Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 363.00%55.1億 | -153.26%-20.95億 | -12.58%39.33億 | 65.78%45億 | 5.07%27.14億 | -31.07%25.83億 | -7.07%37.47億 | 197.83%40.33億 | -160.95%-41.22億 | 241.93%67.63億 |
| 扣除非現金調整前淨利潤 | 5.87%37.29億 | 17.12%35.22億 | 68.00%30.07億 | -29.97%17.9億 | 5.46%25.56億 | -14.82%24.24億 | 26.49%28.45億 | -14.04%22.5億 | 20.98%26.17億 | 14.06%21.63億 |
| 非現金項目調整總額 | 40.29%12.58億 | -52.43%8.97億 | 690.01%18.86億 | 226.41%2.39億 | -115.70%-1.89億 | 1.97%12.03億 | 56.39%11.79億 | 252.23%7.54億 | -73.36%2.14億 | -14.85%8.04億 |
| -折舊與攤銷 | 28.37%13.29億 | -30.97%10.36億 | 48.56%15億 | 9.91%10.1億 | 18.63%9.19億 | -9.42%7.75億 | -1.64%8.55億 | 14.34%8.69億 | 0.22%7.6億 | -27.56%7.59億 |
| -聯營企業份額 | -393.56%-3.81億 | 45.55%-7,714.5萬 | 49.69%-1.42億 | -45.73%-2.82億 | -307.41%-1.93億 | 236.65%9,318.3萬 | 63.80%-6,818.9萬 | -97.09%-1.88億 | 13.67%-9,558.1萬 | -7.41%-1.11億 |
| -處置利潤 | -25.29%3,860.1萬 | -26.20%5,166.6萬 | 122.68%7,000.4萬 | -49.39%-3.09億 | -2,833.32%-2.07億 | -48.80%756萬 | -0.15%1,476.6萬 | -73.06%1,478.8萬 | 149.41%5,489萬 | -244.22%-1.11億 |
| -其他非現金項目 | 339.72%2.71億 | -124.74%-1.13億 | 352.79%4.57億 | 74.45%-1.81億 | -316.30%-7.08億 | -13.35%3.27億 | 548.34%3.78億 | 111.52%5,824.6萬 | -289.52%-5.06億 | 273.84%2.67億 |
| 營運資本變動 | 108.03%5.23億 | -579.02%-65.14億 | -138.82%-9.59億 | 611.89%24.71億 | 133.28%3.47億 | -276.03%-10.43億 | -126.95%-2.77億 | 114.80%10.29億 | -283.16%-69.53億 | 540.22%37.96億 |
| -應收款(增)減 | 188.37%19.63億 | 27.41%-22.22億 | -201.74%-30.6億 | 55.45%30.08億 | 411.53%19.35億 | -239.21%-6.21億 | -53.60%4.46億 | 120.67%9.62億 | -477.85%-46.51億 | -20.00%-8.05億 |
| -存貨(增)減 | -84.25%-1.06億 | -2,005.76%-5,771.9萬 | 95.40%-274.1萬 | -184.78%-5,953.3萬 | -6.04%7,021.9萬 | 168.44%7,473.6萬 | 42.97%-1.09億 | -106.79%-1.91億 | -124.77%-9,259.5萬 | 259.13%3.74億 |
| -預付費用(增)減 | -1,547.58%-2.89億 | -107.21%-1,756.7萬 | 219.13%2.44億 | -330.15%-2.04億 | ---4,752.8萬 | ---- | ---- | ---- | ---- | ---- |
| -應付款(減)增 | 65.71%-12.34億 | -319.82%-35.99億 | 304.73%16.37億 | -410.02%-8億 | -18,153.20%-1.57億 | 99.94%-85.9萬 | -389.09%-14.07億 | 296.46%4.87億 | -113.34%-2.48億 | 663.60%18.58億 |
| -貸款、租賃及其他損失準備金 | 268.29%9,781.3萬 | -124.30%-5,812.3萬 | 140.70%2.39億 | 108.44%9,936.5萬 | -6,856.48%-11.77億 | -67.29%1,742.5萬 | 109.02%5,327.6萬 | -70.88%2,548.8萬 | 1,364.21%8,752.1萬 | ---692.3萬 |
| -其他流動資產變動 | 116.35%9,159.4萬 | -3,360.62%-5.6億 | -103.79%-1,618.4萬 | 254.59%4.27億 | 46.13%-2.76億 | -169.39%-5.13億 | 391.97%7.4億 | 87.64%-2.53億 | -186.23%-20.49億 | 1,557.36%23.76億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 13.73%-55.3萬 | 16.43%-64.1萬 | 2.54%-76.7萬 | 34.20%-78.7萬 | -119.6萬 | |||||
| 已收到的利息(經營活動產生的現金流) | 22.99%5.96億 | 32.43%4.84億 | 17.00%3.66億 | 2.87%3.13億 | -3.81%3.04億 | 34.78%3.16億 | 0.97%2.34億 | -23.17%2.32億 | 26.45%3.02億 | -5.31%2.39億 |
| 已支付退稅 | 15.57%-10.1億 | -76.06%-11.97億 | -44.40%-6.8億 | 48.16%-4.71億 | -15.58%-9.08億 | -3.85%-7.86億 | -20.23%-7.57億 | 29.42%-6.29億 | -135.36%-8.92億 | -24.80%-3.79億 |
| 其他經營現金流入(流出) | 0 | 0.00%-1,000 | -1,000 | 0 | 0 | 0 | -200.00%-1,000 | 1,000 | 0 | 300.00%2,000 |
| 經營活動現金淨額 | 281.43%50.95億 | -177.60%-28.08億 | -16.63%36.19億 | 105.84%43.41億 | -0.22%21.09億 | -34.47%21.13億 | -11.29%32.25億 | 177.17%36.36億 | -171.14%-47.11億 | 243.76%66.23億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 31.59%-28.58億 | -346.83%-41.77億 | 31.49%-9.35億 | -17.82%-13.65億 | -108.81%-11.58億 | 19.96%-5.55億 | -0.34%-6.93億 | 25.32%-6.91億 | -1.09%-9.25億 | 24.35%-9.15億 |
| 無形資產交易淨額 | 62.92%-2,915.1萬 | -199.65%-7,860.9萬 | 33.10%-2,623.4萬 | 30.43%-3,921.6萬 | -29.44%-5,637萬 | -41.90%-4,355萬 | 45.79%-3,069萬 | 21.32%-5,660.8萬 | 6.29%-7,195.1萬 | -352.03%-7,678.1萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.93億 | ---- |
| 投資產品交易淨額 | 347.58%10.69億 | -629.68%-4.32億 | -86.69%8,149.8萬 | 261.65%6.12億 | -10.19%1.69億 | 175.93%1.89億 | -299.40%-2.48億 | 177.29%1.25億 | ---1.61億 | ---- |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | -12.22%-3.48億 | -3,756.73%-3.1億 | ---803.4萬 | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 0.00%137.6萬 | 0.00%137.6萬 | -83.93%137.6萬 | 522.09%856萬 | -32.94%137.6萬 | -58.85%205.2萬 | 94.27%498.7萬 | 11.75%256.7萬 | -0.52%229.7萬 | -33.19%230.9萬 |
| 其他投資變動淨額 | -211.38%-1,628.2萬 | 260.16%1,461.9萬 | -49.21%405.9萬 | -88.83%799.1萬 | 2,094.54%7,156.4萬 | 347.94%326.1萬 | -75.44%72.8萬 | -75.48%296.4萬 | 326.86%1,208.7萬 | 85.33%-532.8萬 |
| 投資活動現金淨額 | 60.76%-18.33億 | -434.40%-46.71億 | -12.81%-8.74億 | 41.30%-7.75億 | -84.82%-13.2億 | 26.70%-7.14億 | -57.86%-9.74億 | 35.09%-6.17億 | 4.41%-9.51億 | 21.09%-9.95億 |
| 融資活動現金流量 | ||||||||||
| 普通股發行/回購的淨額 | ---- | ---- | 99.99%-4.2萬 | -1,004,228.57%-2.81億 | ---2.8萬 | ---- | -1,533.33%-4.9萬 | 100.00%-3,000 | -181,452.60%-16.05億 | -146.93%-88.4萬 |
| 租賃融資增減 | -8.10%-9,461萬 | -9.97%-8,752.3萬 | -3.37%-7,958.9萬 | -16.78%-7,699.8萬 | 15.85%-6,593.4萬 | -4.44%-7,835.7萬 | -143.57%-7,502.7萬 | -19.87%-3,080.3萬 | -32.79%-2,569.7萬 | -9.31%-1,935.1萬 |
| 已支付現金股息 | -46.86%-10.64億 | -50.25%-7.24億 | 12.82%-4.82億 | 6.40%-5.53億 | -20.10%-5.91億 | 6.25%-4.92億 | -6.67%-5.25億 | 16.83%-4.92億 | 13.34%-5.92億 | -274.98%-6.83億 |
| 非控制性權益現金股息 | -9.39%-2.2億 | -238.06%-2.01億 | -26.19%-5,944.7萬 | -37.33%-4,710.8萬 | -0.56%-3,430.4萬 | 4.29%-3,411.4萬 | 39.20%-3,564.2萬 | -704.71%-5,862.3萬 | ---728.5萬 | ---- |
| 其他籌資費用淨額 | -100.00%-2,000 | 50.00%-1,000 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 99.99%-1,000 | -1,836,000.00%-1,836.1萬 |
| 融資活動現金淨額 | -36.08%-13.78億 | -63.05%-10.13億 | 35.18%-6.21億 | -38.66%-9.58億 | -14.34%-6.91億 | 4.89%-6.04億 | -9.30%-6.36億 | 73.92%-5.81億 | -209.09%-22.3億 | -260.43%-7.21億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -50.51%80.34億 | 16.86%162.35億 | 25.56%138.93億 | 2.14%110.65億 | 6.92%108.33億 | 19.64%101.32億 | 37.21%84.69億 | -55.65%61.72億 | 51.86%139.17億 | 2.32%91.64億 |
| 現金變動 | 122.18%18.83億 | -499.96%-84.92億 | -18.57%21.23億 | 2,570.30%26.07億 | -87.71%9,764.7萬 | -50.80%7.95億 | -33.71%16.15億 | 130.88%24.37億 | -260.83%-78.92億 | 952.82%49.07億 |
| 匯率變動影響 | -74.33%7,483.6萬 | 33.17%2.91億 | -0.87%2.19億 | 64.11%2.21億 | 243.05%1.35億 | -296.08%-9,405.5萬 | 134.16%4,796.8萬 | -195.60%-1.4億 | 195.37%1.47億 | 40.41%-1.54億 |
| 現金變動之外的其他現金調整 | ---- | ---2,000 | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 |
| 期末現金 | 24.37%99.93億 | -50.51%80.34億 | 16.86%162.35億 | 25.56%138.93億 | 2.14%110.65億 | 6.92%108.33億 | 19.64%101.32億 | 37.21%84.69億 | -55.65%61.72億 | 51.86%139.17億 |
| 自由現金流 | 131.26%22.08億 | -365.79%-70.64億 | -9.51%26.58億 | 228.42%29.37億 | -40.98%8.94億 | -39.43%15.15億 | -13.39%25.02億 | 150.60%28.88億 | -201.69%-57.08億 | 702.14%56.13億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |