Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東集團-SW
09618
5
阿里巴巴-W
09988
| (FY)2025/06/30 | (Q4)2025/06/30 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 22.50%21.11億 | 22.50%21.11億 | -6.90%13.57億 | 5.71%17.24億 | 5.71%17.24億 | 0.57%15.62億 | 4.61%14.58億 | 0.83%13.85億 | -16.72%16.3億 | -16.72%16.3億 |
| -現金及現金等價物 | 22.50%21.11億 | 22.50%21.11億 | -6.90%13.57億 | 5.71%17.24億 | 5.71%17.24億 | 0.57%15.62億 | 4.61%14.58億 | 0.83%13.85億 | -16.72%16.3億 | -16.72%16.3億 |
| 應收款項 | -4.01%23.45億 | -4.01%23.45億 | 11.79%46.24億 | 14.73%24.43億 | 14.73%24.43億 | 10.98%52.04億 | 9.21%41.36億 | 3.96%28.04億 | 16.21%21.29億 | 16.21%21.29億 |
| -應收賬款淨額 | -4.01%23.45億 | -4.01%23.45億 | 11.79%46.24億 | 14.73%24.43億 | 14.73%24.43億 | 10.98%52.04億 | 9.21%41.36億 | 3.96%28.04億 | 16.21%21.29億 | 16.21%21.29億 |
| -其中:應收賬款 | -4.01%23.45億 | -4.01%23.45億 | 11.79%46.24億 | 14.73%24.43億 | 14.73%24.43億 | 10.98%52.04億 | 9.21%41.36億 | 3.96%28.04億 | 16.21%21.29億 | 16.21%21.29億 |
| 其他流動資產 | -4.17%1.04億 | -4.17%1.04億 | -4.65%1.68億 | -0.40%1.08億 | -0.40%1.08億 | -3.01%1.81億 | -13.89%1.76億 | -32.21%1.2億 | 137.53%1.09億 | 137.53%1.09億 |
| 流動資產合計 | 6.67%45.6億 | 6.67%45.6億 | 6.56%61.49億 | 10.50%42.75億 | 10.50%42.75億 | 8.06%69.46億 | 7.14%57.7億 | 1.44%43.1億 | 0.85%38.69億 | 0.85%38.69億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 0.66%41.79億 | 0.66%41.79億 | 2.92%42.25億 | 3.49%41.52億 | 3.49%41.52億 | 2.17%40.82億 | 2.79%41.05億 | 0.72%40.05億 | 1.10%40.12億 | 1.10%40.12億 |
| -物業、廠房及設備 | 1.09%58.74億 | 1.09%58.74億 | 2.92%42.25億 | 3.67%58.11億 | 3.67%58.11億 | 2.17%40.82億 | 2.79%41.05億 | 0.72%40.05億 | 2.87%56.05億 | 2.87%56.05億 |
| -累計折舊 | -2.17%-16.95億 | -2.17%-16.95億 | ---- | -4.11%-16.59億 | -4.11%-16.59億 | ---- | ---- | ---- | -7.63%-15.93億 | -7.63%-15.93億 |
| 投資總額 | 9.01%1.3億 | 9.01%1.3億 | ---- | 70.99%1.19億 | 70.99%1.19億 | ---- | ---- | ---- | 4.01%6,984.4萬 | 4.01%6,984.4萬 |
| -金融資產投資 | 9.01%1.3億 | 9.01%1.3億 | ---- | 70.99%1.19億 | 70.99%1.19億 | ---- | ---- | ---- | 4.01%6,984.4萬 | 4.01%6,984.4萬 |
| -其中:可供出售證券 | 9.01%1.3億 | 9.01%1.3億 | ---- | 70.99%1.19億 | 70.99%1.19億 | ---- | ---- | ---- | 4.01%6,984.4萬 | 4.01%6,984.4萬 |
| 商譽及其他無形資產 | -28.80%3,020.5萬 | -28.80%3,020.5萬 | -84.96%3,724.3萬 | -84.24%4,242.4萬 | -84.24%4,242.4萬 | -16.47%2.35億 | -15.92%2.48億 | -15.20%2.59億 | -15.02%2.69億 | -15.02%2.69億 |
| -商譽 | ---- | ---- | ---- | --0 | --0 | -14.29%1.91億 | -13.79%1.99億 | -13.33%2.07億 | -12.90%2.15億 | -12.90%2.15億 |
| -其他無形資產 | -28.80%3,020.5萬 | -28.80%3,020.5萬 | -23.33%3,724.3萬 | -21.78%4,242.4萬 | -21.78%4,242.4萬 | -24.71%4,432.6萬 | -23.62%4,857.6萬 | -21.86%5,228.1萬 | -22.48%5,423.5萬 | -22.48%5,423.5萬 |
| 確認的養老金福利 | 28.13%7.94億 | 28.13%7.94億 | 21.07%5.88億 | 20.50%6.19億 | 20.50%6.19億 | 17.40%4.71億 | 19.07%4.85億 | 20.73%5億 | 22.33%5.14億 | 22.33%5.14億 |
| 非流動遞延所得稅資產 | 115.13%3,734.6萬 | 115.13%3,734.6萬 | ---- | -81.37%1,736萬 | -81.37%1,736萬 | ---- | ---- | ---- | -23.29%9,316.4萬 | -23.29%9,316.4萬 |
| 其他非流動資產 | -26.99%4,295.1萬 | -26.99%4,295.1萬 | -41.35%2.24億 | -69.85%5,883.2萬 | -69.85%5,883.2萬 | -40.79%3.05億 | -5.74%3.82億 | -3.25%3.91億 | -4.48%1.95億 | -4.48%1.95億 |
| 非流動資產合計 | 4.08%52.14億 | 4.08%52.14億 | -2.80%50.74億 | -2.79%50.1億 | -2.79%50.1億 | -1.93%50.94億 | 2.33%52.2億 | 1.08%51.55億 | 1.08%51.53億 | 1.08%51.53億 |
| 總資產 | 5.27%97.74億 | 5.27%97.74億 | 2.12%112.23億 | 2.91%92.84億 | 2.91%92.84億 | 3.60%120.4億 | 4.80%109.9億 | 1.24%94.65億 | 0.98%90.22億 | 0.98%90.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 1.89%505.7萬 | 1.89%505.7萬 | -22.35%19.05億 | -99.24%496.3萬 | -99.24%496.3萬 | 4.08%25.53億 | 19.48%24.53億 | 17.68%13.53億 | 0.50%6.53億 | 0.50%6.53億 |
| -短期借款及資本租賃負債 | 1.89%505.7萬 | 1.89%505.7萬 | -22.35%19.05億 | -99.24%496.3萬 | -99.24%496.3萬 | 4.08%25.53億 | 19.48%24.53億 | 17.68%13.53億 | 0.50%6.53億 | 0.50%6.53億 |
| -其中:短期借款 | ---- | ---- | -22.45%19億 | --0 | --0 | 4.08%25.5億 | 19.51%24.5億 | 17.39%13.5億 | 0.00%6.5億 | 0.00%6.5億 |
| -其中:資本租賃負債 | 1.89%505.7萬 | 1.89%505.7萬 | 52.90%500.9萬 | 51.50%496.3萬 | 51.50%496.3萬 | 0.00%327.6萬 | 0.00%327.6萬 | --327.6萬 | --327.6萬 | --327.6萬 |
| 應付款項 | -13.16%9.11億 | -13.16%9.11億 | 27.33%6.7億 | 26.78%10.5億 | 26.78%10.5億 | 23.22%8.51億 | 0.75%5.26億 | 6.04%3.15億 | -0.07%8.28億 | -0.07%8.28億 |
| -應付帳款 | 1.31%2.81億 | 1.31%2.81億 | 21.35%4.32億 | 17.54%2.77億 | 17.54%2.77億 | 17.54%5.27億 | 9.70%3.56億 | 18.19%2.2億 | 36.71%2.36億 | 36.71%2.36億 |
| -應交稅費 | -31.58%3.35億 | -31.58%3.35億 | 39.86%2.38億 | 39.31%4.9億 | 39.31%4.9億 | 33.72%3.24億 | -13.95%1.7億 | -14.35%9,490.5萬 | -14.90%3.52億 | -14.90%3.52億 |
| -其他應付款 | 4.55%2.96億 | 4.55%2.96億 | ---- | 17.54%2.83億 | 17.54%2.83億 | ---- | ---- | ---- | -0.97%2.41億 | -0.97%2.41億 |
| 現行撥備 | 25.00%300萬 | 25.00%300萬 | -79.71%140萬 | -38.46%240萬 | -38.46%240萬 | -9.76%370萬 | -60.34%690萬 | -75.77%300萬 | -73.07%390萬 | -73.07%390萬 |
| 養老金及其他退休福利計畫 | -58.33%137.9萬 | -58.33%137.9萬 | 3.17%2.13億 | -24.11%330.9萬 | -24.11%330.9萬 | -8.33%4億 | 21.61%2.07億 | 12.80%1.62億 | --436萬 | --436萬 |
| 應計及遞延所得 | -52.26%1.04億 | -52.26%1.04億 | 10.18%1.97億 | 29.01%2.18億 | 29.01%2.18億 | -22.31%1.68億 | -12.97%1.79億 | -28.55%2.03億 | -39.25%1.69億 | -39.25%1.69億 |
| 其他流動負債 | 21.35%2.28億 | 21.35%2.28億 | -0.61%3.69億 | -5.55%1.88億 | -5.55%1.88億 | 6.37%3.71億 | 13.36%3.71億 | -22.63%3.94億 | 1.61%1.99億 | 1.61%1.99億 |
| 流動負債合計 | -14.54%12.52億 | -14.54%12.52億 | -10.35%33.56億 | -21.07%14.66億 | -21.07%14.66億 | 4.76%43.47億 | 13.57%37.43億 | 1.43%24.29億 | -5.56%18.57億 | -5.56%18.57億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -25.42%1.2億 | -25.42%1.2億 | -28.38%1.26億 | 821.88%1.61億 | 821.88%1.61億 | -73.82%1.75億 | -73.73%1.76億 | -97.44%1,665.4萬 | -97.31%1,747.3萬 | -97.31%1,747.3萬 |
| -長期借款及資本租賃 | -25.42%1.2億 | -25.42%1.2億 | -28.38%1.26億 | 821.88%1.61億 | 821.88%1.61億 | -73.82%1.75億 | -73.73%1.76億 | -97.44%1,665.4萬 | -97.31%1,747.3萬 | -97.31%1,747.3萬 |
| -其中:長期借款 | -25.27%1.06億 | -25.27%1.06億 | -31.61%1.09億 | --1.42億 | --1.42億 | -75.39%1.6億 | -75.39%1.6億 | ---- | --0 | --0 |
| -其中:長期資本租賃負債 | -26.57%1,397.3萬 | -26.57%1,397.3萬 | 4.29%1,651.4萬 | 8.91%1,903萬 | 8.91%1,903萬 | -17.91%1,501.6萬 | -17.14%1,583.5萬 | --1,665.4萬 | --1,747.3萬 | --1,747.3萬 |
| 長期養老金及其他退休後福利計畫 | -0.33%5,957.8萬 | -0.33%5,957.8萬 | -0.90%5,911.8萬 | -35.24%5,977.5萬 | -35.24%5,977.5萬 | -35.63%5,724.2萬 | -30.69%5,965.5萬 | -13.48%7,435.8萬 | 7.99%9,229.6萬 | 7.99%9,229.6萬 |
| 非流動遞延所得稅負債 | 200.29%1.09億 | 200.29%1.09億 | ---- | -6.29%3,621.1萬 | -6.29%3,621.1萬 | ---- | ---- | ---- | -0.79%3,864.3萬 | -0.79%3,864.3萬 |
| 其他非流動負債 | -38.56%1,992.4萬 | -38.56%1,992.4萬 | -45.56%2,985.7萬 | -78.96%3,243.1萬 | -78.96%3,243.1萬 | -76.61%4,085.4萬 | -68.74%5,483.9萬 | 3.84%1.87億 | 0.05%1.54億 | 0.05%1.54億 |
| 非流動負債合計 | 6.52%3.08億 | 6.52%3.08億 | -25.98%2.15億 | -4.31%2.89億 | -4.31%2.89億 | -70.69%2.73億 | -68.80%2.9億 | -69.68%2.78億 | -67.42%3.03億 | -67.42%3.03億 |
| 負債總額 | -11.06%15.61億 | -11.06%15.61億 | -11.48%35.71億 | -18.72%17.55億 | -18.72%17.55億 | -9.08%46.2億 | -4.57%40.33億 | -18.24%27.07億 | -25.40%21.59億 | -25.40%21.59億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 |
| -普通股 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 | 0.00%4億 |
| 資本公積 | 2.59%10.73億 | 2.59%10.73億 | 5.34%11.02億 | 13.07%10.46億 | 13.07%10.46億 | 13.07%10.46億 | 13.07%10.46億 | 2.66%9.25億 | 2.66%9.25億 | 2.66%9.25億 |
| 留存收益 | 8.89%67.31億 | 8.89%67.31億 | 10.06%62.69億 | 9.07%61.81億 | 9.07%61.81億 | 13.70%61.46億 | 11.01%56.97億 | 11.50%55.52億 | 13.59%56.67億 | 13.59%56.67億 |
| 減:庫存股 | -16.64%1.99億 | -16.64%1.99億 | -3.73%2.38億 | 32.79%2.39億 | 32.79%2.39億 | 34.86%2.42億 | 37.70%2.47億 | -14.67%1.81億 | -14.92%1.8億 | -14.92%1.8億 |
| 其他儲備 | 47.52%2.08億 | 47.52%2.08億 | 93.77%1.19億 | 180.48%1.41億 | 180.48%1.41億 | 848.29%7,086.3萬 | 459.94%6,128.3萬 | 301.53%6,152.5萬 | 229.48%5,030.8萬 | 229.48%5,030.8萬 |
| 股東權益 | 9.08%82.13億 | 9.08%82.13億 | 10.00%76.52億 | 9.71%75.29億 | 9.71%75.29億 | 13.44%74.2億 | 11.13%69.57億 | 11.92%67.58億 | 13.63%68.63億 | 13.63%68.63億 |
| 總權益 | 9.08%82.13億 | 9.08%82.13億 | 10.00%76.52億 | 9.71%75.29億 | 9.71%75.29億 | 13.44%74.2億 | 11.13%69.57億 | 11.92%67.58億 | 13.63%68.63億 | 13.63%68.63億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |