Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 16.75%2.36億 | -61.75%1.9億 | -54.94%2億 | -26.48%3.06億 | -41.27%2.02億 | 42.29%4.98億 | 32.65%4.44億 | 1.20%4.16億 | -14.08%3.45億 | 51.83%3.5億 |
| 交易性金融資產 | 51.11%3.04億 | --3.01億 | --2.84億 | --2.24億 | --2.01億 | ---- | ---- | ---- | ---- | ---- |
| 應收票據及應收賬款 | -1.08%2.69億 | 10.56%2.8億 | -1.26%2.54億 | -8.64%2.25億 | 0.94%2.71億 | -8.49%2.53億 | 10.14%2.58億 | 7.69%2.46億 | -6.71%2.69億 | 59.02%2.77億 |
| -應收票據 | 63.40%260.04萬 | 126.22%558.15萬 | 868.19%682.71萬 | 222.33%377.58萬 | 82.87%159.14萬 | 30.30%246.73萬 | -37.30%70.51萬 | 4.16%117.14萬 | --87.03萬 | --189.35萬 |
| -應收賬款 | -1.46%2.66億 | 9.43%2.74億 | -3.65%2.47億 | -9.74%2.21億 | 0.68%2.7億 | -8.76%2.51億 | 10.37%2.57億 | 7.71%2.45億 | -7.01%2.68億 | 57.93%2.75億 |
| 其他應收款(含利息和股利) | -3.87%1,459.39萬 | 22.05%1,589.08萬 | 7.47%1,557.07萬 | 26.74%1,355.96萬 | 21.90%1,518.09萬 | -8.44%1,301.97萬 | 16.53%1,448.84萬 | -19.49%1,069.85萬 | -22.97%1,245.32萬 | 45.51%1,422萬 |
| -其他應收款 | ---- | 22.05%1,589.08萬 | ---- | ---- | ---- | -8.44%1,301.97萬 | ---- | -19.49%1,069.85萬 | ---- | 45.51%1,422萬 |
| 合同資產 | 65.18%8,986.36萬 | 51.19%7,712.88萬 | 78.83%7,814.73萬 | 83.25%7,220.24萬 | 21.52%5,440.31萬 | 21.58%5,101.59萬 | 17.34%4,369.82萬 | 16.87%3,940.09萬 | 39.33%4,476.85萬 | 83.24%4,195.99萬 |
| 預付款項 | 45.81%1.1億 | 2.00%7,869.24萬 | 28.30%8,529.18萬 | 85.22%8,866.36萬 | -28.18%7,547.57萬 | 12.71%7,715.07萬 | -29.12%6,647.96萬 | -41.48%4,787.01萬 | 25.04%1.05億 | 61.43%6,845萬 |
| 存貨 | 7.60%9.77億 | 8.83%9.25億 | 11.59%8.81億 | 14.54%8.43億 | 53.22%9.08億 | 63.16%8.5億 | 65.80%7.9億 | 63.74%7.36億 | 70.02%5.92億 | 69.27%5.21億 |
| 應收款項融資 | -35.31%5,255.79萬 | -10.15%4,837.6萬 | -32.82%4,169.35萬 | 41.15%8,825.32萬 | 30.98%8,124.3萬 | 68.96%5,383.96萬 | 39.60%6,206.11萬 | -25.25%6,252.61萬 | -28.42%6,202.69萬 | -17.34%3,186.58萬 |
| 其他流動資產 | 433.91%1,035.42萬 | 159.19%754.46萬 | -34.07%971.26萬 | 14.41%1,203.87萬 | -78.10%193.93萬 | -60.11%291.08萬 | 205.99%1,473.17萬 | 259.23%1,052.24萬 | 596.07%885.53萬 | 430.36%729.7萬 |
| 流動資產合計 | 13.91%20.63億 | 6.97%19.24億 | 9.28%18.5億 | 19.29%18.72億 | 25.82%18.11億 | 37.19%17.99億 | 36.77%16.93億 | 20.28%15.7億 | 14.40%14.39億 | 34.16%13.11億 |
