Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
攜程集團-S
09961
5
美團-W
03690
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 30.93%9.44億 | -20.84%7.96億 | -17.45%7.07億 | 30.05%12.05億 | -52.60%7.21億 | -34.93%10.06億 | -33.99%8.56億 | -46.42%9.26億 | -5.42%15.21億 | -5.03%15.45億 |
| 應收票據及應收賬款 | 8.81%10.44億 | -7.52%8.42億 | -10.06%8億 | 3.93%9.74億 | -9.17%9.6億 | -1.94%9.11億 | -6.71%8.9億 | 5.18%9.37億 | 11.29%10.57億 | 4.17%9.29億 |
| -應收賬款 | 8.81%10.44億 | -7.52%8.42億 | -10.06%8億 | 3.93%9.74億 | -9.17%9.6億 | -1.94%9.11億 | -6.71%8.9億 | 5.18%9.37億 | 11.29%10.57億 | 4.17%9.29億 |
| 其他應收款(含利息和股利) | 26.04%5,687.02萬 | 6.25%4,774.6萬 | -42.77%3,350.76萬 | -13.32%3,028.16萬 | -44.30%4,512.05萬 | -55.30%4,493.53萬 | 65.37%5,854.87萬 | 50.40%3,493.37萬 | 5.42%8,100.63萬 | 104.01%1.01億 |
| -應收股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -應收利息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -其他應收款 | ---- | 6.25%4,774.6萬 | ---- | ---- | ---- | -55.30%4,493.53萬 | ---- | 50.40%3,493.37萬 | ---- | 211.46%1.01億 |
| 預付款項 | -11.01%5.38億 | -3.98%5.22億 | -26.91%3.8億 | -23.94%2.57億 | 276.10%6.05億 | 40.62%5.44億 | 64.22%5.21億 | 109.56%3.38億 | -9.39%1.61億 | 180.08%3.87億 |
| 存貨 | 5.19%17.02億 | 30.10%18.94億 | 33.06%18.34億 | 42.15%14.69億 | 44.78%16.18億 | 9.79%14.56億 | -6.55%13.79億 | -4.81%10.34億 | -13.77%11.17億 | 21.28%13.26億 |
| 應收款項融資 | -26.67%3.51億 | -26.65%3.85億 | -48.18%4.29億 | -66.21%3.31億 | -11.52%4.78億 | 32.18%5.25億 | 24.66%8.28億 | 33.18%9.8億 | 21.29%5.4億 | -22.44%3.97億 |
| 其他流動資產 | -27.07%2.31億 | 266.50%3.67億 | 368.69%3.43億 | 447.38%3.58億 | 533.31%3.17億 | 15.03%1億 | -24.86%7,321.08萬 | -16.48%6,533.38萬 | 38.43%5,001.9萬 | 80.06%8,698.55萬 |
| 流動資產合計 | 2.60%48.67億 | 5.84%48.53億 | -1.68%45.27億 | 7.15%46.24億 | 4.78%47.43億 | -3.89%45.86億 | -4.86%46.05億 | -8.27%43.15億 | -1.35%45.27億 | 9.44%47.71億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.36%62.4萬 | -84.36%62.4萬 |
| 其他非流動金融資產 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 | 0.00%28.87萬 |
| 投資性房地產 | -76.50%411.4萬 | -70.95%425.54萬 | -74.16%439.68萬 | -73.55%453.82萬 | 0.09%1,750.89萬 | -17.81%1,465.05萬 | 5.56%1,701.48萬 | 7.14%1,715.94萬 | 7.24%1,749.24萬 | 7.33%1,782.54萬 |
| 長期股權投資 | 0.86%6.8億 | 2.83%6.85億 | 2.02%6.85億 | 1.81%6.8億 | 1.11%6.74億 | 0.57%6.66億 | -2.95%6.72億 | -2.68%6.68億 | -0.31%6.67億 | -1.32%6.62億 |
| 固定資產 | ---- | 23.78%42.6億 | ---- | ---- | ---- | -0.19%34.41億 | ---- | -3.38%33.88億 | ---- | -4.07%34.48億 |
| 固定資產清理 | ---- | -5.43%29.21萬 | ---- | ---- | ---- | -97.13%30.88萬 | ---- | 17.57%31.53萬 | ---- | 5,701.07%1,076.9萬 |
| 在建工程 | ---- | -43.09%5.55億 | ---- | ---- | ---- | 167.86%9.75億 | ---- | 245.36%8.09億 | ---- | 313.61%3.64億 |
| 工程物資 | ---- | -7.14%932.94萬 | ---- | ---- | ---- | 27.29%1,004.67萬 | ---- | -19.17%820.63萬 | ---- | 268.16%789.28萬 |
| 無形資產 | -5.37%4.07億 | -6.98%4.06億 | -8.20%4.08億 | -7.01%4.17億 | -4.19%4.3億 | 26.67%4.37億 | 27.95%4.44億 | -3.21%4.49億 | 37.25%4.49億 | 3.31%3.45億 |
| 開發支出 | -0.94%564.04萬 | -0.94%564.04萬 | -0.47%564.04萬 | 11.15%564.04萬 | -7.88%569.41萬 | -6.84%569.41萬 | -3.23%566.71萬 | 34.05%507.44萬 | 146.55%618.13萬 | 143.79%611.22萬 |
| 商譽 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 | 0.00%1,154.73萬 |
| 長期待攤費用 | -38.96%3,652.72萬 | -46.50%3,169.68萬 | -55.81%2,626.09萬 | -57.82%2,651.43萬 | -1.46%5,983.77萬 | -7.11%5,924.92萬 | -8.65%5,942.65萬 | 2.45%6,286.69萬 | -5.46%6,072.61萬 | 7.19%6,378.7萬 |
| 遞延所得稅資產 | -4.00%6,340.34萬 | -1.45%6,508.56萬 | -11.33%5,921.07萬 | -0.51%6,569.97萬 | 49.81%6,604.53萬 | 66.85%6,604.13萬 | 50.51%6,677.88萬 | 41.64%6,603.35萬 | -7.03%4,408.58萬 | -11.58%3,958.18萬 |
| 使用權資產 | -54.11%973.45萬 | -47.66%1,260.43萬 | -42.59%1,547.41萬 | -38.49%1,834.4萬 | -35.11%2,121.38萬 | -32.28%2,408.36萬 | -29.87%2,695.34萬 | -27.79%2,982.33萬 | -24.87%3,269.31萬 | -11.75%3,556.29萬 |
| 其他非流動資產 | 9.02%7.06億 | 36.77%7.12億 | 29.21%7.07億 | 34.84%6.91億 | -18.53%6.47億 | 1.91%5.21億 | 111.53%5.47億 | 106.36%5.13億 | 245.52%7.95億 | 82.51%5.11億 |
| 非流動資產合計 | 9.09%69.96億 | 8.46%67.58億 | 8.56%66.52億 | 9.53%66.03億 | 5.78%64.13億 | 12.81%62.31億 | 16.35%61.28億 | 13.01%60.28億 | 18.07%60.62億 | 7.28%55.24億 |
| 資產總計 | 6.33%118.63億 | 7.35%116.12億 | 4.17%111.8億 | 8.54%112.27億 | 5.35%111.56億 | 5.07%108.17億 | 6.19%107.33億 | 3.03%103.43億 | 8.90%105.89億 | 8.27%102.95億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 101.21%21.65億 | 64.64%21.17億 | -4.94%14.7億 | 8.50%16.18億 | -32.33%10.76億 | -22.54%12.86億 | 32.06%15.46億 | 88.32%14.91億 | 80.68%15.9億 | 218.72%16.6億 |
| 應付票據及應付帳款 | -30.43%13.84億 | -9.30%14.69億 | 4.40%16.54億 | -12.33%13.87億 | 33.22%19.9億 | 24.44%16.19億 | 56.71%15.84億 | 41.02%15.81億 | 23.62%14.94億 | -10.17%13.01億 |
| -應付票據 | -32.79%7.44億 | 0.79%8.41億 | 16.86%9.8億 | -34.98%4.74億 | 58.40%11.07億 | 38.98%8.34億 | 116.88%8.39億 | 141.87%7.29億 | 130.12%6.99億 | 10.42%6億 |
| -應付帳款 | -27.48%6.4億 | -20.02%6.28億 | -9.61%6.74億 | 7.05%9.13億 | 11.08%8.83億 | 11.99%7.85億 | 19.43%7.45億 | 3.95%8.52億 | -12.12%7.95億 | -22.53%7.01億 |
| 合同負債 | -10.51%5,858.66萬 | -41.94%5,638.18萬 | -40.05%4,252.22萬 | 39.80%1.02億 | 9.99%6,546.73萬 | 75.11%9,711.29萬 | -20.42%7,092.89萬 | -66.67%7,309.84萬 | -41.05%5,951.92萬 | -49.37%5,545.85萬 |
| 預收款項 | -61.76%78.28萬 | -52.94%96.35萬 | -29.03%132.48萬 | -35.29%132.48萬 | --204.74萬 | --204.74萬 | --186.67萬 | --204.74萬 | --0 | ---- |
| 應付職工薪酬 | -18.68%3,099.29萬 | -27.50%3,052.12萬 | -29.25%3,099.23萬 | -29.15%5,983.39萬 | -3.95%3,811.2萬 | 4.58%4,209.54萬 | 2.98%4,380.29萬 | 13.24%8,445.63萬 | -50.35%3,968.08萬 | -47.46%4,025.33萬 |
| 應交稅費 | -22.44%2,509.02萬 | -43.06%2,039.42萬 | 22.76%2,701.14萬 | 45.63%2,666.01萬 | -11.25%3,234.9萬 | 9.27%3,581.57萬 | 316.24%2,200.26萬 | -58.72%1,830.69萬 | -9.75%3,644.9萬 | -35.48%3,277.61萬 |
| 其他應付款(含利息和股利) | -56.61%6,520.08萬 | -41.21%8,183.95萬 | 6.60%1.19億 | -15.37%1.53億 | -64.06%1.5億 | -5.54%1.39億 | -29.62%1.12億 | -68.03%1.81億 | 36.72%4.18億 | -52.69%1.47億 |
| -應付利息 | ---- | ---- | ---- | ---- | ---- | ---- | -77.00%13.27萬 | ---- | ---- | --42.71萬 |
| -應付股利 | ---- | ---- | ---- | -5.38%2,321.39萬 | -45.14%2,193.9萬 | ---- | ---- | --2,453.38萬 | --3,998.96萬 | --0 |
| -其他應付款 | ---- | -41.21%8,183.95萬 | ---- | ---- | ---- | -5.26%1.39億 | ---- | -72.36%1.56億 | ---- | -52.83%1.47億 |
| 一年內到期的非流動負債 | 340.62%5.33億 | 115.45%2.63億 | -25.51%4,588.63萬 | -25.51%4,588.63萬 | 824.17%1.21億 | 924.19%1.22億 | 337.86%6,160.16萬 | 337.86%6,160.16萬 | 117.57%1,309.75萬 | 97.94%1,191.6萬 |
| 其他流動負債 | -18.18%773.47萬 | -53.20%844.36萬 | -15.02%784.97萬 | 39.80%1,328.5萬 | -16.41%945.32萬 | 21.77%1,804.18萬 | -20.36%923.74萬 | -66.66%950.28萬 | -23.59%1,130.96萬 | 32.33%1,481.69萬 |
| 流動負債合計 | 22.57%42.71億 | 20.40%40.47億 | -1.54%33.98億 | -2.73%34.07億 | -4.84%34.84億 | 2.99%33.61億 | 37.88%34.52億 | 22.46%35.03億 | 38.91%36.62億 | 28.75%32.64億 |
| 非流動負債 | ||||||||||
| 長期借款 | 2.71%15.49億 | 17.28%14.54億 | 46.59%14.92億 | 141.96%15.12億 | 145.21%15.08億 | 201.21%12.39億 | 183.03%10.18億 | 1,149.91%6.25億 | --6.15億 | --4.11億 |
| 預計負債 | -83.23%20.76萬 | -83.23%20.76萬 | -83.23%20.76萬 | -83.23%20.76萬 | -40.82%123.8萬 | -40.82%123.8萬 | -40.82%123.8萬 | -40.82%123.8萬 | -24.50%209.17萬 | -24.50%209.17萬 |
| 遞延所得稅負債 | -43.98%362.89萬 | -43.98%362.89萬 | -23.77%459.61萬 | -29.05%459.61萬 | 241.21%647.79萬 | 241.21%647.79萬 | 217.59%602.96萬 | -22.51%647.79萬 | -4.05%189.85萬 | -4.05%189.85萬 |
| 長期遞延收益 | -6.06%1,980.91萬 | -5.99%2,012.84萬 | -5.94%2,044.77萬 | -5.89%2,076.7萬 | -15.44%2,108.63萬 | -13.54%2,141.14萬 | -13.36%2,173.95萬 | -7.27%2,206.75萬 | 3.36%2,493.62萬 | -3.44%2,476.42萬 |
| 租賃負債 | -39.97%864.85萬 | -48.72%751.5萬 | -36.59%1,226.73萬 | -31.68%1,386.59萬 | -41.04%1,440.71萬 | -45.51%1,465.5萬 | -31.13%1,934.65萬 | -37.43%2,029.58萬 | -38.76%2,443.66萬 | -23.45%2,689.57萬 |
| 非流動負債合計 | 1.93%15.81億 | 15.73%14.85億 | 43.46%15.3億 | 129.85%15.52億 | 132.10%15.52億 | 174.70%12.83億 | 155.81%10.66億 | 478.50%6.75億 | 871.99%6.69億 | 612.85%4.67億 |
| 負債合計 | 16.21%58.52億 | 19.11%55.32億 | 9.08%49.28億 | 18.69%49.58億 | 16.30%50.36億 | 24.49%46.45億 | 54.72%45.18億 | 40.34%41.78億 | 60.09%43.3億 | 43.47%37.31億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.60%17.5億 | -4.40%17.5億 | -5.15%17.5億 | -4.62%17.6億 | -4.66%17.61億 | -0.94%18.31億 | 0.04%18.45億 | 0.04%18.45億 | 0.12%18.47億 | 0.20%18.48億 |
| 資本公積 | -2.76%6.16億 | -22.92%6.16億 | -25.31%6.16億 | -23.22%6.33億 | -24.16%6.34億 | -10.60%7.99億 | -7.05%8.25億 | -0.78%8.25億 | -3.74%8.36億 | 3.01%8.94億 |
| 盈餘公積 | 11.71%4.29億 | 11.71%4.29億 | 11.71%4.29億 | 11.71%4.29億 | 0.34%3.84億 | 0.34%3.84億 | 0.34%3.84億 | 0.34%3.84億 | 10.20%3.82億 | 10.20%3.82億 |
| 未分配利潤 | -6.96%16.5億 | -5.49%16.86億 | 6.19%18.49億 | 8.62%18.46億 | 5.31%17.73億 | 1.26%17.84億 | -23.66%17.42億 | -23.28%16.99億 | -22.54%16.84億 | -14.95%17.62億 |
| 減:庫存股 | ---- | ---- | ---- | -90.43%2,696.37萬 | -68.81%4,656.5萬 | 165.88%2.81億 | 203.92%2.73億 | 195.22%2.82億 | 56.45%1.49億 | 10.69%1.06億 |
| 其他綜合收益 | 112.78%36.11萬 | 112.78%36.11萬 | 112.78%36.11萬 | 112.78%36.11萬 | 102.29%16.97萬 | 102.29%16.97萬 | 103.72%16.97萬 | 103.72%16.97萬 | -83.43%-740.05萬 | -83.43%-740.05萬 |
| 專項儲備 | -55.11%219.84萬 | -53.66%174.55萬 | -50.00%204.98萬 | 81.82%49.95萬 | 374.12%489.74萬 | 130.32%376.64萬 | 240.59%409.97萬 | --27.47萬 | -1.33%103.29萬 | 27.66%163.53萬 |
| 歸屬母公司所有者權益合計 | -1.39%44.47億 | -0.84%44.83億 | 2.65%46.47億 | 3.79%46.41億 | -1.81%45.1億 | -5.32%45.21億 | -14.63%45.27億 | -13.56%44.72億 | -10.55%45.93億 | -5.12%47.75億 |
| 少數股東權益 | -2.95%15.63億 | -3.32%15.97億 | -4.92%16.05億 | -3.97%16.27億 | -3.36%16.11億 | -7.70%16.51億 | -10.40%16.88億 | -10.32%16.94億 | -11.56%16.66億 | -4.60%17.89億 |
| 所有者權益(或股東權益)合計 | -1.80%60.1億 | -1.50%60.8億 | 0.59%62.52億 | 1.66%62.68億 | -2.22%61.2億 | -5.97%61.72億 | -13.52%62.15億 | -12.69%61.66億 | -10.82%62.59億 | -4.98%65.64億 |
| 負債和所有者權益(或股東權益)總計 | 6.33%118.63億 | 7.35%116.12億 | 4.17%111.8億 | 8.54%112.27億 | 5.35%111.56億 | 5.07%108.17億 | 6.19%107.33億 | 3.03%103.43億 | 8.90%105.89億 | 8.27%102.95億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 利安達會計師事務所(特殊普通合夥) | -- | -- | -- | 利安達會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。