滬深市場個股詳情

華立股份 (603038)

添加自選
  • 17.87
  • +0.15+0.85%
已收盤 01/23 15:00 (北京)
48.01億總市值137.46市盈率TTM

華立股份 (603038) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
56.82%9.78億
40.05%5.33億
48.34%2.2億
33.00%10.54億
8.64%6.24億
4.44%3.81億
-1.00%1.49億
2.59%7.93億
-2.15%5.74億
-7.97%3.65億
營業收入
56.82%9.78億
40.05%5.33億
48.34%2.2億
33.00%10.54億
8.64%6.24億
4.44%3.81億
-1.00%1.49億
2.59%7.93億
-2.15%5.74億
-7.97%3.65億
其他業務收入
----
-23.30%1,284.47萬
----
227.14%3,346.34萬
----
21.79%1,674.74萬
----
-49.75%1,022.91萬
----
132.14%1,375.13萬
營業總成本
51.08%9.04億
40.87%5.19億
46.04%2.21億
28.58%9.89億
9.76%5.98億
6.50%3.68億
1.55%1.51億
0.32%7.69億
-7.28%5.45億
-13.30%3.46億
營業成本
48.10%6.87億
33.94%3.8億
39.99%1.57億
22.66%7.63億
5.41%4.64億
1.55%2.84億
-4.85%1.12億
-1.29%6.22億
-10.02%4.4億
-16.82%2.79億
營業稅金及附加
22.49%1,240.92萬
13.90%737.56萬
45.80%337.74萬
68.83%1,725.63萬
41.44%1,013.04萬
39.66%647.58萬
7.79%231.64萬
20.93%1,022.1萬
22.20%716.22萬
15.73%463.67萬
銷售費用
81.69%5,541.99萬
75.50%3,436.17萬
91.02%1,492.39萬
54.89%5,051.55萬
35.34%3,050.19萬
41.00%1,957.98萬
35.42%781.26萬
4.95%3,261.4萬
-0.19%2,253.74萬
0.18%1,388.67萬
管理費用
67.37%9,723.2萬
76.76%6,353.92萬
59.20%2,978.39萬
74.35%1.08億
28.61%5,809.56萬
26.52%3,594.56萬
30.09%1,870.85萬
6.29%6,222.35萬
5.27%4,517.34萬
-1.03%2,841.2萬
財務費用
39.33%1,703.63萬
38.76%1,102.8萬
46.92%579.24萬
24.28%1,600.33萬
38.03%1,222.72萬
33.04%794.75萬
30.94%394.25萬
28.90%1,287.63萬
12.36%885.85萬
38.76%597.35萬
-利息費用
22.10%1,650.57萬
26.79%1,177.92萬
30.27%615.7萬
14.93%1,836.4萬
22.15%1,351.82萬
26.43%929萬
23.73%472.63萬
36.40%1,597.79萬
62.34%1,106.71萬
60.94%734.78萬
-利息收入
69.82%-52.98萬
8.15%-111.29萬
18.72%-47.55萬
32.38%-238.13萬
32.91%-175.51萬
31.32%-121.17萬
24.88%-58.5萬
3.28%-352.18萬
8.04%-261.6萬
14.81%-176.44萬
研發費用
48.27%3,441.73萬
53.47%2,276.46萬
57.48%1,043.15萬
15.47%3,394.97萬
10.36%2,321.19萬
8.11%1,483.36萬
9.08%662.42萬
2.47%2,940.07萬
8.86%2,103.24萬
11.19%1,372.05萬
信用減值損失
-437.32%-877.89萬
106.77%10.83萬
136.93%432.64萬
-1,579.48%-502.7萬
-231.15%-163.39萬
-501.17%-160.02萬
-20.24%182.6萬
115.66%33.98萬
428.82%124.58萬
753.02%39.89萬
資產減值損失
-52.50%-330.11萬
-99.07%-378.96萬
----
-129.89%-4,044.04萬
-96.31%-216.47萬
-193.73%-190.37萬
-173.42%-295
-167.01%-1,759.11萬
-17.63%-110.27萬
36.44%-64.81萬
非經營性淨收益
-150.71%-387.63萬
-80.52%126.33萬
36.45%660.29萬
-478.79%-3,127.66萬
-35.63%764.39萬
57.10%648.38萬
-39.84%483.89萬
-579.91%-540.38萬
150.41%1,187.53萬
288.38%412.73萬
公允價值變動淨收益
-103.41%-25.71萬
-103.98%-29.34萬
-101.54%-3.24萬
-179.03%-239.72萬
19.37%754.81萬
1,004.96%736.62萬
-50.36%209.94萬
-30.25%303.33萬
114.55%632.34萬
47.63%66.66萬
投資淨收益
-99.36%3,773.45
-154.39%-18.02萬
40.76%39.64萬
526.25%1,089.28萬
-77.73%58.62萬
-85.08%33.13萬
-59.56%28.16萬
-27.60%173.94萬
273.95%263.15萬
603.58%222.1萬
-其中:對聯營合營企業的投資收益
-92.23%3.8萬
-217.40%-24.93萬
703.25%104.92萬
711.78%174.61萬
-38.02%48.98萬
-58.60%21.24萬
-22.87%13.06萬
-116.65%-28.54萬
1,008.96%79.02萬
2,114.00%51.29萬
資產處置收益
104.74%4.59萬
112.86%7.5萬
121.07%12.75萬
-2,345.98%-197.82萬
-920.61%-96.9萬
-515.93%-58.34萬
-1,200.02%-60.52萬
93.00%-8.09萬
84.06%-9.49萬
78.39%-9.47萬
其他收益
96.65%841.12萬
85.94%534.33萬
44.26%178.5萬
7.24%767.35萬
48.92%427.72萬
81.45%287.36萬
41.40%123.73萬
66.92%715.57萬
-4.37%287.22萬
-12.73%158.36萬
營業利潤
112.17%7,074.25萬
-17.45%1,553.14萬
182.66%611.61萬
87.65%3,421.03萬
-18.97%3,334.18萬
-17.30%1,881.52萬
-76.43%216.37萬
154.22%1,823.06萬
981.96%4,114.78萬
1,363.32%2,275.18萬
加:營業外收入
-90.11%60.99萬
-71.82%47.14萬
744.00%2,240.98
367.48%736.16萬
3,535.81%616.48萬
24,773.77%167.26萬
-84.65%265.52
658.31%157.48萬
29.94%16.96萬
-89.06%6,724.54
減:營業外支出
543.51%66.72萬
997.40%53.12萬
1,677.72%17.21萬
-80.37%27.02萬
-61.05%10.37萬
-81.63%4.84萬
-96.31%9,678.86
872.14%137.61萬
120.74%26.62萬
9,991.95%26.36萬
利潤總額
79.39%7,068.52萬
-24.31%1,547.16萬
176.02%594.62萬
124.11%4,130.18萬
-4.02%3,940.29萬
-9.14%2,043.94萬
-75.84%215.43萬
154.64%1,842.93萬
976.62%4,105.12萬
1,391.26%2,249.5萬
減:所得稅費用
89.60%817.09萬
-133.53%-65.53萬
86.90%-13.7萬
146.99%88.92萬
28.38%430.96萬
56.96%195.45萬
-440.20%-104.61萬
55.57%-189.21萬
177.13%335.68萬
134.13%124.52萬
淨利潤
78.14%6,251.43萬
-12.76%1,612.68萬
90.08%608.33萬
98.87%4,041.26萬
-6.90%3,509.33萬
-13.01%1,848.5萬
-62.83%320.04萬
76.77%2,032.14萬
361.65%3,769.44萬
1,014.61%2,124.98萬
持續經營淨利潤
78.14%6,251.43萬
-12.76%1,612.68萬
90.08%608.33萬
98.87%4,041.26萬
-6.90%3,509.33萬
-13.01%1,848.5萬
-62.83%320.04萬
76.77%2,032.14萬
361.65%3,769.44萬
1,014.61%2,124.98萬
減:少數股東損益
7,884.79%1,570.06萬
-2,151.56%-198.75萬
-338.65%-106.04萬
902.50%1,731.13萬
-89.57%19.66萬
-92.81%9.69萬
-30.02%44.43萬
106.02%172.68萬
53.12%188.5萬
221.23%134.81萬
歸屬于母公司所有者的淨利潤
34.15%4,681.37萬
-1.49%1,811.43萬
159.20%714.37萬
24.24%2,310.13萬
-2.55%3,489.67萬
-7.61%1,838.81萬
-65.44%275.61萬
74.47%1,859.46萬
416.43%3,580.94萬
1,238.53%1,990.17萬
每股收益
基本每股收益
30.77%0.17
0.00%0.07
200.00%0.03
28.57%0.09
0.00%0.13
0.00%0.07
-75.00%0.01
40.00%0.07
333.33%0.13
600.00%0.07
稀釋每股收益
30.77%0.17
0.00%0.07
200.00%0.03
28.57%0.09
0.00%0.13
0.00%0.07
-75.00%0.01
40.00%0.07
333.33%0.13
600.00%0.07
其他綜合收益
-41.04%-61.47萬
-278.95%-87.84萬
-902.42%-20.61萬
291.53%121.71萬
-128.34%-43.59萬
-73.02%49.09萬
98.30%-2.06萬
-93.86%31.09萬
-74.19%153.79萬
-31.81%181.95萬
歸屬于母公司所有者的其他綜合收益總額
-41.04%-61.47萬
-278.95%-87.84萬
-902.42%-20.61萬
289.79%121.17萬
-128.34%-43.59萬
-73.02%49.09萬
98.30%-2.06萬
-93.86%31.09萬
-74.19%153.79萬
-31.81%181.95萬
歸屬於少數股東的其他綜合收益總額
----
----
----
--5,437.23
----
----
----
----
----
----
綜合收益總額
78.60%6,189.95萬
-19.64%1,524.84萬
84.82%587.72萬
101.77%4,162.97萬
-11.66%3,465.74萬
-17.74%1,897.58萬
-57.04%317.99萬
24.59%2,063.22萬
177.79%3,923.23萬
404.28%2,306.93萬
歸屬于母公司所有者的綜合收益總額
34.06%4,619.9萬
-8.70%1,723.59萬
153.61%693.76萬
28.60%2,431.29萬
-7.73%3,446.08萬
-13.09%1,887.9萬
-59.57%273.55萬
20.25%1,890.54萬
189.70%3,734.73萬
422.76%2,172.13萬
歸屬於少數股東的綜合收益總額
7,884.79%1,570.06萬
-2,151.56%-198.75萬
-338.65%-106.04萬
902.81%1,731.68萬
-89.57%19.66萬
-92.81%9.69萬
-30.02%44.43萬
106.02%172.68萬
53.12%188.5萬
221.23%134.81萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
大信會計師事務所(特殊普通合夥)
--
--
--
大信會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 56.82%9.78億40.05%5.33億48.34%2.2億33.00%10.54億8.64%6.24億4.44%3.81億-1.00%1.49億2.59%7.93億-2.15%5.74億-7.97%3.65億
營業收入 56.82%9.78億40.05%5.33億48.34%2.2億33.00%10.54億8.64%6.24億4.44%3.81億-1.00%1.49億2.59%7.93億-2.15%5.74億-7.97%3.65億
其他業務收入 -----23.30%1,284.47萬----227.14%3,346.34萬----21.79%1,674.74萬-----49.75%1,022.91萬----132.14%1,375.13萬
營業總成本 51.08%9.04億40.87%5.19億46.04%2.21億28.58%9.89億9.76%5.98億6.50%3.68億1.55%1.51億0.32%7.69億-7.28%5.45億-13.30%3.46億
營業成本 48.10%6.87億33.94%3.8億39.99%1.57億22.66%7.63億5.41%4.64億1.55%2.84億-4.85%1.12億-1.29%6.22億-10.02%4.4億-16.82%2.79億
營業稅金及附加 22.49%1,240.92萬13.90%737.56萬45.80%337.74萬68.83%1,725.63萬41.44%1,013.04萬39.66%647.58萬7.79%231.64萬20.93%1,022.1萬22.20%716.22萬15.73%463.67萬
銷售費用 81.69%5,541.99萬75.50%3,436.17萬91.02%1,492.39萬54.89%5,051.55萬35.34%3,050.19萬41.00%1,957.98萬35.42%781.26萬4.95%3,261.4萬-0.19%2,253.74萬0.18%1,388.67萬
管理費用 67.37%9,723.2萬76.76%6,353.92萬59.20%2,978.39萬74.35%1.08億28.61%5,809.56萬26.52%3,594.56萬30.09%1,870.85萬6.29%6,222.35萬5.27%4,517.34萬-1.03%2,841.2萬
財務費用 39.33%1,703.63萬38.76%1,102.8萬46.92%579.24萬24.28%1,600.33萬38.03%1,222.72萬33.04%794.75萬30.94%394.25萬28.90%1,287.63萬12.36%885.85萬38.76%597.35萬
-利息費用 22.10%1,650.57萬26.79%1,177.92萬30.27%615.7萬14.93%1,836.4萬22.15%1,351.82萬26.43%929萬23.73%472.63萬36.40%1,597.79萬62.34%1,106.71萬60.94%734.78萬
-利息收入 69.82%-52.98萬8.15%-111.29萬18.72%-47.55萬32.38%-238.13萬32.91%-175.51萬31.32%-121.17萬24.88%-58.5萬3.28%-352.18萬8.04%-261.6萬14.81%-176.44萬
研發費用 48.27%3,441.73萬53.47%2,276.46萬57.48%1,043.15萬15.47%3,394.97萬10.36%2,321.19萬8.11%1,483.36萬9.08%662.42萬2.47%2,940.07萬8.86%2,103.24萬11.19%1,372.05萬
信用減值損失 -437.32%-877.89萬106.77%10.83萬136.93%432.64萬-1,579.48%-502.7萬-231.15%-163.39萬-501.17%-160.02萬-20.24%182.6萬115.66%33.98萬428.82%124.58萬753.02%39.89萬
資產減值損失 -52.50%-330.11萬-99.07%-378.96萬-----129.89%-4,044.04萬-96.31%-216.47萬-193.73%-190.37萬-173.42%-295-167.01%-1,759.11萬-17.63%-110.27萬36.44%-64.81萬
非經營性淨收益 -150.71%-387.63萬-80.52%126.33萬36.45%660.29萬-478.79%-3,127.66萬-35.63%764.39萬57.10%648.38萬-39.84%483.89萬-579.91%-540.38萬150.41%1,187.53萬288.38%412.73萬
公允價值變動淨收益 -103.41%-25.71萬-103.98%-29.34萬-101.54%-3.24萬-179.03%-239.72萬19.37%754.81萬1,004.96%736.62萬-50.36%209.94萬-30.25%303.33萬114.55%632.34萬47.63%66.66萬
投資淨收益 -99.36%3,773.45-154.39%-18.02萬40.76%39.64萬526.25%1,089.28萬-77.73%58.62萬-85.08%33.13萬-59.56%28.16萬-27.60%173.94萬273.95%263.15萬603.58%222.1萬
-其中:對聯營合營企業的投資收益 -92.23%3.8萬-217.40%-24.93萬703.25%104.92萬711.78%174.61萬-38.02%48.98萬-58.60%21.24萬-22.87%13.06萬-116.65%-28.54萬1,008.96%79.02萬2,114.00%51.29萬
資產處置收益 104.74%4.59萬112.86%7.5萬121.07%12.75萬-2,345.98%-197.82萬-920.61%-96.9萬-515.93%-58.34萬-1,200.02%-60.52萬93.00%-8.09萬84.06%-9.49萬78.39%-9.47萬
其他收益 96.65%841.12萬85.94%534.33萬44.26%178.5萬7.24%767.35萬48.92%427.72萬81.45%287.36萬41.40%123.73萬66.92%715.57萬-4.37%287.22萬-12.73%158.36萬
營業利潤 112.17%7,074.25萬-17.45%1,553.14萬182.66%611.61萬87.65%3,421.03萬-18.97%3,334.18萬-17.30%1,881.52萬-76.43%216.37萬154.22%1,823.06萬981.96%4,114.78萬1,363.32%2,275.18萬
加:營業外收入 -90.11%60.99萬-71.82%47.14萬744.00%2,240.98367.48%736.16萬3,535.81%616.48萬24,773.77%167.26萬-84.65%265.52658.31%157.48萬29.94%16.96萬-89.06%6,724.54
減:營業外支出 543.51%66.72萬997.40%53.12萬1,677.72%17.21萬-80.37%27.02萬-61.05%10.37萬-81.63%4.84萬-96.31%9,678.86872.14%137.61萬120.74%26.62萬9,991.95%26.36萬
利潤總額 79.39%7,068.52萬-24.31%1,547.16萬176.02%594.62萬124.11%4,130.18萬-4.02%3,940.29萬-9.14%2,043.94萬-75.84%215.43萬154.64%1,842.93萬976.62%4,105.12萬1,391.26%2,249.5萬
減:所得稅費用 89.60%817.09萬-133.53%-65.53萬86.90%-13.7萬146.99%88.92萬28.38%430.96萬56.96%195.45萬-440.20%-104.61萬55.57%-189.21萬177.13%335.68萬134.13%124.52萬
淨利潤 78.14%6,251.43萬-12.76%1,612.68萬90.08%608.33萬98.87%4,041.26萬-6.90%3,509.33萬-13.01%1,848.5萬-62.83%320.04萬76.77%2,032.14萬361.65%3,769.44萬1,014.61%2,124.98萬
持續經營淨利潤 78.14%6,251.43萬-12.76%1,612.68萬90.08%608.33萬98.87%4,041.26萬-6.90%3,509.33萬-13.01%1,848.5萬-62.83%320.04萬76.77%2,032.14萬361.65%3,769.44萬1,014.61%2,124.98萬
減:少數股東損益 7,884.79%1,570.06萬-2,151.56%-198.75萬-338.65%-106.04萬902.50%1,731.13萬-89.57%19.66萬-92.81%9.69萬-30.02%44.43萬106.02%172.68萬53.12%188.5萬221.23%134.81萬
歸屬于母公司所有者的淨利潤 34.15%4,681.37萬-1.49%1,811.43萬159.20%714.37萬24.24%2,310.13萬-2.55%3,489.67萬-7.61%1,838.81萬-65.44%275.61萬74.47%1,859.46萬416.43%3,580.94萬1,238.53%1,990.17萬
每股收益
基本每股收益 30.77%0.170.00%0.07200.00%0.0328.57%0.090.00%0.130.00%0.07-75.00%0.0140.00%0.07333.33%0.13600.00%0.07
稀釋每股收益 30.77%0.170.00%0.07200.00%0.0328.57%0.090.00%0.130.00%0.07-75.00%0.0140.00%0.07333.33%0.13600.00%0.07
其他綜合收益 -41.04%-61.47萬-278.95%-87.84萬-902.42%-20.61萬291.53%121.71萬-128.34%-43.59萬-73.02%49.09萬98.30%-2.06萬-93.86%31.09萬-74.19%153.79萬-31.81%181.95萬
歸屬于母公司所有者的其他綜合收益總額 -41.04%-61.47萬-278.95%-87.84萬-902.42%-20.61萬289.79%121.17萬-128.34%-43.59萬-73.02%49.09萬98.30%-2.06萬-93.86%31.09萬-74.19%153.79萬-31.81%181.95萬
歸屬於少數股東的其他綜合收益總額 --------------5,437.23------------------------
綜合收益總額 78.60%6,189.95萬-19.64%1,524.84萬84.82%587.72萬101.77%4,162.97萬-11.66%3,465.74萬-17.74%1,897.58萬-57.04%317.99萬24.59%2,063.22萬177.79%3,923.23萬404.28%2,306.93萬
歸屬于母公司所有者的綜合收益總額 34.06%4,619.9萬-8.70%1,723.59萬153.61%693.76萬28.60%2,431.29萬-7.73%3,446.08萬-13.09%1,887.9萬-59.57%273.55萬20.25%1,890.54萬189.70%3,734.73萬422.76%2,172.13萬
歸屬於少數股東的綜合收益總額 7,884.79%1,570.06萬-2,151.56%-198.75萬-338.65%-106.04萬902.81%1,731.68萬-89.57%19.66萬-92.81%9.69萬-30.02%44.43萬106.02%172.68萬53.12%188.5萬221.23%134.81萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------大信會計師事務所(特殊普通合夥)------大信會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开