| 非流動資產 | ||||||||||
| 長期股權投資 | -2.63%3,728.93萬 | 3.65%3,872.97萬 | 4.51%3,947.05萬 | 8.54%3,912.59萬 | 10.74%3,829.68萬 | 11.89%3,736.73萬 | 15.27%3,776.89萬 | 7.83%3,604.74萬 | 12.32%3,458.29萬 | 4,101.17%3,339.57萬 |
| 固定資產 | ---- | 5.50%4.3億 | ---- | ---- | ---- | 139.96%4.08億 | ---- | 136.43%4.18億 | ---- | 19.14%1.7億 |
| 在建工程 | ---- | -18.17%5,453.48萬 | ---- | ---- | ---- | -68.12%6,664.17萬 | ---- | -63.13%6,430.52萬 | ---- | 100.27%2.09億 |
| 無形資產 | -4.26%9,858.29萬 | -4.28%9,953.11萬 | -4.48%1億 | -4.51%1.01億 | -3.82%1.03億 | -3.79%1.04億 | 3.91%1.05億 | 3.91%1.06億 | 4.18%1.07億 | 30.40%1.08億 |
| 遞延所得稅資產 | 45.24%2,192.73萬 | 55.26%2,084.59萬 | 76.48%2,036.05萬 | 73.13%2,150.62萬 | 54.07%1,509.7萬 | 38.53%1,342.62萬 | 33.86%1,153.69萬 | 28.89%1,242.23萬 | 9.80%979.89萬 | 64.72%969.22萬 |
| 使用權資產 | -69.80%122.14萬 | -57.22%207.6萬 | -57.14%242.63萬 | -50.00%323.5萬 | -47.17%404.38萬 | -42.95%485.26萬 | -39.49%566.13萬 | -36.61%647.01萬 | -30.77%765.46萬 | -28.57%850.51萬 |
| 其他非流動資產 | 9.80%1.23億 | 66.03%1.05億 | 93.13%1.04億 | 95.38%1.04億 | 126.72%1.12億 | 39.19%6,309.73萬 | 23.79%5,388.07萬 | 224.50%5,327.55萬 | 913.58%4,939.84萬 | --4,533.13萬 |
| 非流動資產合計 | 1.33%7.65億 | 7.68%7.51億 | 6.61%7.37億 | 6.43%7.41億 | 23.59%7.55億 | 19.38%6.97億 | 21.35%6.91億 | 33.18%6.96億 | 30.51%6.11億 | 67.58%5.84億 |
| 資產總計 | 10.21%28.28億 | 7.17%26.75億 | 8.51%25.87億 | 15.34%26.13億 | 25.16%25.66億 | 31.70%24.96億 | 31.91%23.84億 | 23.97%22.66億 | 18.77%20.5億 | 42.95%18.95億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付票據及應付帳款 | 36.28%3.51億 | 37.33%3.27億 | 22.93%2.74億 | 23.78%3.19億 | 54.82%2.57億 | 61.09%2.38億 | 47.47%2.23億 | 59.31%2.57億 | 30.14%1.66億 | 59.90%1.48億 |
| -應付票據 | 152.52%7,575.71萬 | 1,080.45%5,902.23萬 | -3.01%2,424.8萬 | 35.59%4,000萬 | 215.79%3,000萬 | --500萬 | --2,500萬 | --2,950萬 | --950萬 | ---- |
| -應付帳款 | 20.95%2.75億 | 14.98%2.68億 | 26.21%2.5億 | 22.25%2.79億 | 45.07%2.27億 | 57.71%2.33億 | 30.94%1.98億 | 41.04%2.28億 | 22.71%1.57億 | 59.90%1.48億 |
| 合同負債 | 12.01%7.74億 | 0.92%6.78億 | 0.66%6.63億 | 19.60%6.45億 | 43.93%6.91億 | 77.14%6.71億 | 113.30%6.59億 | 73.47%5.39億 | 72.75%4.8億 | 148.23%3.79億 |
| 應付職工薪酬 | 17.89%7,335.82萬 | 21.99%6,472.28萬 | 37.71%6,835.48萬 | 30.18%8,524.49萬 | 76.07%6,222.61萬 | 91.32%5,305.57萬 | 83.78%4,963.62萬 | 57.20%6,548.13萬 | 14.29%3,534.17萬 | 16.72%2,773.18萬 |
| 應交稅費 | -7.32%600.35萬 | 2.73%1,471.89萬 | 18.21%1,310.16萬 | 15.73%1,678.87萬 | -14.14%647.74萬 | 62.73%1,432.82萬 | -14.07%1,108.33萬 | -43.12%1,450.62萬 | -66.50%754.45萬 | -63.88%880.49萬 |
| 其他應付款(含利息和股利) | -91.08%229.67萬 | -91.61%208.13萬 | -91.75%211.31萬 | -50.37%360.5萬 | 620.17%2,575.63萬 | 222.79%2,479.93萬 | 794.68%2,559.96萬 | 147.58%726.45萬 | -71.90%357.64萬 | -26.40%768.29萬 |
| -應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --449.83萬 |
| -其他應付款 | ---- | -91.61%208.13萬 | ---- | ---- | ---- | 678.73%2,479.93萬 | ---- | 147.58%726.45萬 | ---- | -69.49%318.46萬 |
| 一年內到期的非流動負債 | -28.52%437.66萬 | -0.34%412.99萬 | -12.47%380.2萬 | 5.41%355.97萬 | 74.63%612.28萬 | 17.71%414.4萬 | 26.27%434.35萬 | -0.94%337.71萬 | 4.46%350.61萬 | 6.11%352.04萬 |
| 其他流動負債 | 22.41%9,708.26萬 | 10.22%8,515.95萬 | 12.34%8,208.89萬 | 37.44%8,114.35萬 | 62.44%7,930.84萬 | 82.76%7,726.21萬 | 106.06%7,307.34萬 | 46.65%5,903.91萬 | 46.60%4,882.26萬 | 141.04%4,227.41萬 |
| 流動負債合計 | 15.92%13.08億 | 8.52%11.76億 | 5.85%11.07億 | 21.93%11.54億 | 51.42%11.29億 | 75.58%10.83億 | 92.99%10.45億 | 61.43%9.46億 | 46.55%7.46億 | 90.05%6.17億 |
| 非流動負債 | ||||||||||
| 長期借款 | -0.59%5,340萬 | -0.21%5,340萬 | --5,340萬 | --5,340萬 | --5,371.82萬 | --5,351.35萬 | ---- | ---- | ---- | ---- |
| 長期應付職工薪酬 | 148.81%162.12萬 | 152.53%164.54萬 | 66.79%108.67萬 | 82.89%119.17萬 | 178.33%65.16萬 | 178.33%65.16萬 | 178.33%65.16萬 | 178.33%65.16萬 | -53.07%23.41萬 | -53.07%23.41萬 |
| 預計負債 | ---- | --95.19萬 | --63.84萬 | --33.8萬 | --153.71萬 | ---- | ---- | ---- | ---- | ---- |
| 遞延所得稅負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --66.81萬 | --74.24萬 |
| 長期遞延收益 | 27.22%1,527.38萬 | 30.40%1,539.7萬 | -0.50%1,211.24萬 | 1.37%1,217.45萬 | -6.06%1,200.55萬 | -10.57%1,180.74萬 | -7.35%1,217.29萬 | -10.08%1,201.03萬 | 6.53%1,278.01萬 | 25.01%1,320.27萬 |
| 租賃負債 | -69.41%28.46萬 | -90.44%28.05萬 | ---- | ---- | -87.72%93.05萬 | -60.53%293.47萬 | -64.10%265.31萬 | -51.50%353.75萬 | -26.20%757.73萬 | -32.06%743.6萬 |
| 非流動負債合計 | 2.52%7,057.96萬 | 4.02%7,167.48萬 | 334.42%6,723.76萬 | 314.24%6,710.42萬 | 223.82%6,884.28萬 | 218.79%6,890.72萬 | -28.27%1,547.76萬 | -22.44%1,619.94萬 | -6.61%2,125.96萬 | -1.78%2,161.52萬 |
| 負債合計 | 15.15%13.79億 | 8.26%12.47億 | 10.65%11.74億 | 26.86%12.21億 | 56.20%11.98億 | 80.43%11.52億 | 88.35%10.61億 | 58.54%9.62億 | 44.27%7.67億 | 84.22%6.39億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1.89億 | 0.00%1.89億 | 0.00%1.89億 | 0.00%1.89億 | 0.00%1.89億 | 0.00%1.89億 | 0.00%1.89億 | -0.01%1.89億 | -0.01%1.89億 | 9.51%1.89億 |
| 資本公積 | 0.01%5.4億 | 0.03%5.4億 | 0.05%5.4億 | 0.05%5.4億 | 0.04%5.4億 | -0.01%5.4億 | -0.01%5.4億 | -0.04%5.4億 | 0.19%5.4億 | 22.09%5.4億 |
| 盈餘公積 | 6.40%5,024.15萬 | 6.40%5,024.15萬 | 5.49%4,967.17萬 | 5.49%4,967.17萬 | 1.86%4,722.13萬 | 1.86%4,722.13萬 | 1.57%4,708.6萬 | 1.56%4,708.6萬 | 3.73%4,635.91萬 | 47.35%4,635.91萬 |
| 未分配利潤 | 14.12%6.51億 | 15.26%6.3億 | 16.86%6.16億 | 17.29%5.95億 | 16.92%5.7億 | 18.50%5.46億 | 17.48%5.27億 | 19.16%5.07億 | 19.45%4.88億 | 44.22%4.61億 |
| 專項儲備 | 2.54%1,717.36萬 | 4.83%1,714.37萬 | 9.60%1,739.01萬 | 12.44%1,736.27萬 | 8.56%1,674.76萬 | 7.38%1,635.35萬 | 2.39%1,586.68萬 | 5.47%1,544.16萬 | 3.81%1,542.69萬 | 7.04%1,522.95萬 |
| 歸屬母公司所有者權益合計 | 6.16%14.48億 | 6.52%14.27億 | 7.07%14.12億 | 7.12%13.92億 | 6.64%13.64億 | 6.97%13.39億 | 6.41%13.19億 | 6.83%12.99億 | 7.49%12.79億 | 28.53%12.52億 |
| 少數股東權益 | -81.67%78.72萬 | -82.30%76.72萬 | -80.46%81.79萬 | -79.82%85.28萬 | -1.63%429.57萬 | -1.93%433.53萬 | -6.13%418.53萬 | -6.47%422.55萬 | -10.36%436.67萬 | -10.30%442.05萬 |
| 所有者權益(或股東權益)合計 | 5.88%14.49億 | 6.24%14.28億 | 6.79%14.13億 | 6.84%13.92億 | 6.62%13.68億 | 6.94%13.44億 | 6.37%13.23億 | 6.78%13.03億 | 7.42%12.83億 | 28.33%12.57億 |
| 負債和所有者權益(或股東權益)總計 | 10.21%28.28億 | 7.17%26.75億 | 8.51%25.87億 | 15.34%26.13億 | 25.16%25.66億 | 31.70%24.96億 | 31.91%23.84億 | 23.97%22.66億 | 18.77%20.5億 | 42.95%18.95億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。