Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -69.72%950.9萬 | -125.16%-1,881萬 | 126.70%1,036.4萬 | 515.64%1,602.5萬 | 126.99%193萬 | -51.60%3,140.8萬 | 102.85%7,477.4萬 | -225.51%-3,881.9萬 | 25.75%260.3萬 | -43.78%-715萬 |
| 扣除非現金調整前淨利潤 | 85.15%-152.1萬 | 72.48%1,476.8萬 | 79.33%-324.3萬 | -20.52%-738.4萬 | -287.92%-566.2萬 | -74.40%-1,023.9萬 | 378.59%856.2萬 | -35,552.27%-1,568.7萬 | -70.86%-612.7萬 | 174.76%301.3萬 |
| 非現金項目調整總額 | -28.40%3,302萬 | -352.05%-744.3萬 | -33.42%1,375.1萬 | 18.24%1,451.9萬 | 19.20%1,219.3萬 | 6.49%4,611.5萬 | -76.00%295.3萬 | 94.48%2,065.4萬 | 36.34%1,227.9萬 | -10.07%1,022.9萬 |
| -折舊與攤銷 | -5.15%3,084.2萬 | -9.71%804.2萬 | 9.25%735.5萬 | -13.60%722.9萬 | -3.44%821.6萬 | 1.85%3,251.5萬 | 0.94%890.7萬 | 2.33%673.2萬 | 0.26%836.7萬 | 4.06%850.9萬 |
| -在損益中確認的減值損失回撥 | -4,694.53%-1,841.1萬 | -2,168.06%-2,059.4萬 | 599.01%202.1萬 | -73.67%18.3萬 | -108.97%-2.1萬 | 89.42%-38.4萬 | 26.95%-90.8萬 | 75.96%-40.5萬 | 526.13%69.5萬 | 128.82%23.4萬 |
| -處置利潤 | 260.48%46.7萬 | 77.81%-37.3萬 | -72.19%35.4萬 | 95.24%28.7萬 | 763.33%19.9萬 | -109.35%-29.1萬 | -41,925.00%-168.1萬 | 1,206.96%127.3萬 | 272.94%14.7萬 | -146.15%-3萬 |
| -匯兌損益淨額 | 1,309.32%665.2萬 | 127.10%195.7萬 | -92.13%75.3萬 | 10,584.85%352.6萬 | 121.84%41.6萬 | 581.63%47.2萬 | -1,104.45%-722.2萬 | 367.55%956.6萬 | 101.05%3.3萬 | -818.87%-190.5萬 |
| -養老金及員工福利費用 | -12.47%37.9萬 | -47.80%9.5萬 | -12.84%9.5萬 | 32.39%9.4萬 | 33.80%9.5萬 | 286.61%43.3萬 | 3,740.00%18.2萬 | 78.69%10.9萬 | 153.57%7.1萬 | 153.57%7.1萬 |
| -其他非現金項目 | -2.09%1,309.1萬 | -6.67%343萬 | -6.10%317.3萬 | 7.89%320萬 | -1.85%328.8萬 | -11.66%1,337萬 | -8.47%367.5萬 | -9.51%337.9萬 | -20.59%296.6萬 | -8.24%335萬 |
| 營運資本變動 | -392.17%-2,199萬 | -141.31%-2,613.5萬 | 99.67%-14.4萬 | 350.49%889萬 | 77.44%-460.1萬 | -116.28%-446.8萬 | 177.87%6,325.9萬 | -315.12%-4,378.6萬 | -5.94%-354.9萬 | -65.56%-2,039.2萬 |
| -應收款(增)減 | 164.75%1,626.9萬 | -80.34%721.1萬 | 90.31%-358.8萬 | 59.70%-327.8萬 | 195.72%1,592.4萬 | -157.49%-2,512.6萬 | 56.99%3,667.2萬 | -1,157.07%-3,702.9萬 | -190.05%-813.3萬 | -313.09%-1,663.6萬 |
| -存貨(增)減 | -94.52%54萬 | -203.51%-923.9萬 | 61.18%230萬 | 295.43%276.8萬 | 492.91%471.1萬 | 300.90%985.4萬 | 235.20%892.6萬 | -72.77%142.7萬 | 164.70%70萬 | -124.46%-119.9萬 |
| -應付款(減)增 | -492.48%-3,769.8萬 | -247.12%-2,421.1萬 | 113.98%114.4萬 | 143.92%947.4萬 | -844.55%-2,410.5萬 | 151.69%960.5萬 | 174.19%1,645.7萬 | -170.49%-818.4萬 | 134.37%388.4萬 | 89.75%-255.2萬 |
| -其他流動資產變動 | -191.83%-110.1萬 | -91.36%10.4萬 | --0 | ---7.4萬 | -22,520.00%-113.1萬 | 1,059.20%119.9萬 | 19,966.67%120.4萬 | --0 | --0 | 96.18%-5,000 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已付利息(經營活動產生的現金流) | 0 | 0 | 0 | |||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 119.66%42.7萬 | 5,446.67%83.2萬 | 83.41%-6.9萬 | 70.41%-22.1萬 | 88.77%-11.5萬 | 21.50%-217.2萬 | 102.77%1.5萬 | 41.16%-41.6萬 | -60.99%-74.7萬 | 2.94%-102.4萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | -300.38%-104.1萬 | 0 | 0 | -656.91%-93.1萬 | 19.12%-11萬 |
| 經營活動現金淨額 | -64.76%993.6萬 | -124.04%-1,797.8萬 | 126.24%1,029.5萬 | 1,608.54%1,580.4萬 | 121.91%181.5萬 | -54.42%2,819.5萬 | 105.14%7,478.9萬 | -230.39%-3,923.5萬 | -40.71%92.5萬 | -32.59%-828.4萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 69.30%-1,714.2萬 | 86.53%-617.6萬 | 19.61%-264.4萬 | -31.28%-407.9萬 | -17.47%-424.3萬 | -295.03%-5,584.2萬 | -1,117.37%-4,583.4萬 | 6.54%-328.9萬 | -11.20%-310.7萬 | 10.99%-361.2萬 |
| 無形資產交易淨額 | -45.71%-25.5萬 | -131.03%-20.1萬 | --0 | --0 | ---5.4萬 | ---17.5萬 | ---8.7萬 | ---6萬 | ---2.8萬 | --0 |
| 業務交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -31.18%162.9萬 |
| 已收到的股息(投資活動產生的現金流) | --0 | --0 | --0 | --0 | --0 | -60.00%1萬 | --0 | -54.55%5,000 | -50.00%3,000 | 0.00%2,000 |
| 已收到的利息(投資活動產生的現金流) | -20.78%18.3萬 | 11.48%6.8萬 | -63.64%2萬 | -10.53%5.1萬 | -24.14%4.4萬 | 5.48%23.1萬 | -6.15%6.1萬 | 0.00%5.5萬 | 0.00%5.7萬 | 38.10%5.8萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | -60.00%1萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 69.14%-1,721.4萬 | 86.24%-630.9萬 | 20.22%-262.4萬 | -30.99%-402.8萬 | -19.74%-425.3萬 | -301.50%-5,577.6萬 | -1,141.47%-4,586萬 | 36.33%-328.9萬 | 9.16%-307.5萬 | -115.66%-355.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 51.59%2,856萬 | 216.99%2,041.1萬 | -47.16%1,218.2萬 | -146.39%-1,292.4萬 | 160.78%889.1萬 | -16.54%1,884萬 | -155.58%-1,744.7萬 | 48,951.06%2,305.4萬 | 1,352.79%2,786.2萬 | -120.28%-1,462.9萬 |
| 租賃融資增減 | 12.26%-377.2萬 | 22.93%-95.1萬 | 12.15%-88.2萬 | 17.97%-86.3萬 | -6.64%-107.6萬 | -18.04%-429.9萬 | 42.71%-123.4萬 | -88.37%-100.4萬 | -662.57%-105.2萬 | 11.65%-100.9萬 |
| 已付利息(籌資活動產生的現金流) | -0.90%-1,264.5萬 | -18.19%-337.9萬 | 10.65%-302.8萬 | -2.47%-302.9萬 | 3.58%-320.9萬 | 16.95%-1,253.2萬 | 25.84%-285.9萬 | 7.91%-338.9萬 | 23.48%-295.6萬 | 9.86%-332.8萬 |
| 其他籌資費用淨額 | 107.08%147.7萬 | 250.19%1,083.5萬 | -64.17%-657萬 | -90.43%110萬 | 81.60%-388.8萬 | -4.12%-2,085.3萬 | 59.65%-721.4萬 | -197.99%-400.2萬 | 1,678.95%1,149.2萬 | -1,353.16%-2,112.9萬 |
| 融資活動現金淨額 | 172.28%1,362萬 | 193.61%2,691.6萬 | -88.39%170.2萬 | -144.46%-1,571.6萬 | 101.79%71.8萬 | -16.42%-1,884.4萬 | -483.08%-2,875.4萬 | 366.09%1,465.9萬 | 772.74%3,534.6萬 | -210.12%-4,009.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -63.58%2,821.9萬 | -17.36%2,783.7萬 | -65.54%1,850.2萬 | -11.12%2,023.5萬 | -63.58%2,821.9萬 | 58.07%7,748.4萬 | -9.02%3,368.4萬 | 118.99%5,369.5萬 | 4.00%2,276.6萬 | 82.90%7,748.4萬 |
| 現金變動 | 113.66%634.2萬 | 1,402.29%262.9萬 | 133.64%937.3萬 | -111.87%-394萬 | 96.69%-172萬 | -246.07%-4,642.5萬 | -99.57%17.5萬 | -243.52%-2,786.5萬 | 568.94%3,319.6萬 | -149.38%-5,193.1萬 |
| 匯率變動影響 | 44.72%-157萬 | 144.78%252.5萬 | -100.48%-3.8萬 | 197.35%220.7萬 | -124.76%-626.4萬 | 14.41%-284萬 | -3,036.98%-563.9萬 | 157.87%785.3萬 | -123.35%-226.7萬 | -894.02%-278.7萬 |
| 期末現金 | 16.91%3,299.1萬 | 16.91%3,299.1萬 | -17.36%2,783.7萬 | -65.54%1,850.2萬 | -11.12%2,023.5萬 | -63.58%2,821.9萬 | -63.58%2,821.9萬 | -9.02%3,368.4萬 | 118.99%5,369.5萬 | 4.00%2,276.6萬 |
| 自由現金流 | 69.89%-845.9萬 | -186.22%-2,486.5萬 | 117.23%734.2萬 | 587.14%1,162.8萬 | 78.52%-256.4萬 | -159.27%-2,809.4萬 | -11.81%2,883.8萬 | -262.07%-4,260.7萬 | -87.51%-238.7萬 | -15.70%-1,193.8萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。