Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 4.72%292.59億 | 7.42%267.62億 | 6.08%263.42億 | 9.58%274.81億 | 9.58%274.81億 | 25.08%279.41億 | 27.54%249.13億 | 24.27%248.32億 | 14.39%250.78億 | 14.39%250.78億 |
| -現金及現金等價物 | 4.90%292.59億 | 7.63%267.62億 | 6.10%262.91億 | 9.60%274.32億 | 9.60%274.32億 | 25.12%278.91億 | 27.61%248.65億 | 24.30%247.8億 | 14.40%250.29億 | 14.40%250.29億 |
| -短期投資 | ---- | ---- | -1.92%5,100萬 | 0.00%4,900萬 | 0.00%4,900萬 | 6.38%5,000萬 | 0.00%4,800萬 | 10.64%5,200萬 | 11.36%4,900萬 | 11.36%4,900萬 |
| 應收款項 | 6.48%337.8億 | 4.57%306.52億 | -2.36%297.76億 | 3.95%318.2億 | 3.95%318.2億 | 5.41%317.23億 | -0.84%293.12億 | 5.29%304.95億 | 6.01%306.11億 | 6.01%306.11億 |
| -應收賬款淨額 | 8.10%319.58億 | 4.85%288.48億 | -2.46%278.61億 | 3.77%296.97億 | 3.77%296.97億 | 4.99%295.64億 | -0.91%275.14億 | 5.19%285.63億 | 5.55%286.17億 | 5.55%286.17億 |
| -其中:應收賬款 | 8.10%319.58億 | 4.85%288.48億 | -2.46%278.61億 | 3.77%296.97億 | 3.77%296.97億 | 4.99%295.64億 | -0.91%275.14億 | 5.19%285.63億 | 5.55%286.17億 | 5.55%286.17億 |
| -其他應收款 | -15.61%18.22億 | 0.33%18.04億 | -0.88%19.15億 | 6.47%21.23億 | 6.47%21.23億 | 11.52%21.59億 | 0.39%17.98億 | 6.92%19.32億 | 13.10%19.94億 | 13.10%19.94億 |
| 存貨 | 3.01%299.25億 | 7.70%293.74億 | -0.72%295.83億 | 6.71%289.55億 | 6.71%289.55億 | 7.82%290.5億 | -1.24%272.73億 | 6.20%297.98億 | 1.05%271.35億 | 1.05%271.35億 |
| 其他流動資產 | 9.67%41.16億 | 3.67%40.35億 | 1.34%52.16億 | -4.12%33.02億 | -4.12%33.02億 | -7.83%37.53億 | 9.88%38.92億 | 4.15%51.47億 | -1.15%34.44億 | -1.15%34.44億 |
| 流動資產合計 | 4.99%970.8億 | 6.36%908.23億 | 0.71%909.17億 | 6.13%915.58億 | 6.13%915.58億 | 10.81%924.67億 | 6.41%853.9億 | 10.16%902.72億 | 6.32%862.68億 | 6.32%862.68億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 9.73%419.11億 | 9.92%400.64億 | 2.15%396.17億 | 6.37%387.25億 | 6.37%387.25億 | 10.75%381.96億 | 6.14%364.48億 | 17.06%387.85億 | 12.60%364.06億 | 12.60%364.06億 |
| -物業、廠房及設備 | 9.73%419.09億 | 9.92%400.63億 | 2.15%396.16億 | 5.49%793.52億 | 5.49%793.52億 | 10.75%381.94億 | 6.14%364.46億 | 17.06%387.83億 | 11.78%752.21億 | 11.78%752.21億 |
| -累計折舊 | ---- | ---- | ---- | -4.67%-406.28億 | -4.67%-406.28億 | ---- | ---- | ---- | -11.02%-388.16億 | -11.02%-388.16億 |
| 長期預付費用 | ---- | ---- | ---- | -5.17%14.12億 | -5.17%14.12億 | ---- | ---- | ---- | -0.27%14.89億 | -0.27%14.89億 |
| 投資總額 | -36.15%34.82億 | -41.42%33.93億 | -39.26%34.92億 | -85.47%1.63億 | -85.47%1.63億 | 17.60%54.53億 | 15.63%57.92億 | 21.78%57.49億 | 20.91%11.22億 | 20.91%11.22億 |
| -金融資產投資 | ---- | ---- | ---- | -85.47%1.63億 | -85.47%1.63億 | ---- | ---- | ---- | 20.91%11.22億 | 20.91%11.22億 |
| -其中:可供出售證券 | ---- | ---- | ---- | -85.47%1.63億 | -85.47%1.63億 | ---- | ---- | ---- | 20.91%11.22億 | 20.91%11.22億 |
| 商譽及其他無形資產 | 39.74%69.91億 | 44.22%63.73億 | 48.42%61.34億 | 39.60%53.62億 | 39.60%53.62億 | -10.63%50.03億 | -21.00%44.19億 | -23.02%41.33億 | -12.15%38.41億 | -12.15%38.41億 |
| -商譽 | -93.53%1,800萬 | -93.01%2,000萬 | -93.73%2,300萬 | -92.63%2,800萬 | -92.63%2,800萬 | -29.62%2.78億 | -35.59%2.86億 | -45.47%3.67億 | 71.17%3.8億 | 71.17%3.8億 |
| -其他無形資產 | 47.58%69.73億 | 53.71%63.53億 | 62.27%61.11億 | 54.12%53.34億 | 54.12%53.34億 | -9.19%47.25億 | -19.75%41.33億 | -19.80%37.66億 | -16.60%34.61億 | -16.60%34.61億 |
| 確認的養老金福利 | ---- | ---- | ---- | 75.00%3,500萬 | 75.00%3,500萬 | ---- | ---- | ---- | 17.65%2,000萬 | 17.65%2,000萬 |
| 非流動遞延所得稅資產 | ---- | ---- | ---- | -34.94%18.99億 | -34.94%18.99億 | ---- | ---- | ---- | 36.91%29.19億 | 36.91%29.19億 |
| 其他非流動資產 | ---- | ---- | ---- | 54.78%5.99億 | 54.78%5.99億 | ---- | ---- | ---- | -13.23%3.87億 | -13.23%3.87億 |
| 非流動資產合計 | 7.67%523.84億 | 6.80%498.3億 | 1.18%492.43億 | 4.35%481.95億 | 4.35%481.95億 | 8.79%486.52億 | 3.82%466.59億 | 12.60%486.67億 | 10.70%461.84億 | 10.70%461.84億 |
| 總資產 | 5.91%1,494.65億 | 6.52%1,406.56億 | 0.88%1,401.62億 | 5.51%1,397.57億 | 5.51%1,397.57億 | 10.10%1,411.2億 | 5.48%1,320.5億 | 11.00%1,389.4億 | 7.81%1,324.57億 | 7.81%1,324.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -27.14%30.31億 | 77.01%22.64億 | -0.37%38.03億 | -10.40%45.56億 | -10.40%45.56億 | -3.70%41.6億 | -77.57%12.79億 | 16.91%38.17億 | -34.15%50.85億 | -34.15%50.85億 |
| -短期借款及資本租賃負債 | -27.14%30.31億 | 77.01%22.64億 | -0.37%38.03億 | -10.40%45.56億 | -10.40%45.56億 | -3.70%41.6億 | -77.57%12.79億 | 16.91%38.17億 | -34.15%50.85億 | -34.15%50.85億 |
| -其中:短期借款 | -27.14%30.31億 | 77.01%22.64億 | -0.37%38.03億 | -15.94%31.37億 | -15.94%31.37億 | -3.70%41.6億 | -77.57%12.79億 | 16.91%38.17億 | -41.36%37.32億 | -41.36%37.32億 |
| -其中:資本租賃負債 | ---- | ---- | ---- | 4.88%14.19億 | 4.88%14.19億 | ---- | ---- | ---- | -0.37%13.53億 | -0.37%13.53億 |
| 應付款項 | 14.56%136.27億 | 8.98%118.24億 | -5.61%114.84億 | 6.09%127.9億 | 6.09%127.9億 | 14.50%118.95億 | -4.70%108.5億 | 10.53%121.66億 | -4.87%120.56億 | -4.87%120.56億 |
| -應付帳款 | 9.16%78.06億 | 12.44%75.1億 | -1.39%70.27億 | -0.55%70.6億 | -0.55%70.6億 | 10.07%71.51億 | 8.43%66.79億 | 8.68%71.26億 | -3.79%70.99億 | -3.79%70.99億 |
| -應交稅費 | 115.52%9.72億 | 76.53%7.52億 | -16.75%4.72億 | 45.16%8.1億 | 45.16%8.1億 | 192.86%4.51億 | -58.56%4.26億 | -26.46%5.67億 | -48.43%5.58億 | -48.43%5.58億 |
| -其他應付款 | 12.95%48.49億 | -4.89%35.62億 | -10.91%39.85億 | 11.84%49.2億 | 11.84%49.2億 | 14.85%42.93億 | -10.77%37.45億 | 21.58%44.73億 | 4.44%43.99億 | 4.44%43.99億 |
| 現行撥備 | -6.42%20.42億 | 1.55%22.23億 | 2.13%21.6億 | -4.73%11.28億 | -4.73%11.28億 | 23.35%21.82億 | 36.56%21.89億 | 43.20%21.15億 | 30.11%11.84億 | 30.11%11.84億 |
| 養老金及其他退休福利計畫 | ---- | ---- | ---- | 9.15%11.33億 | 9.15%11.33億 | ---- | ---- | ---- | 73.58%10.38億 | 73.58%10.38億 |
| 應計及遞延所得 | 10.53%83.01億 | 6.78%82.36億 | 4.44%82.39億 | 3.23%77.61億 | 3.23%77.61億 | 4.68%75.1億 | 1.22%77.13億 | 0.77%78.89億 | 2.68%75.18億 | 2.68%75.18億 |
| 其他流動負債 | -16.04%152.53億 | -13.61%148.76億 | -15.15%159.81億 | -11.58%143.09億 | -11.58%143.09億 | -0.74%181.68億 | -2.13%172.19億 | -0.43%188.34億 | 2.83%161.83億 | 2.83%161.83億 |
| 流動負債合計 | -3.78%422.54億 | 0.44%394.23億 | -7.04%416.67億 | -3.22%416.77億 | -3.22%416.77億 | 4.67%439.15億 | -10.60%392.5億 | 5.48%448.21億 | -4.22%430.64億 | -4.22%430.64億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -3.15%147.64億 | 1.12%149.83億 | 20.04%149.34億 | 18.88%149.34億 | 18.88%149.34億 | 25.37%152.44億 | 97.40%148.17億 | 16.52%124.41億 | 61.15%125.62億 | 61.15%125.62億 |
| -長期借款及資本租賃 | -3.15%147.64億 | 1.12%149.83億 | 20.04%149.34億 | 18.88%149.34億 | 18.88%149.34億 | 25.37%152.44億 | 97.40%148.17億 | 16.52%124.41億 | 61.15%125.62億 | 61.15%125.62億 |
| -其中:長期借款 | -0.68%110.07億 | -1.31%110.23億 | 33.15%110.42億 | 32.19%110.59億 | 32.19%110.59億 | 31.12%110.82億 | 215.78%111.69億 | 26.98%82.93億 | 131.55%83.66億 | 131.55%83.66億 |
| -其中:長期資本租賃負債 | -9.73%37.57億 | 8.55%39.6億 | -6.17%38.92億 | -7.65%38.75億 | -7.65%38.75億 | 12.27%41.62億 | -8.09%36.48億 | 0.05%41.48億 | 0.33%41.96億 | 0.33%41.96億 |
| 長期撥備 | ---- | ---- | ---- | -36.10%2.46億 | -36.10%2.46億 | ---- | ---- | ---- | 69.60%3.85億 | 69.60%3.85億 |
| 長期養老金及其他退休後福利計畫 | -1.37%10.77億 | -0.95%10.47億 | -7.29%10.17億 | -13.92%10.51億 | -13.92%10.51億 | 5.41%10.92億 | 0.38%10.57億 | 7.76%10.97億 | 10.00%12.21億 | 10.00%12.21億 |
| 非流動遞延所得稅負債 | ---- | ---- | ---- | 42.80%14.98億 | 42.80%14.98億 | ---- | ---- | ---- | --10.49億 | --10.49億 |
| 其他非流動負債 | 48.75%23.16億 | 11.93%15.48億 | -20.17%14.01億 | 23.66%1.15億 | 23.66%1.15億 | 11.53%15.57億 | -3.29%13.83億 | 23.77%17.55億 | -91.31%9,300萬 | -91.31%9,300萬 |
| 非流動負債合計 | 1.48%181.57億 | 1.86%175.78億 | 13.46%173.52億 | 16.55%178.44億 | 16.55%178.44億 | 22.63%178.93億 | 72.76%172.57億 | 16.62%152.93億 | 50.07%153.1億 | 50.07%153.1億 |
| 負債總額 | -2.26%604.11億 | 0.87%570.01億 | -1.82%590.19億 | 1.96%595.21億 | 1.96%595.21億 | 9.31%618.08億 | 4.85%565.07億 | 8.11%601.14億 | 5.82%583.74億 | 5.82%583.74億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 |
| -普通股 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 | 0.00%84.68億 |
| 資本公積 | 0.00%53.47億 | 0.00%53.47億 | 0.02%53.47億 | -31.12%53.47億 | -31.12%53.47億 | -31.12%53.47億 | -31.12%53.47億 | -31.13%53.46億 | -0.01%77.63億 | -0.01%77.63億 |
| 留存收益 | 7.62%590.88億 | 8.83%582.74億 | 9.13%564.33億 | 9.17%564.61億 | 9.17%564.61億 | 0.69%549.02億 | 1.25%535.44億 | -0.94%517.13億 | -0.66%517.18億 | -0.66%517.18億 |
| 減:庫存股 | -0.18%22.61億 | -0.18%22.61億 | -2.67%22.61億 | -52.82%22.65億 | -52.82%22.65億 | -52.81%22.65億 | -52.81%22.65億 | -51.77%23.23億 | -0.85%48.01億 | -0.85%48.01億 |
| 其他儲備 | 45.82%140.5億 | 33.83%99.88億 | -24.00%92.45億 | 4.93%85.28億 | 4.93%85.28億 | 221.06%96.35億 | 64.38%74.63億 | 238.17%121.64億 | 306.15%81.27億 | 306.15%81.27億 |
| 其他股本權益 | 0.00%1,200萬 | 0.00%1,200萬 | 0.00%1,200萬 | -36.84%1,200萬 | -36.84%1,200萬 | -36.84%1,200萬 | -36.84%1,200萬 | -36.84%1,200萬 | -32.14%1,900萬 | -32.14%1,900萬 |
| 股東權益 | 11.31%847.04億 | 10.00%798.28億 | 2.47%772.44億 | 7.37%765.51億 | 7.37%765.51億 | 10.33%760.99億 | 5.37%725.69億 | 12.12%753.8億 | 8.88%712.94億 | 8.88%712.94億 |
| 非控制性權益 | 35.39%43.5億 | 28.68%38.27億 | 13.15%38.99億 | 32.13%36.85億 | 32.13%36.85億 | 21.25%32.13億 | 22.34%29.74億 | 47.90%34.46億 | 26.03%27.89億 | 26.03%27.89億 |
| 總權益 | 12.28%890.54億 | 10.74%836.55億 | 2.94%811.43億 | 8.31%802.36億 | 8.31%802.36億 | 10.73%793.12億 | 5.95%755.43億 | 13.32%788.26億 | 9.44%740.83億 | 9.44%740.83億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |