滬深市場個股詳情

動力源 (600405)

添加自選
  • 4.88
  • -0.19-3.75%
已收盤 05/15 15:00 (北京)
29.91億總市值-9.86市盈率TTM

動力源 (600405) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
-10.96%7,961.91萬
-26.23%4.31億
-34.64%2.95億
-30.85%2.01億
-27.86%8,941.47萬
-31.31%5.84億
-32.12%4.52億
-33.95%2.9億
-27.75%1.24億
-37.30%8.5億
營業收入
-10.96%7,961.91萬
-26.23%4.31億
-34.64%2.95億
-30.85%2.01億
-27.86%8,941.47萬
-31.31%5.84億
-32.12%4.52億
-33.95%2.9億
-27.75%1.24億
-37.30%8.5億
其他業務收入
----
-7.79%1,890.19萬
----
-59.53%533.37萬
----
-32.04%2,049.97萬
----
-27.29%1,317.84萬
----
-41.68%3,016.25萬
營業總成本
-12.56%1.28億
-23.54%6.65億
-23.82%4.67億
-21.89%3.08億
-20.83%1.46億
-17.25%8.7億
-20.20%6.14億
-22.33%3.95億
-17.65%1.85億
-22.46%10.51億
營業成本
-14.94%6,953.86萬
-28.59%3.72億
-19.96%2.53億
-15.14%1.75億
-17.00%8,174.77萬
-19.47%5.21億
-32.26%3.17億
-34.99%2.06億
-22.18%9,849.66萬
-33.82%6.46億
營業稅金及附加
-1.80%119.53萬
-16.31%564.3萬
-30.35%354.67萬
-37.91%218.74萬
-38.66%121.72萬
-35.83%674.27萬
-35.07%509.22萬
-33.79%352.3萬
-32.00%198.44萬
14.63%1,050.83萬
銷售費用
-43.97%1,038.12萬
-26.93%8,136.56萬
-42.01%5,725.62萬
-38.62%3,828.69萬
-26.85%1,852.79萬
-19.70%1.11億
-17.53%9,873.7萬
-14.96%6,238.05萬
-31.43%2,532.93萬
-12.40%1.39億
管理費用
-24.05%1,613.87萬
-1.61%9,826.36萬
1.01%6,852.76萬
21.10%4,595.34萬
13.15%2,124.96萬
7.52%9,987.11萬
2.99%6,784.21萬
-11.54%3,794.57萬
0.20%1,878.06萬
16.13%9,288.6萬
財務費用
88.98%1,795.7萬
13.97%5,301.4萬
26.29%4,423.26萬
-14.66%2,072.57萬
-17.21%950.22萬
6.46%4,651.72萬
25.87%3,502.35萬
44.12%2,428.68萬
-5.68%1,147.69萬
13.08%4,369.35萬
-利息費用
186.03%1,177.97萬
16.67%4,799.4萬
49.45%3,033.47萬
12.00%1,732.74萬
-69.67%411.84萬
-0.18%4,113.73萬
-22.76%2,029.71萬
24.16%1,547.1萬
54.24%1,357.68萬
-4.48%4,120.95萬
-利息收入
37.25%-46.74萬
-1.47%-326.51萬
-16.58%-284.92萬
-8.69%-183.08萬
30.72%-74.47萬
-14.80%-321.79萬
-13.75%-244.4萬
-6.39%-168.44萬
-33.92%-107.51萬
-11.84%-280.29萬
研發費用
-9.51%1,258.22萬
-35.03%5,511.94萬
-55.18%4,046.92萬
-56.74%2,603.16萬
-51.27%1,390.39萬
-28.73%8,483.76萬
12.47%9,029.7萬
15.01%6,016.83萬
6.32%2,853.16萬
28.04%1.19億
信用減值損失
150.28%1,333.59萬
50.34%-3,224.44萬
242.82%897.93萬
4,882.18%1,023.14萬
140.61%532.84萬
-609.11%-6,492.53萬
55.12%261.92萬
-103.46%-21.39萬
-55.79%221.46萬
-966.88%-915.59萬
資產減值損失
-111.99%-1.76萬
5.72%-7,316.04萬
14.10%-455.63萬
15.19%-427.1萬
---8,303.84
6.38%-7,760.28萬
-742.41%-530.44萬
-1,550.76%-503.6萬
----
-442.02%-8,288.79萬
非經營性淨收益
153.40%1,527.23萬
29.15%-9,776.33萬
506.29%1,490.18萬
2,271.11%1,522.43萬
35.69%602.7萬
-91.88%-1.38億
-70.23%245.79萬
-106.48%-70.12萬
-18.52%444.17萬
-3,897.04%-7,191.22萬
公允價值變動淨收益
-292.18%-5.83萬
-87.99%9.02萬
-56.72%18.14萬
-29.70%27.33萬
--3.03萬
462.61%75.13萬
336.84%41.91萬
764.71%38.87萬
----
63.20%-20.72萬
投資淨收益
-73.49%-5.39萬
232.46%288.63萬
1,115.99%763.22萬
2,415.78%741.04萬
-161.90%-3.11萬
-1,255.47%-217.9萬
-924.87%-75.12萬
-134.63%-32萬
182.73%5.02萬
-369.48%-16.08萬
-其中:對聯營合營企業的投資收益
-73.49%-5.39萬
28.42%-170.42萬
67.75%-24.23萬
64.75%-11.28萬
-161.90%-3.11萬
-608.23%-238.07萬
-924.87%-75.12萬
-134.63%-32萬
182.73%5.02萬
-358.42%-33.61萬
資產處置收益
5,155.95%129.34萬
206.36%66.79萬
-77.83%2.32萬
-55.36%4.66萬
-76.50%2.46萬
-521.41%-62.8萬
582.55%10.45萬
580.90%10.45萬
--10.47萬
-353.37%-10.11萬
其他收益
13.15%77.28萬
-39.46%399.7萬
-50.81%264.2萬
-64.95%153.35萬
-67.04%68.3萬
-67.95%660.17萬
-28.11%537.07萬
-15.39%437.55萬
312.38%207.22萬
38.47%2,060.06萬
營業利潤
35.11%-3,290.15萬
21.65%-3.32億
1.29%-1.57億
12.08%-9,210.91萬
9.80%-5,070.67萬
-55.34%-4.24億
-67.97%-1.59億
-82.73%-1.05億
-19.17%-5,621.88萬
-20,694.04%-2.73億
加:營業外收入
-79.89%19.86萬
203.51%553.05萬
119.68%247.45萬
269.53%117.08萬
236.53%98.79萬
14.39%182.22萬
-32.02%112.64萬
-71.77%31.68萬
7.45%29.36萬
-31.72%159.3萬
減:營業外支出
870.55%123.98萬
137.79%687.66萬
219.27%342.71萬
217.16%198.24萬
-49.07%12.77萬
-57.10%289.19萬
-43.69%107.34萬
-54.54%62.5萬
89.85%25.08萬
19.17%674.18萬
利潤總額
31.91%-3,394.27萬
21.53%-3.33億
0.66%-1.58億
11.56%-9,292.07萬
11.27%-4,984.65萬
-52.84%-4.25億
-67.48%-1.59億
-82.46%-1.05億
-19.44%-5,617.6萬
-5,895.19%-2.78億
減:所得稅費用
111.61%202.58萬
-1,049.64%-433.02萬
-66.02%109.02萬
-62.49%82.69萬
-50.77%95.73萬
-110.61%-37.67萬
-13.45%320.85萬
-10.34%220.43萬
308.72%194.47萬
-64.35%355.13萬
淨利潤
29.20%-3,596.84萬
22.49%-3.29億
1.95%-1.59億
12.61%-9,374.76萬
12.59%-5,080.39萬
-50.78%-4.24億
-64.44%-1.62億
-78.66%-1.07億
-22.33%-5,812.07萬
-1,828.46%-2.81億
持續經營淨利潤
29.20%-3,596.84萬
22.49%-3.29億
1.95%-1.59億
12.61%-9,374.76萬
12.59%-5,080.39萬
-50.78%-4.24億
-64.44%-1.62億
-78.66%-1.07億
-22.33%-5,812.07萬
-1,828.46%-2.81億
減:少數股東損益
41.48%-76.86萬
-22.84%-1,114.6萬
31.26%-368.27萬
18.47%-239.1萬
-27.37%-131.34萬
-59.43%-907.33萬
-1,333.65%-535.73萬
-132.29%-293.27萬
31.28%-103.11萬
-382.32%-569.1萬
歸屬于母公司所有者的淨利潤
28.88%-3,519.98萬
23.48%-3.18億
0.95%-1.55億
12.44%-9,135.66萬
13.31%-4,949.05萬
-50.60%-4.15億
-59.61%-1.57億
-77.51%-1.04億
-24.08%-5,708.96萬
-1,560.20%-2.76億
每股收益
基本每股收益
29.63%-0.057
29.73%-0.52
10.25%-0.254
21.16%-0.149
21.36%-0.081
-48.00%-0.74
-59.89%-0.283
-78.30%-0.189
---0.103
-1,566.67%-0.5
稀釋每股收益
29.63%-0.057
29.73%-0.52
10.25%-0.254
21.16%-0.149
21.36%-0.081
-48.00%-0.74
-59.89%-0.283
-78.30%-0.189
---0.103
-1,566.67%-0.5
其他綜合收益
-480.82%-7.07萬
-335.76%-86.14萬
-120.81%-13.05萬
-124.68%-9.28萬
-91.70%1.86萬
532.62%36.54萬
-105.82%-5.91萬
-69.87%37.58萬
-85.47%22.36萬
-113.87%-8.45萬
歸屬于母公司所有者的其他綜合收益總額
-480.82%-7.07萬
-335.76%-86.14萬
-120.81%-13.05萬
-124.68%-9.28萬
-91.70%1.86萬
532.62%36.54萬
-105.82%-5.91萬
-69.87%37.58萬
-85.47%22.36萬
-113.87%-8.45萬
綜合收益總額
29.04%-3,603.91萬
22.22%-3.3億
1.91%-1.59億
12.21%-9,384.04萬
12.28%-5,078.53萬
-50.61%-4.24億
-66.20%-1.62億
-81.81%-1.07億
-25.95%-5,789.71萬
-1,912.98%-2.82億
歸屬于母公司所有者的綜合收益總額
28.71%-3,527.05萬
23.20%-3.19億
0.90%-1.56億
12.04%-9,144.94萬
13.00%-4,947.19萬
-50.42%-4.15億
-61.34%-1.57億
-80.71%-1.04億
-27.88%-5,686.6萬
-1,623.87%-2.76億
歸屬於少數股東的綜合收益總額
41.48%-76.86萬
-22.84%-1,114.6萬
31.26%-368.27萬
18.47%-239.1萬
-27.37%-131.34萬
-59.43%-907.33萬
-1,333.65%-535.73萬
-132.29%-293.27萬
31.28%-103.11萬
-382.32%-569.1萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
北京興華會計師事務所(特殊普通合夥)
--
--
--
立信會計師事務所(特殊普通合夥)
--
--
--
立信會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 -10.96%7,961.91萬-26.23%4.31億-34.64%2.95億-30.85%2.01億-27.86%8,941.47萬-31.31%5.84億-32.12%4.52億-33.95%2.9億-27.75%1.24億-37.30%8.5億
營業收入 -10.96%7,961.91萬-26.23%4.31億-34.64%2.95億-30.85%2.01億-27.86%8,941.47萬-31.31%5.84億-32.12%4.52億-33.95%2.9億-27.75%1.24億-37.30%8.5億
其他業務收入 -----7.79%1,890.19萬-----59.53%533.37萬-----32.04%2,049.97萬-----27.29%1,317.84萬-----41.68%3,016.25萬
營業總成本 -12.56%1.28億-23.54%6.65億-23.82%4.67億-21.89%3.08億-20.83%1.46億-17.25%8.7億-20.20%6.14億-22.33%3.95億-17.65%1.85億-22.46%10.51億
營業成本 -14.94%6,953.86萬-28.59%3.72億-19.96%2.53億-15.14%1.75億-17.00%8,174.77萬-19.47%5.21億-32.26%3.17億-34.99%2.06億-22.18%9,849.66萬-33.82%6.46億
營業稅金及附加 -1.80%119.53萬-16.31%564.3萬-30.35%354.67萬-37.91%218.74萬-38.66%121.72萬-35.83%674.27萬-35.07%509.22萬-33.79%352.3萬-32.00%198.44萬14.63%1,050.83萬
銷售費用 -43.97%1,038.12萬-26.93%8,136.56萬-42.01%5,725.62萬-38.62%3,828.69萬-26.85%1,852.79萬-19.70%1.11億-17.53%9,873.7萬-14.96%6,238.05萬-31.43%2,532.93萬-12.40%1.39億
管理費用 -24.05%1,613.87萬-1.61%9,826.36萬1.01%6,852.76萬21.10%4,595.34萬13.15%2,124.96萬7.52%9,987.11萬2.99%6,784.21萬-11.54%3,794.57萬0.20%1,878.06萬16.13%9,288.6萬
財務費用 88.98%1,795.7萬13.97%5,301.4萬26.29%4,423.26萬-14.66%2,072.57萬-17.21%950.22萬6.46%4,651.72萬25.87%3,502.35萬44.12%2,428.68萬-5.68%1,147.69萬13.08%4,369.35萬
-利息費用 186.03%1,177.97萬16.67%4,799.4萬49.45%3,033.47萬12.00%1,732.74萬-69.67%411.84萬-0.18%4,113.73萬-22.76%2,029.71萬24.16%1,547.1萬54.24%1,357.68萬-4.48%4,120.95萬
-利息收入 37.25%-46.74萬-1.47%-326.51萬-16.58%-284.92萬-8.69%-183.08萬30.72%-74.47萬-14.80%-321.79萬-13.75%-244.4萬-6.39%-168.44萬-33.92%-107.51萬-11.84%-280.29萬
研發費用 -9.51%1,258.22萬-35.03%5,511.94萬-55.18%4,046.92萬-56.74%2,603.16萬-51.27%1,390.39萬-28.73%8,483.76萬12.47%9,029.7萬15.01%6,016.83萬6.32%2,853.16萬28.04%1.19億
信用減值損失 150.28%1,333.59萬50.34%-3,224.44萬242.82%897.93萬4,882.18%1,023.14萬140.61%532.84萬-609.11%-6,492.53萬55.12%261.92萬-103.46%-21.39萬-55.79%221.46萬-966.88%-915.59萬
資產減值損失 -111.99%-1.76萬5.72%-7,316.04萬14.10%-455.63萬15.19%-427.1萬---8,303.846.38%-7,760.28萬-742.41%-530.44萬-1,550.76%-503.6萬-----442.02%-8,288.79萬
非經營性淨收益 153.40%1,527.23萬29.15%-9,776.33萬506.29%1,490.18萬2,271.11%1,522.43萬35.69%602.7萬-91.88%-1.38億-70.23%245.79萬-106.48%-70.12萬-18.52%444.17萬-3,897.04%-7,191.22萬
公允價值變動淨收益 -292.18%-5.83萬-87.99%9.02萬-56.72%18.14萬-29.70%27.33萬--3.03萬462.61%75.13萬336.84%41.91萬764.71%38.87萬----63.20%-20.72萬
投資淨收益 -73.49%-5.39萬232.46%288.63萬1,115.99%763.22萬2,415.78%741.04萬-161.90%-3.11萬-1,255.47%-217.9萬-924.87%-75.12萬-134.63%-32萬182.73%5.02萬-369.48%-16.08萬
-其中:對聯營合營企業的投資收益 -73.49%-5.39萬28.42%-170.42萬67.75%-24.23萬64.75%-11.28萬-161.90%-3.11萬-608.23%-238.07萬-924.87%-75.12萬-134.63%-32萬182.73%5.02萬-358.42%-33.61萬
資產處置收益 5,155.95%129.34萬206.36%66.79萬-77.83%2.32萬-55.36%4.66萬-76.50%2.46萬-521.41%-62.8萬582.55%10.45萬580.90%10.45萬--10.47萬-353.37%-10.11萬
其他收益 13.15%77.28萬-39.46%399.7萬-50.81%264.2萬-64.95%153.35萬-67.04%68.3萬-67.95%660.17萬-28.11%537.07萬-15.39%437.55萬312.38%207.22萬38.47%2,060.06萬
營業利潤 35.11%-3,290.15萬21.65%-3.32億1.29%-1.57億12.08%-9,210.91萬9.80%-5,070.67萬-55.34%-4.24億-67.97%-1.59億-82.73%-1.05億-19.17%-5,621.88萬-20,694.04%-2.73億
加:營業外收入 -79.89%19.86萬203.51%553.05萬119.68%247.45萬269.53%117.08萬236.53%98.79萬14.39%182.22萬-32.02%112.64萬-71.77%31.68萬7.45%29.36萬-31.72%159.3萬
減:營業外支出 870.55%123.98萬137.79%687.66萬219.27%342.71萬217.16%198.24萬-49.07%12.77萬-57.10%289.19萬-43.69%107.34萬-54.54%62.5萬89.85%25.08萬19.17%674.18萬
利潤總額 31.91%-3,394.27萬21.53%-3.33億0.66%-1.58億11.56%-9,292.07萬11.27%-4,984.65萬-52.84%-4.25億-67.48%-1.59億-82.46%-1.05億-19.44%-5,617.6萬-5,895.19%-2.78億
減:所得稅費用 111.61%202.58萬-1,049.64%-433.02萬-66.02%109.02萬-62.49%82.69萬-50.77%95.73萬-110.61%-37.67萬-13.45%320.85萬-10.34%220.43萬308.72%194.47萬-64.35%355.13萬
淨利潤 29.20%-3,596.84萬22.49%-3.29億1.95%-1.59億12.61%-9,374.76萬12.59%-5,080.39萬-50.78%-4.24億-64.44%-1.62億-78.66%-1.07億-22.33%-5,812.07萬-1,828.46%-2.81億
持續經營淨利潤 29.20%-3,596.84萬22.49%-3.29億1.95%-1.59億12.61%-9,374.76萬12.59%-5,080.39萬-50.78%-4.24億-64.44%-1.62億-78.66%-1.07億-22.33%-5,812.07萬-1,828.46%-2.81億
減:少數股東損益 41.48%-76.86萬-22.84%-1,114.6萬31.26%-368.27萬18.47%-239.1萬-27.37%-131.34萬-59.43%-907.33萬-1,333.65%-535.73萬-132.29%-293.27萬31.28%-103.11萬-382.32%-569.1萬
歸屬于母公司所有者的淨利潤 28.88%-3,519.98萬23.48%-3.18億0.95%-1.55億12.44%-9,135.66萬13.31%-4,949.05萬-50.60%-4.15億-59.61%-1.57億-77.51%-1.04億-24.08%-5,708.96萬-1,560.20%-2.76億
每股收益
基本每股收益 29.63%-0.05729.73%-0.5210.25%-0.25421.16%-0.14921.36%-0.081-48.00%-0.74-59.89%-0.283-78.30%-0.189---0.103-1,566.67%-0.5
稀釋每股收益 29.63%-0.05729.73%-0.5210.25%-0.25421.16%-0.14921.36%-0.081-48.00%-0.74-59.89%-0.283-78.30%-0.189---0.103-1,566.67%-0.5
其他綜合收益 -480.82%-7.07萬-335.76%-86.14萬-120.81%-13.05萬-124.68%-9.28萬-91.70%1.86萬532.62%36.54萬-105.82%-5.91萬-69.87%37.58萬-85.47%22.36萬-113.87%-8.45萬
歸屬于母公司所有者的其他綜合收益總額 -480.82%-7.07萬-335.76%-86.14萬-120.81%-13.05萬-124.68%-9.28萬-91.70%1.86萬532.62%36.54萬-105.82%-5.91萬-69.87%37.58萬-85.47%22.36萬-113.87%-8.45萬
綜合收益總額 29.04%-3,603.91萬22.22%-3.3億1.91%-1.59億12.21%-9,384.04萬12.28%-5,078.53萬-50.61%-4.24億-66.20%-1.62億-81.81%-1.07億-25.95%-5,789.71萬-1,912.98%-2.82億
歸屬于母公司所有者的綜合收益總額 28.71%-3,527.05萬23.20%-3.19億0.90%-1.56億12.04%-9,144.94萬13.00%-4,947.19萬-50.42%-4.15億-61.34%-1.57億-80.71%-1.04億-27.88%-5,686.6萬-1,623.87%-2.76億
歸屬於少數股東的綜合收益總額 41.48%-76.86萬-22.84%-1,114.6萬31.26%-368.27萬18.47%-239.1萬-27.37%-131.34萬-59.43%-907.33萬-1,333.65%-535.73萬-132.29%-293.27萬31.28%-103.11萬-382.32%-569.1萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --北京興華會計師事務所(特殊普通合夥)------立信會計師事務所(特殊普通合夥)------立信會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开