Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 18.83%67.29億 | 72.43%56.63億 | -5.64%32.84億 | 2.86%34.81億 | 34.89%33.84億 | -50.98%25.09億 | 6.28%51.17億 | 51.90%48.15億 | -19.65%31.7億 | 22.35%39.45億 |
| 扣除非現金調整前淨利潤 | 6.48%53.11億 | 55.39%49.88億 | 123.15%32.1億 | -27.71%14.38億 | -30.20%19.9億 | -18.36%28.51億 | -5.89%34.92億 | 23.49%37.1億 | 19.21%30.05億 | 11.82%25.2億 |
| 非現金項目調整總額 | 28.48%16.4億 | 3.09%12.76億 | 16.48%12.38億 | -11.62%10.63億 | -1.99%12.02億 | 28.89%12.27億 | 10.07%9.52億 | -28.20%8.65億 | 32.20%12.04億 | 4.09%9.11億 |
| -折舊與攤銷 | 17.21%14.85億 | 7.68%12.67億 | 4.61%11.77億 | 1.12%11.25億 | 9.01%11.12億 | 10.47%10.2億 | 7.07%9.24億 | -0.06%8.63億 | -2.98%8.63億 | 11.78%8.9億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | --2.29億 | ---- | --7,017.4萬 | ---- | 30,641.59%3.44億 | -98.34%111.8萬 |
| -處置利潤 | -68.31%713.3萬 | 984.20%2,250.8萬 | 110.97%207.6萬 | 97.08%-1,891.6萬 | -437.00%-6.47億 | 3,654.52%1.92億 | -30.95%511.7萬 | 327.89%741.1萬 | -39.82%173.2萬 | -34.26%287.8萬 |
| -以股票支付的報酬 | 149.70%3,221.4萬 | 30.25%1,290.1萬 | -7.71%990.5萬 | -36.61%1,073.2萬 | -19.73%1,693.1萬 | 28.20%2,109.2萬 | -32.10%1,645.2萬 | 56.62%2,423萬 | --1,547.1萬 | ---- |
| -其他非現金項目 | 538.14%1.15億 | -153.40%-2,629.7萬 | 191.37%4,924.7萬 | -110.95%-5,389.9萬 | 7,339.21%4.92億 | 89.30%-679.7萬 | -115.39%-6,353.3萬 | -50.25%-2,949.7萬 | -213.34%-1,963.2萬 | 136.11%1,732.1萬 |
| 營運資本變動 | 63.12%-2.22億 | 48.34%-6.01億 | -218.81%-11.64億 | 411.07%9.79億 | 112.21%1.92億 | -332.90%-15.69億 | 180.92%6.74億 | 123.08%2.4億 | -302.32%-10.39億 | 439.90%5.14億 |
| -應收款(增)減 | -735.00%-9.37億 | 119.01%1.48億 | -315.63%-7.77億 | 70.62%3.6億 | 131.32%2.11億 | -143.34%-6.74億 | 659.46%15.55億 | 48.47%-2.78億 | -1,460.14%-5.39億 | 135.26%3,965.6萬 |
| -存貨(增)減 | -414.51%-7.34億 | 76.09%-1.43億 | 34.12%-5.96億 | -298.60%-9.05億 | 930.78%4.56億 | -141.67%-5,487萬 | 112.64%1.32億 | -11.54%-10.42億 | -505.69%-9.34億 | 55.93%-1.54億 |
| -應付款(減)增 | 224.94%1.43億 | -212.14%-1.14億 | -108.17%-3,667.3萬 | 383.93%4.49億 | -2.72%-1.58億 | 64.16%-1.54億 | -206.36%-4.29億 | 286.91%4.04億 | -42.42%1.04億 | -3.28%1.81億 |
| -應計費用(減)增 | 574.34%5,225.8萬 | -299.44%-1,101.7萬 | 208.57%552.4萬 | -103.19%-508.8萬 | 2,060.93%1.59億 | -272.90%-812.8萬 | -11.87%470.1萬 | -78.28%533.4萬 | 184.33%2,455.6萬 | -99.62%-2,911.9萬 |
| -貸款、租賃及其他損失準備金 | -3.38%1,501.8萬 | -90.85%1,554.3萬 | 50.69%1.7億 | 161.89%1.13億 | -39.39%-1.82億 | 42.44%-1.31億 | -7,309.17%-2.27億 | 98.99%-306.3萬 | -154.41%-3.04億 | 144,500.26%5.6億 |
| -其他流動資產變動 | 389.32%13.53億 | -327.03%-4.68億 | -229.22%-1.09億 | 143.73%8,473.5萬 | -174.19%-1.94億 | 2.14%-7,066.6萬 | -150.02%-7,220.9萬 | 53.69%1.44億 | 163.14%9,392.8萬 | -61.54%3,569.5萬 |
| -其他流動負債變動 | -295.84%-1.14億 | -115.94%-2,871萬 | -79.62%1.8億 | 976.72%8.84億 | 78.86%-1.01億 | -64.79%-4.77億 | -128.67%-2.89億 | 95.69%10.09億 | 532.52%5.16億 | -140.89%-1.19億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -5.40%-1,189.9萬 | 14.11%-1,128.9萬 | 11.93%-1,314.4萬 | 10.47%-1,492.4萬 | 3.39%-1,667萬 | 34.86%-1,725.5萬 | -48.07%-2,649.1萬 | 24.65%-1,789.1萬 | 30.84%-2,374.5萬 | 21.67%-3,433.1萬 |
| 已收到的利息(經營活動產生的現金流) | 146.14%1.24億 | 79.72%5,023.9萬 | 6.84%2,795.4萬 | 8.08%2,616.5萬 | -5.19%2,421萬 | -2.68%2,553.6萬 | -10.26%2,623.9萬 | 38.08%2,923.9萬 | 0.58%2,117.5萬 | 9.29%2,105.3萬 |
| 已支付退稅 | 2.15%-10.87億 | -436.10%-11.11億 | -232.06%-2.07億 | 123.22%1.57億 | 45.47%-6.76億 | -5.81%-12.39億 | -42.42%-11.71億 | 27.70%-8.22億 | -55.46%-11.37億 | -75.29%-7.32億 |
| 其他經營現金流入(流出) | 0 | -1,000 | 0 | 200.00%1,000 | -1,000 | 0 | 1,000 | 0 | 0 | 100.00%1,000 |
| 經營活動現金淨額 | 25.33%57.54億 | 48.50%45.91億 | -15.26%30.92億 | 34.36%36.49億 | 112.52%27.16億 | -67.62%12.78億 | -1.45%39.46億 | 97.24%40.04億 | -36.57%20.3億 | 23.32%32億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -58.84%-17.12億 | -40.93%-10.78億 | -4.97%-7.65億 | -555.37%-7.29億 | 94.41%-1.11億 | -72.14%-19.87億 | -13.99%-11.55億 | 1.91%-10.13億 | -36.31%-10.33億 | 4.57%-7.58億 |
| 無形資產交易淨額 | 28.43%-2.7億 | -7.63%-3.78億 | -2,470.73%-3.51億 | 96.59%-1,365.7萬 | 58.10%-4.01億 | -120.96%-9.57億 | -455.22%-4.33億 | -159.37%-7,800.1萬 | 78.06%-3,007.3萬 | -809.51%-1.37億 |
| 投資產品交易淨額 | -975.47%-1,077.7萬 | -55.22%123.1萬 | 153.83%274.9萬 | 49.65%-510.7萬 | -43.40%-1,014.3萬 | -0.30%-707.3萬 | -119.10%-705.2萬 | -14.56%3,692.6萬 | 504.29%4,321.9萬 | 294.03%715.2萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.12%-102.6萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -4.57%52.2萬 | -40.86%54.7萬 | 82.45%92.5萬 | -81.17%50.7萬 | 114.24%269.3萬 |
| 其他投資變動淨額 | -195.27%-599.1萬 | -138.43%-202.9萬 | 9.08%-85.1萬 | 98.17%-93.6萬 | -686.39%-5,123.3萬 | -1,541.06%-651.5萬 | 90.90%-39.7萬 | 30.15%-436.5萬 | 91.01%-624.9萬 | -6,444.54%-6,950.3萬 |
| 投資活動現金淨額 | -37.27%-19.99億 | -30.75%-14.56億 | -48.87%-11.14億 | -30.48%-7.48億 | 80.61%-5.73億 | -85.47%-29.57億 | -50.79%-15.95億 | -3.13%-10.57億 | -7.32%-10.25億 | -17.49%-9.55億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 35.31%-2.1億 | -133.76%-3.25億 | -74.35%-1.39億 | -110.43%-7,967.4萬 | 714.58%7.64億 | 71.50%-1.24億 | -182.72%-4.36億 | -181.91%-1.54億 | 123.48%1.88億 | -210.98%-8.02億 |
| 普通股發行/回購的淨額 | 21.89%-62.8萬 | -8.65%-80.4萬 | -48.59%-74萬 | -13.70%-49.8萬 | 69.60%-43.8萬 | -32.20%-144.1萬 | 4.39%-109萬 | -99.30%-114萬 | 99.91%-57.2萬 | -21,696.22%-6.05億 |
| 租賃融資增減 | -116.66%-654.1萬 | -133.13%-301.9萬 | 44.94%-129.5萬 | 66.27%-235.2萬 | 14.72%-697.2萬 | 19.14%-817.5萬 | 35.45%-1,011萬 | 23.18%-1,566.3萬 | 7.07%-2,039萬 | 19.85%-2,194.1萬 |
| 已支付現金股息 | -10.36%-11.53億 | -94.68%-10.44億 | -11.04%-5.36億 | -28.31%-4.83億 | 51.51%-3.77億 | 3.34%-7.76億 | -7.45%-8.03億 | -27.16%-7.48億 | 7.86%-5.88億 | -187.44%-6.38億 |
| 其他籌資費用淨額 | -100.00%-2,000 | 50.00%-1,000 | 0.00%-2,000 | 33.33%-2,000 | -115.00%-3,000 | 1,100.00%2萬 | -133.33%-2,000 | 700.00%6,000 | 0.00%-1,000 | 0.00%-1,000 |
| 融資活動現金淨額 | 0.23%-13.7億 | -102.67%-13.73億 | -19.76%-6.77億 | -248.82%-5.66億 | 141.75%3.8億 | 27.21%-9.1億 | -36.14%-12.51億 | -118.48%-9.19億 | 79.66%-4.21億 | -305.31%-20.68億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 18.81%135.92億 | 14.40%114.4億 | 33.62%100億 | 55.25%74.84億 | -35.44%48.21億 | 16.92%74.67億 | 46.50%63.86億 | 14.33%43.59億 | 3.06%38.13億 | 51.46%37億 |
| 現金變動 | 35.38%23.85億 | 35.48%17.62億 | -44.30%13億 | -7.44%23.35億 | 197.38%25.22億 | -335.30%-25.9億 | -45.72%11.01億 | 247.13%20.28億 | 229.47%5.84億 | -86.06%1.77億 |
| 匯率變動影響 | -151.08%-1.99億 | 178.47%3.9億 | -22.80%1.4億 | 28.28%1.81億 | 351.43%1.41億 | -176.43%-5,619.6萬 | -2,250.17%-2,032.9萬 | 97.71%-86.5萬 | 40.99%-3,785.4萬 | -334.70%-6,414.4萬 |
| 現金變動之外的其他現金調整 | 0.00%-1,000 | ---1,000 | ---- | 100.00%2,000 | 200.00%1,000 | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | ---1,000 |
| 期末現金 | 16.08%157.78億 | 18.81%135.92億 | 14.40%114.4億 | 33.62%100億 | 55.25%74.84億 | -35.44%48.21億 | 16.92%74.67億 | 46.50%63.86億 | 14.33%43.59億 | 3.06%38.13億 |
| 自由現金流 | 20.36%37.71億 | 58.68%31.33億 | -24.66%19.74億 | 178.57%26.2億 | 156.41%9.41億 | -170.76%-16.68億 | -18.38%23.57億 | 212.08%28.87億 | -57.30%9.25億 | 23.00%21.67億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |