Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 92.18%2.35億 | 34.20%2.96億 | 0.58%1.91億 | -30.11%1.37億 | -54.07%1.22億 | -10.69%2.21億 | 3.88%1.9億 | -3.07%1.95億 | 19.26%2.66億 | -12.01%2.47億 |
| 交易性金融資產 | 15.29%169.18萬 | 16.92%161.27萬 | -4.11%132.26萬 | 33.14%145.49萬 | 11.48%146.75萬 | -5.60%137.93萬 | 1.86%137.93萬 | -24.24%109.27萬 | -11.63%131.63萬 | -1.90%146.12萬 |
| 應收票據及應收賬款 | 25.88%5.88億 | 29.91%6.59億 | 8.16%5.57億 | -1.50%5.55億 | -24.79%4.67億 | -37.68%5.07億 | -48.07%5.15億 | -40.06%5.64億 | -23.29%6.21億 | -2.50%8.14億 |
| -應收票據 | -47.09%2,398.47萬 | -37.02%4,465.7萬 | 51.72%4,739.96萬 | -8.05%4,051.19萬 | -49.37%4,532.94萬 | -48.47%7,090.74萬 | -85.05%3,124.05萬 | -76.32%4,405.79萬 | -38.69%8,953.55萬 | -4.07%1.38億 |
| -應收賬款 | 33.72%5.64億 | 40.78%6.14億 | 5.34%5.09億 | -0.95%5.15億 | -20.65%4.22億 | -35.49%4.36億 | -38.19%4.84億 | -31.13%5.2億 | -19.91%5.32億 | -2.17%6.76億 |
| 其他應收款(含利息和股利) | 25.46%1,109.19萬 | -21.89%933.64萬 | 8.76%1,159.99萬 | -6.20%952.74萬 | -83.05%884.07萬 | -62.44%1,195.23萬 | -33.39%1,066.52萬 | -53.48%1,015.75萬 | 113.69%5,215.84萬 | -48.25%3,181.77萬 |
| -其他應收款 | ---- | ---- | ---- | -6.20%952.74萬 | ---- | -62.44%1,195.23萬 | ---- | -53.48%1,015.75萬 | ---- | --3,181.77萬 |
| 合同資產 | -33.75%6,927.58萬 | -30.01%6,683.03萬 | -31.80%9,973.94萬 | -31.25%9,731.67萬 | -14.26%1.05億 | -16.66%9,548萬 | 12.48%1.46億 | 38.88%1.42億 | 75.35%1.22億 | 66.46%1.15億 |
| 預付款項 | 14.35%1.08億 | 35.87%6,113.38萬 | 3.11%7,541.34萬 | 53.66%8,717.06萬 | 22.31%9,424.43萬 | 44.56%4,499.29萬 | 73.13%7,313.86萬 | 22.28%5,672.78萬 | -13.41%7,705.51萬 | -55.87%3,112.41萬 |
| 存貨 | 41.66%7.44億 | 28.84%6.28億 | 34.43%6.17億 | 10.89%5.21億 | -4.55%5.25億 | 1.56%4.88億 | -17.01%4.59億 | -26.04%4.7億 | -21.11%5.5億 | -11.95%4.8億 |
| 其他流動資產 | 136.46%1,930.59萬 | -18.34%1,546.58萬 | 3,319.58%963.51萬 | 787.36%917.99萬 | 689.21%816.46萬 | 1,673.61%1,893.93萬 | -89.87%28.18萬 | -76.80%103.45萬 | -42.78%103.45萬 | -65.36%106.78萬 |
| 流動資產合計 | 33.35%17.76億 | 25.17%17.38億 | 11.98%15.62億 | -1.54%14.17億 | -21.23%13.32億 | -19.34%13.88億 | -27.31%13.95億 | -26.31%14.4億 | -11.77%16.91億 | -7.77%17.21億 |
| 非流動資產 | ||||||||||
| 其他非流動金融資產 | -8.87%5,262.53萬 | -8.87%5,262.53萬 | -15.04%5,794.89萬 | -15.04%5,794.89萬 | -15.34%5,774.69萬 | -15.34%5,774.69萬 | 1.07%6,821.02萬 | 1.07%6,821.02萬 | 1.07%6,821.02萬 | 1.07%6,821.02萬 |
| 長期股權投資 | 2.79%1.68億 | 7.93%1.74億 | 16.42%1.74億 | 10.87%1.67億 | 9.75%1.64億 | 6.90%1.61億 | 4.33%1.49億 | 5.42%1.51億 | 2.53%1.49億 | 1.81%1.51億 |
| 固定資產 | ---- | ---- | ---- | -6.11%5.07億 | ---- | -8.76%5.17億 | ---- | -8.73%5.4億 | ---- | -7.69%5.67億 |
| 在建工程 | ---- | ---- | ---- | -74.35%243.82萬 | ---- | --9.99萬 | ---- | --950.47萬 | ---- | ---- |
| 無形資產 | -6.21%7,787.66萬 | -6.42%7,898.52萬 | -6.36%8,032.39萬 | -6.09%8,184.13萬 | -6.20%8,303.22萬 | -6.11%8,440.4萬 | -6.03%8,577.64萬 | -5.95%8,715.01萬 | -5.87%8,852.49萬 | -5.80%8,990.06萬 |
| 遞延所得稅資產 | -0.59%5,624.39萬 | -0.33%5,636.29萬 | -1.81%5,650.82萬 | -1.40%5,662.86萬 | -1.51%5,657.86萬 | -1.85%5,654.88萬 | 2.02%5,755.05萬 | 6.11%5,743.07萬 | 5.98%5,744.88萬 | 1.18%5,761.42萬 |
| 使用權資產 | ---- | ---- | ---- | ---- | ---- | ---- | -19.05%22.81萬 | -18.18%24.15萬 | -17.39%25.49萬 | -16.67%26.83萬 |
| 其他非流動資產 | -24.63%88.93萬 | -63.08%88.93萬 | 81.45%86.59萬 | 33.93%63.91萬 | 147.25%117.99萬 | 404.74%240.86萬 | -37.73%47.72萬 | -37.73%47.72萬 | -37.73%47.72萬 | -49.43%47.72萬 |
| 非流動資產合計 | -2.38%8.53億 | -1.57%8.66億 | -3.21%8.75億 | -4.40%8.74億 | -5.22%8.74億 | -5.83%8.8億 | -3.85%9.04億 | -3.82%9.14億 | -4.38%9.22億 | -5.10%9.34億 |
| 資產總計 | 19.20%26.28億 | 14.80%26.04億 | 6.00%24.37億 | -2.65%22.91億 | -15.58%22.05億 | -14.59%22.68億 | -19.60%22.99億 | -18.95%23.53億 | -9.30%26.12億 | -6.85%26.55億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -20.13%2.24億 | -8.52%2.29億 | -19.96%2億 | -12.27%2.5億 | -36.82%2.8億 | -43.57%2.5億 | -46.97%2.5億 | -45.33%2.85億 | 4.27%4.43億 | 6.70%4.43億 |
| 應付票據及應付帳款 | 73.63%3.48億 | 63.52%3.52億 | -2.66%2.46億 | -27.85%2.33億 | -47.90%2.01億 | -53.55%2.15億 | -51.65%2.53億 | -38.47%3.23億 | -20.28%3.85億 | 2.83%4.63億 |
| -應付票據 | 188.51%1億 | 137.91%8,257.69萬 | 42.68%4,832.23萬 | -22.30%4,000萬 | -23.95%3,466.07萬 | -55.16%3,470.94萬 | -67.86%3,386.76萬 | -55.69%5,148.2萬 | -64.06%4,557.57萬 | -36.94%7,740.97萬 |
| -應付帳款 | 49.64%2.48億 | 49.22%2.69億 | -9.67%1.98億 | -28.90%1.93億 | -51.12%1.66億 | -53.22%1.81億 | -47.56%2.19億 | -33.59%2.72億 | -4.69%3.4億 | 17.72%3.86億 |
| 合同負債 | 70.82%5.9億 | 57.14%5.39億 | 54.94%4.85億 | 54.48%4.05億 | 15.11%3.46億 | 52.32%3.43億 | 0.90%3.13億 | -20.55%2.62億 | -3.98%3億 | -12.71%2.25億 |
| 應付職工薪酬 | 15.25%997.5萬 | -15.87%3,224.92萬 | 1,209.35%2,690.07萬 | 801.11%2,017.25萬 | 248.83%865.49萬 | -2.03%3,833.26萬 | -68.66%205.45萬 | -66.40%223.86萬 | -58.71%248.11萬 | 28.55%3,912.67萬 |
| 應交稅費 | -5.20%934.24萬 | 14.41%832.49萬 | -33.58%778.81萬 | -6.32%666.98萬 | 31.55%985.49萬 | -51.36%727.66萬 | 33.12%1,172.51萬 | -44.11%711.95萬 | -57.36%749.12萬 | -44.65%1,495.96萬 |
| 其他應付款(含利息和股利) | 11.52%1,641.11萬 | 12.62%1,915.32萬 | -40.74%1,505.51萬 | 9.16%1,544.29萬 | -52.20%1,471.63萬 | 28.29%1,700.76萬 | 73.32%2,540.34萬 | -63.62%1,414.66萬 | 114.60%3,078.86萬 | -24.50%1,325.7萬 |
| -應付股利 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 | 0.00%19.01萬 |
| -其他應付款 | ---- | ---- | ---- | 9.29%1,525.28萬 | ---- | 28.70%1,681.75萬 | ---- | -63.93%1,395.65萬 | ---- | -24.77%1,306.69萬 |
| 一年內到期的非流動負債 | --2.29萬 | -54.27%2.29萬 | ---- | ---- | ---- | -54.59%5.01萬 | 40.35%9.09萬 | 31.49%8.52萬 | -99.85%12.5萬 | -99.87%11.04萬 |
| 其他流動負債 | 17.41%8,259.38萬 | 2.82%8,870.31萬 | 30.10%8,175.18萬 | 17.32%7,490.64萬 | -19.95%7,034.38萬 | -6.38%8,626.83萬 | -43.51%6,283.92萬 | 19.29%6,384.98萬 | 5.01%8,787.4萬 | -2.66%9,214.52萬 |
| 流動負債合計 | 37.73%12.81億 | 32.47%12.68億 | 15.75%10.63億 | 4.97%10.06億 | -26.05%9.3億 | -25.88%9.57億 | -36.52%9.18億 | -35.65%9.58億 | -11.99%12.58億 | -6.48%12.92億 |
| 非流動負債 | ||||||||||
| 長期借款 | --2,900萬 | -25.00%3,000萬 | 100.00%8,000萬 | ---- | ---- | 0.00%4,000萬 | --4,000萬 | --4,000萬 | --4,000萬 | --4,000萬 |
| 遞延所得稅負債 | ---- | ---- | ---- | ---- | ---- | ---- | 1.86%20.69萬 | 28.62%18.75萬 | 59.37%22.1萬 | 75.04%24.27萬 |
| 長期遞延收益 | -43.22%1,067.71萬 | -51.59%980.82萬 | -34.86%1,397.96萬 | -34.94%1,556.46萬 | -22.08%1,880.49萬 | -22.39%2,025.96萬 | -24.03%2,145.99萬 | -20.73%2,392.19萬 | -19.99%2,413.26萬 | -19.10%2,610.47萬 |
| 租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | -24.30%15.37萬 | -24.30%15.37萬 | -18.42%21.85萬 | -18.42%21.85萬 |
| 非流動負債合計 | 110.99%3,967.71萬 | -33.94%3,980.82萬 | 52.02%9,397.96萬 | -75.78%1,556.46萬 | -70.88%1,880.49萬 | -9.47%6,025.96萬 | 115.76%6,182.05萬 | 110.52%6,426.31萬 | 111.24%6,457.22萬 | 103.73%6,656.59萬 |
| 負債合計 | 39.18%13.2億 | 28.54%13.08億 | 18.04%11.57億 | -0.11%10.21億 | -28.24%9.49億 | -25.07%10.18億 | -33.56%9.8億 | -32.71%10.23億 | -9.40%13.22億 | -3.93%13.58億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 |
| 資本公積 | 0.00%10.4億 | 0.00%10.4億 | 0.00%10.4億 | 0.00%10.4億 | 4.30%10.4億 | 4.30%10.4億 | 4.30%10.4億 | 4.30%10.4億 | 0.00%9.97億 | 0.00%9.97億 |
| 盈餘公積 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 | 0.00%4,993.41萬 |
| 未分配利潤 | 25.90%-1.56億 | 22.44%-1.68億 | -23.08%-1.83億 | -41.85%-1.96億 | -55.51%-2.1億 | -68.88%-2.17億 | -259.78%-1.49億 | -228.85%-1.38億 | -2,502.57%-1.35億 | -1,238.11%-1.28億 |
| 其他綜合收益 | -17.03%71.16萬 | -30.37%62.63萬 | 22.82%70.01萬 | 3.33%80.17萬 | 84.14%85.76萬 | 27.84%89.94萬 | -37.32%57.01萬 | -22.07%77.59萬 | 57.47%46.57萬 | 49.29%70.36萬 |
| 專項儲備 | -39.30%489.96萬 | -44.18%475.2萬 | -47.07%547.11萬 | -38.92%683.91萬 | -26.94%807.21萬 | -23.72%851.37萬 | -12.12%1,033.6萬 | -4.65%1,119.65萬 | -14.54%1,104.83萬 | -9.89%1,116.05萬 |
| 歸屬母公司所有者權益合計 | 4.11%12.94億 | 3.61%12.82億 | -3.00%12.67億 | -4.71%12.56億 | -2.72%12.43億 | -3.73%12.37億 | -4.84%13.06億 | -3.93%13.18億 | -9.35%12.78億 | -9.86%12.85億 |
| 少數股東權益 | 3.47%1,383.59萬 | 4.13%1,381.33萬 | 2.68%1,349.51萬 | 7.24%1,347.81萬 | 8.38%1,337.18萬 | 8.73%1,326.51萬 | 8.91%1,314.23萬 | 7.43%1,256.79萬 | 9.83%1,233.79萬 | 8.43%1,220.02萬 |
| 所有者權益(或股東權益)合計 | 4.11%13.08億 | 3.61%12.95億 | -2.94%12.81億 | -4.60%12.7億 | -2.61%12.56億 | -3.61%12.5億 | -4.72%13.19億 | -3.83%13.31億 | -9.19%12.9億 | -9.72%12.97億 |
| 負債和所有者權益(或股東權益)總計 | 19.20%26.28億 | 14.80%26.04億 | 6.00%24.37億 | -2.65%22.91億 | -15.58%22.05億 | -14.59%22.68億 | -19.60%22.99億 | -18.95%23.53億 | -9.30%26.12億 | -6.85%26.55億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 帶解釋性說明的無保留意見 |
| 會計師事務所 | -- | 天職國際會計師事務所(特殊普通合夥) | -- | -- | -- | 中審衆環會計師事務所(特殊普通合夥) | -- | -- | -- | 中審衆環會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。