滬深市場個股詳情

海瀾之家 (600398)

添加自選
  • 6.22
  • +0.07+1.14%
休市中 01/16 15:00 (北京)
298.73億總市值14.14市盈率TTM

海瀾之家 (600398) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
2.23%155.99億
1.73%115.66億
0.16%61.87億
-2.65%209.57億
-1.99%152.59億
1.53%113.7億
8.72%61.77億
15.98%215.28億
13.85%155.69億
17.69%111.99億
營業收入
2.23%155.99億
1.73%115.66億
0.16%61.87億
-2.65%209.57億
-1.99%152.59億
1.53%113.7億
8.72%61.77億
15.98%215.28億
13.85%155.69億
17.69%111.99億
其他業務收入
----
-28.73%3.28億
----
2.75%7.94億
----
16.00%4.61億
----
17.76%7.73億
----
19.85%3.97億
營業總成本
2.10%129.32億
1.33%92.96億
2.31%49.17億
0.38%177.34億
0.76%126.66億
2.74%91.74億
7.26%48.05億
15.87%176.67億
13.24%125.71億
16.21%89.29億
營業成本
1.18%85.54億
-0.40%62.05億
0.30%33.03億
-2.73%116.28億
-1.67%84.54億
1.34%62.3億
4.57%32.93億
12.77%119.54億
10.97%85.98億
15.17%61.48億
營業稅金及附加
21.21%9,027.99萬
26.70%6,783.26萬
53.54%4,340.31萬
-22.34%1.16億
-21.81%7,448.19萬
-23.57%5,353.62萬
-25.46%2,826.76萬
14.37%1.5億
8.33%9,526.17萬
22.07%7,004.68萬
銷售費用
5.12%35.24億
3.53%24.72億
6.96%12.54億
11.21%48.41億
14.70%33.52億
14.17%23.88億
26.81%11.72億
27.12%43.53億
16.59%29.23億
17.73%20.91億
管理費用
1.35%7.42億
3.52%4.92億
-8.60%2.96億
7.59%10.36億
-3.70%7.33億
-1.89%4.75億
-1.41%3.24億
4.45%9.63億
5.72%7.61億
4.10%4.84億
財務費用
-2.91%-1.35億
43.66%-4,764.86萬
58.72%-2,594.71萬
-474.17%-1.75億
-361.31%-1.32億
-368.11%-8,457.95萬
-901.45%-6,285.12萬
299.28%4,674.64萬
153.75%5,033.51萬
188.80%3,154.61萬
-利息費用
8.40%5,071.24萬
-9.03%3,005.53萬
302.42%1,494.65萬
-71.93%6,271.48萬
-73.93%4,678.06萬
-73.20%3,303.91萬
-111.84%-738.39萬
-10.62%2.23億
-2.73%1.79億
6.41%1.23億
-利息收入
-8.28%-2.01億
30.96%-9,113.6萬
24.11%-4,704.85萬
-29.27%-2.55億
-23.93%-1.86億
-22.42%-1.32億
15.95%-6,199.74萬
33.05%-1.97億
49.63%-1.5億
35.56%-1.08億
研發費用
-14.85%1.57億
-4.69%1.06億
-8.35%4,695.52萬
43.82%2.88億
28.19%1.84億
7.51%1.12億
9.46%5,123.22萬
3.25%2億
8.83%1.44億
26.58%1.04億
信用減值損失
14.09%-2,933.83萬
744.55%325.66萬
-18.82%903.88萬
-771.62%-3,798.59萬
-38.45%-3,415.03萬
-118.99%-50.53萬
116.77%1,113.37萬
74.28%-435.81萬
10.67%-2,466.71萬
117.38%266.03萬
資產減值損失
1.81%-2.83億
8.54%-2.61億
51.61%-1.26億
-25.68%-5.69億
-38.26%-2.88億
-15.35%-2.85億
-24.91%-2.61億
10.25%-4.52億
40.10%-2.09億
-14.42%-2.47億
非經營性淨收益
-88.93%-2.54億
-73.80%-2.41億
55.10%-1.03億
-76.90%-4.42億
-214.04%-1.35億
33.77%-1.38億
-21.94%-2.29億
50.79%-2.5億
88.67%-4,284.47萬
-0.75%-2.09億
公允價值變動淨收益
-20.03%2,570.91萬
-92.98%100.05萬
43.34%347.38萬
1,275.39%3,411.45萬
617.96%3,214.91萬
20.49%1,425.99萬
-60.02%242.35萬
85.07%-290.24萬
61.43%-620.69萬
207.21%1,183.47萬
投資淨收益
-94.26%720萬
-100.59%-73.71萬
-107.42%-73.71萬
-33.29%1.24億
-25.92%1.25億
1,304.21%1.26億
615,032.86%994.02萬
2,673,662.01%1.86億
234,455.02%1.69億
129,083.53%897.14萬
-其中:對聯營合營企業的投資收益
----
----
----
-61.40%1,313.43萬
-24.55%1,313.43萬
46.40%1,313.43萬
615,032.86%994.02萬
--3,402.23萬
--1,740.88萬
--897.14萬
資產處置收益
-23.64%562.78萬
3,687.33%280.38萬
-77.34%69.07萬
-1,447.65%-1,969.73萬
-33.65%737.04萬
-97.83%7.4萬
-0.14%304.86萬
29.88%146.16萬
213.35%1,110.92萬
-75.74%341.91萬
其他收益
-14.12%1,981.91萬
97.37%1,412.1萬
87.89%1,125.86萬
16.38%2,603.31萬
42.55%2,307.85萬
-37.83%715.47萬
-18.39%599.2萬
-28.99%2,236.9萬
-31.06%1,618.95萬
-45.30%1,150.73萬
營業利潤
-1.82%24.13億
-1.36%20.3億
2.16%11.68億
-22.99%27.8億
-16.83%24.58億
-0.17%20.58億
12.71%11.43億
28.68%36.11億
34.59%29.55億
26.86%20.61億
加:營業外收入
37.38%1,037.96萬
25.19%697.84萬
-53.00%200.32萬
-37.97%1,878.04萬
-72.03%755.51萬
-67.24%557.42萬
-52.98%426.19萬
-75.13%3,027.71萬
24.06%2,700.74萬
2.84%1,701.56萬
減:營業外支出
-7.89%595.9萬
-18.51%581.32萬
4.44%406.05萬
-29.99%1,193.83萬
-79.65%646.95萬
-64.57%713.39萬
-50.62%388.78萬
-44.89%1,705.25萬
-4.90%3,179.04萬
-14.49%2,013.48萬
利潤總額
-1.69%24.17億
-1.23%20.31億
1.95%11.66億
-23.09%27.87億
-16.66%24.59億
-0.09%20.56億
12.61%11.43億
25.10%36.24億
35.09%29.5億
27.22%20.58億
減:所得稅費用
15.94%5.74億
6.12%4.43億
-10.78%2.3億
-15.20%5.98億
-6.50%4.95億
4.46%4.18億
16.46%2.57億
-15.49%7.05億
7.86%5.29億
5.04%4億
淨利潤
-6.13%18.44億
-3.10%15.88億
5.65%9.36億
-24.99%21.89億
-18.88%19.64億
-1.19%16.38億
11.54%8.86億
41.53%29.18億
42.98%24.21億
34.04%16.58億
持續經營淨利潤
-6.13%18.44億
-3.10%15.88億
5.65%9.36億
-24.99%21.89億
-18.88%19.64億
-1.19%16.38億
11.54%8.86億
41.53%29.18億
42.98%24.21億
34.04%16.58億
減:少數股東損益
-133.26%-1,874.05萬
247.65%716.03萬
245.32%97.46萬
190.70%3,040.97萬
285.00%5,635.05萬
109.89%205.96萬
92.33%-67.07萬
64.05%-3,352.71萬
45.68%-3,045.9萬
46.23%-2,082.34萬
歸屬于母公司所有者的淨利潤
-2.37%18.62億
-3.42%15.8億
5.46%9.35億
-26.88%21.59億
-22.19%19.08億
-2.54%16.36億
10.41%8.87億
36.96%29.52億
40.14%24.52億
31.61%16.79億
每股收益
基本每股收益
-4.88%0.39
-5.71%0.33
5.00%0.21
-32.35%0.46
-28.07%0.41
-10.26%0.35
5.26%0.2
36.00%0.68
39.02%0.57
30.00%0.39
稀釋每股收益
-4.88%0.39
-5.71%0.33
5.00%0.21
-28.13%0.46
-22.64%0.41
-2.78%0.35
17.65%0.2
33.33%0.64
35.90%0.53
28.57%0.36
其他綜合收益
-86.12%156.37萬
110.08%518.01萬
97.49%-7.63萬
-24.04%1,834.5萬
-91.31%1,126.53萬
-71.25%246.58萬
56.65%-304.3萬
92.92%2,415.01萬
535.34%1.3億
-11.88%857.61萬
歸屬于母公司所有者的其他綜合收益總額
-86.12%156.37萬
110.08%518.01萬
97.49%-7.63萬
-24.04%1,834.5萬
-91.31%1,126.53萬
-71.25%246.58萬
56.65%-304.3萬
92.92%2,415.01萬
535.34%1.3億
-11.88%857.61萬
綜合收益總額
-6.58%18.45億
-2.93%15.93億
6.00%9.36億
-24.99%22.07億
-22.56%19.75億
-1.55%16.41億
12.15%8.83億
41.84%29.43億
48.84%25.51億
33.68%16.67億
歸屬于母公司所有者的綜合收益總額
-2.86%18.64億
-3.25%15.86億
5.81%9.35億
-26.85%21.77億
-25.66%19.19億
-2.89%16.39億
11.00%8.84億
37.29%29.76億
45.85%25.81億
31.28%16.88億
歸屬於少數股東的綜合收益總額
-133.26%-1,874.05萬
247.65%716.03萬
245.32%97.46萬
190.70%3,040.97萬
285.00%5,635.05萬
109.89%205.96萬
92.33%-67.07萬
64.05%-3,352.71萬
45.68%-3,045.9萬
46.23%-2,082.34萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
天衡會計師事務所(特殊普通合夥)
--
--
--
天衡會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 2.23%155.99億1.73%115.66億0.16%61.87億-2.65%209.57億-1.99%152.59億1.53%113.7億8.72%61.77億15.98%215.28億13.85%155.69億17.69%111.99億
營業收入 2.23%155.99億1.73%115.66億0.16%61.87億-2.65%209.57億-1.99%152.59億1.53%113.7億8.72%61.77億15.98%215.28億13.85%155.69億17.69%111.99億
其他業務收入 -----28.73%3.28億----2.75%7.94億----16.00%4.61億----17.76%7.73億----19.85%3.97億
營業總成本 2.10%129.32億1.33%92.96億2.31%49.17億0.38%177.34億0.76%126.66億2.74%91.74億7.26%48.05億15.87%176.67億13.24%125.71億16.21%89.29億
營業成本 1.18%85.54億-0.40%62.05億0.30%33.03億-2.73%116.28億-1.67%84.54億1.34%62.3億4.57%32.93億12.77%119.54億10.97%85.98億15.17%61.48億
營業稅金及附加 21.21%9,027.99萬26.70%6,783.26萬53.54%4,340.31萬-22.34%1.16億-21.81%7,448.19萬-23.57%5,353.62萬-25.46%2,826.76萬14.37%1.5億8.33%9,526.17萬22.07%7,004.68萬
銷售費用 5.12%35.24億3.53%24.72億6.96%12.54億11.21%48.41億14.70%33.52億14.17%23.88億26.81%11.72億27.12%43.53億16.59%29.23億17.73%20.91億
管理費用 1.35%7.42億3.52%4.92億-8.60%2.96億7.59%10.36億-3.70%7.33億-1.89%4.75億-1.41%3.24億4.45%9.63億5.72%7.61億4.10%4.84億
財務費用 -2.91%-1.35億43.66%-4,764.86萬58.72%-2,594.71萬-474.17%-1.75億-361.31%-1.32億-368.11%-8,457.95萬-901.45%-6,285.12萬299.28%4,674.64萬153.75%5,033.51萬188.80%3,154.61萬
-利息費用 8.40%5,071.24萬-9.03%3,005.53萬302.42%1,494.65萬-71.93%6,271.48萬-73.93%4,678.06萬-73.20%3,303.91萬-111.84%-738.39萬-10.62%2.23億-2.73%1.79億6.41%1.23億
-利息收入 -8.28%-2.01億30.96%-9,113.6萬24.11%-4,704.85萬-29.27%-2.55億-23.93%-1.86億-22.42%-1.32億15.95%-6,199.74萬33.05%-1.97億49.63%-1.5億35.56%-1.08億
研發費用 -14.85%1.57億-4.69%1.06億-8.35%4,695.52萬43.82%2.88億28.19%1.84億7.51%1.12億9.46%5,123.22萬3.25%2億8.83%1.44億26.58%1.04億
信用減值損失 14.09%-2,933.83萬744.55%325.66萬-18.82%903.88萬-771.62%-3,798.59萬-38.45%-3,415.03萬-118.99%-50.53萬116.77%1,113.37萬74.28%-435.81萬10.67%-2,466.71萬117.38%266.03萬
資產減值損失 1.81%-2.83億8.54%-2.61億51.61%-1.26億-25.68%-5.69億-38.26%-2.88億-15.35%-2.85億-24.91%-2.61億10.25%-4.52億40.10%-2.09億-14.42%-2.47億
非經營性淨收益 -88.93%-2.54億-73.80%-2.41億55.10%-1.03億-76.90%-4.42億-214.04%-1.35億33.77%-1.38億-21.94%-2.29億50.79%-2.5億88.67%-4,284.47萬-0.75%-2.09億
公允價值變動淨收益 -20.03%2,570.91萬-92.98%100.05萬43.34%347.38萬1,275.39%3,411.45萬617.96%3,214.91萬20.49%1,425.99萬-60.02%242.35萬85.07%-290.24萬61.43%-620.69萬207.21%1,183.47萬
投資淨收益 -94.26%720萬-100.59%-73.71萬-107.42%-73.71萬-33.29%1.24億-25.92%1.25億1,304.21%1.26億615,032.86%994.02萬2,673,662.01%1.86億234,455.02%1.69億129,083.53%897.14萬
-其中:對聯營合營企業的投資收益 -------------61.40%1,313.43萬-24.55%1,313.43萬46.40%1,313.43萬615,032.86%994.02萬--3,402.23萬--1,740.88萬--897.14萬
資產處置收益 -23.64%562.78萬3,687.33%280.38萬-77.34%69.07萬-1,447.65%-1,969.73萬-33.65%737.04萬-97.83%7.4萬-0.14%304.86萬29.88%146.16萬213.35%1,110.92萬-75.74%341.91萬
其他收益 -14.12%1,981.91萬97.37%1,412.1萬87.89%1,125.86萬16.38%2,603.31萬42.55%2,307.85萬-37.83%715.47萬-18.39%599.2萬-28.99%2,236.9萬-31.06%1,618.95萬-45.30%1,150.73萬
營業利潤 -1.82%24.13億-1.36%20.3億2.16%11.68億-22.99%27.8億-16.83%24.58億-0.17%20.58億12.71%11.43億28.68%36.11億34.59%29.55億26.86%20.61億
加:營業外收入 37.38%1,037.96萬25.19%697.84萬-53.00%200.32萬-37.97%1,878.04萬-72.03%755.51萬-67.24%557.42萬-52.98%426.19萬-75.13%3,027.71萬24.06%2,700.74萬2.84%1,701.56萬
減:營業外支出 -7.89%595.9萬-18.51%581.32萬4.44%406.05萬-29.99%1,193.83萬-79.65%646.95萬-64.57%713.39萬-50.62%388.78萬-44.89%1,705.25萬-4.90%3,179.04萬-14.49%2,013.48萬
利潤總額 -1.69%24.17億-1.23%20.31億1.95%11.66億-23.09%27.87億-16.66%24.59億-0.09%20.56億12.61%11.43億25.10%36.24億35.09%29.5億27.22%20.58億
減:所得稅費用 15.94%5.74億6.12%4.43億-10.78%2.3億-15.20%5.98億-6.50%4.95億4.46%4.18億16.46%2.57億-15.49%7.05億7.86%5.29億5.04%4億
淨利潤 -6.13%18.44億-3.10%15.88億5.65%9.36億-24.99%21.89億-18.88%19.64億-1.19%16.38億11.54%8.86億41.53%29.18億42.98%24.21億34.04%16.58億
持續經營淨利潤 -6.13%18.44億-3.10%15.88億5.65%9.36億-24.99%21.89億-18.88%19.64億-1.19%16.38億11.54%8.86億41.53%29.18億42.98%24.21億34.04%16.58億
減:少數股東損益 -133.26%-1,874.05萬247.65%716.03萬245.32%97.46萬190.70%3,040.97萬285.00%5,635.05萬109.89%205.96萬92.33%-67.07萬64.05%-3,352.71萬45.68%-3,045.9萬46.23%-2,082.34萬
歸屬于母公司所有者的淨利潤 -2.37%18.62億-3.42%15.8億5.46%9.35億-26.88%21.59億-22.19%19.08億-2.54%16.36億10.41%8.87億36.96%29.52億40.14%24.52億31.61%16.79億
每股收益
基本每股收益 -4.88%0.39-5.71%0.335.00%0.21-32.35%0.46-28.07%0.41-10.26%0.355.26%0.236.00%0.6839.02%0.5730.00%0.39
稀釋每股收益 -4.88%0.39-5.71%0.335.00%0.21-28.13%0.46-22.64%0.41-2.78%0.3517.65%0.233.33%0.6435.90%0.5328.57%0.36
其他綜合收益 -86.12%156.37萬110.08%518.01萬97.49%-7.63萬-24.04%1,834.5萬-91.31%1,126.53萬-71.25%246.58萬56.65%-304.3萬92.92%2,415.01萬535.34%1.3億-11.88%857.61萬
歸屬于母公司所有者的其他綜合收益總額 -86.12%156.37萬110.08%518.01萬97.49%-7.63萬-24.04%1,834.5萬-91.31%1,126.53萬-71.25%246.58萬56.65%-304.3萬92.92%2,415.01萬535.34%1.3億-11.88%857.61萬
綜合收益總額 -6.58%18.45億-2.93%15.93億6.00%9.36億-24.99%22.07億-22.56%19.75億-1.55%16.41億12.15%8.83億41.84%29.43億48.84%25.51億33.68%16.67億
歸屬于母公司所有者的綜合收益總額 -2.86%18.64億-3.25%15.86億5.81%9.35億-26.85%21.77億-25.66%19.19億-2.89%16.39億11.00%8.84億37.29%29.76億45.85%25.81億31.28%16.88億
歸屬於少數股東的綜合收益總額 -133.26%-1,874.05萬247.65%716.03萬245.32%97.46萬190.70%3,040.97萬285.00%5,635.05萬109.89%205.96萬92.33%-67.07萬64.05%-3,352.71萬45.68%-3,045.9萬46.23%-2,082.34萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------天衡會計師事務所(特殊普通合夥)------天衡會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开