Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京東集團-SW
09618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 21.53%3.73億 | 78.89%2億 | 65.64%4.15億 | 271.99%3.71億 | 271.99%3.71億 | 36.39%3.07億 | 15.02%1.12億 | -22.94%2.51億 | -57.96%9,982.9萬 | -57.96%9,982.9萬 |
| -現金及現金等價物 | 21.53%3.73億 | 78.89%2億 | 65.64%4.15億 | 271.99%3.71億 | 271.99%3.71億 | 36.39%3.07億 | 15.02%1.12億 | -22.94%2.51億 | -57.96%9,982.9萬 | -57.96%9,982.9萬 |
| -其中:現金 | ---- | ---- | ---- | 29.34%6,444.9萬 | 29.34%6,444.9萬 | ---- | ---- | ---- | 5.63%4,982.9萬 | 5.63%4,982.9萬 |
| -其中:現金等價物 | ---- | ---- | ---- | 513.81%3.07億 | 513.81%3.07億 | ---- | ---- | ---- | -73.73%5,000萬 | -73.73%5,000萬 |
| 應收款項 | 1.33%9,900萬 | -5.78%1.22億 | 13.88%1.55億 | -33.81%7,062.7萬 | -33.81%7,062.7萬 | -6.77%9,770萬 | 32.08%1.3億 | 41.88%1.36億 | 11.81%1.07億 | 11.81%1.07億 |
| -應收賬款淨額 | -0.25%7,990萬 | -10.37%1.01億 | 12.37%1.34億 | -45.53%4,165.6萬 | -45.53%4,165.6萬 | -9.80%8,010萬 | 38.07%1.13億 | 42.89%1.2億 | 20.38%7,648萬 | 20.38%7,648萬 |
| -其他應收款 | 8.52%1,910萬 | 24.85%2,110萬 | 24.70%2,070萬 | -4.13%2,897.1萬 | -4.13%2,897.1萬 | 10.00%1,760萬 | 2.42%1,690萬 | 34.96%1,660萬 | -5.26%3,021.8萬 | -5.26%3,021.8萬 |
| 存貨 | 10.95%5.97億 | 8.15%5.79億 | 2.85%5.87億 | 10.98%6.14億 | 10.98%6.14億 | 5.04%5.38億 | 2.77%5.35億 | -4.85%5.71億 | -8.61%5.53億 | -8.61%5.53億 |
| 預付費用 | ---- | ---- | ---- | 3.72%805.1萬 | 3.72%805.1萬 | ---- | ---- | ---- | -49.32%776.2萬 | -49.32%776.2萬 |
| 稅項資產 | --0 | --0 | --0 | 107.06%316.6萬 | 107.06%316.6萬 | --0 | --0 | --0 | --152.9萬 | --152.9萬 |
| 流動資產合計 | 13.40%10.68億 | 16.01%9.01億 | 20.85%11.58億 | 38.76%10.67億 | 38.76%10.67億 | 11.58%9.42億 | 8.45%7.77億 | -6.22%9.58億 | -19.35%7.69億 | -19.35%7.69億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 1.73%41.46億 | 2.17%41.51億 | 1.61%41.89億 | 2.68%42.91億 | 2.68%42.91億 | -1.97%40.75億 | -3.21%40.63億 | 0.50%41.23億 | -0.04%41.79億 | -0.04%41.79億 |
| -物業、廠房及設備 | 1.73%41.46億 | 2.17%41.51億 | 1.61%41.89億 | 90.21%79.49億 | 90.21%79.49億 | -1.97%40.75億 | -3.21%40.63億 | 0.50%41.23億 | -43.87%41.79億 | -43.87%41.79億 |
| -累計折舊 | ---- | ---- | ---- | ---36.58億 | ---36.58億 | ---- | ---- | ---- | ---- | ---- |
| 投資總額 | -18.06%5,490萬 | -19.24%5,750萬 | 1.01%5,980萬 | 14.27%6,016萬 | 14.27%6,016萬 | 16.93%6,700萬 | 34.34%7,120萬 | 10.24%5,920萬 | -10.92%5,264.7萬 | -10.92%5,264.7萬 |
| -長期股權投資 | 23.81%260萬 | 44.44%260萬 | 100.00%200萬 | 120.92%201.7萬 | 120.92%201.7萬 | 200.00%210萬 | 157.14%180萬 | 42.86%100萬 | 35.06%91.3萬 | 35.06%91.3萬 |
| -金融資產投資 | -20.96%5,130萬 | -22.48%5,380萬 | -0.69%5,780萬 | 12.39%5,814.3萬 | 12.39%5,814.3萬 | --6,490萬 | --6,940萬 | --5,820萬 | -11.45%5,173.4萬 | -11.45%5,173.4萬 |
| -其中:可供出售證券 | -20.96%5,130萬 | -22.48%5,380萬 | -0.69%5,780萬 | 12.39%5,814.3萬 | 12.39%5,814.3萬 | --6,490萬 | --6,940萬 | --5,820萬 | -11.45%5,173.4萬 | -11.45%5,173.4萬 |
| -其他投資 | --100萬 | --110萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | -34.31%2,010萬 | -31.38%2,230萬 | -29.25%2,540萬 | -27.08%2,864.9萬 | -27.08%2,864.9萬 | -24.63%3,060萬 | -24.77%3,250萬 | -23.78%3,590萬 | -24.12%3,928.8萬 | -24.12%3,928.8萬 |
| -其他無形資產 | ---- | ---- | ---- | -27.08%2,864.9萬 | -27.08%2,864.9萬 | ---- | ---- | ---- | -24.12%3,928.8萬 | -24.12%3,928.8萬 |
| 非流動遞延所得稅資產 | 4.43%1.94億 | 5.19%1.95億 | 5.05%1.94億 | 2.23%1.87億 | 2.23%1.87億 | -1.59%1.85億 | -4.54%1.85億 | -1.97%1.84億 | 1.39%1.83億 | 1.39%1.83億 |
| 其他非流動資產 | 179.21%7,790萬 | 178.49%7,770萬 | 333.52%7,760萬 | ---- | ---- | 48.40%2,790萬 | 51.63%2,790萬 | -2.19%1,790萬 | ---- | ---- |
| 非流動資產合計 | 2.42%44.92億 | 2.82%45.03億 | 2.84%45.46億 | 2.54%45.67億 | 2.54%45.67億 | -1.71%43.86億 | -2.81%43.79億 | 0.24%44.2億 | -0.41%44.54億 | -0.41%44.54億 |
| 總資產 | 4.36%55.61億 | 4.81%54.04億 | 6.05%57.03億 | 7.87%56.35億 | 7.87%56.35億 | 0.41%53.28億 | -1.27%51.56億 | -0.97%53.78億 | -3.74%52.24億 | -3.74%52.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 107.56%4.23億 | -21.18%1.94億 | -9.64%1.92億 | -4.11%2.23億 | -4.11%2.23億 | -55.84%2.04億 | -47.49%2.46億 | -66.31%2.13億 | -62.22%2.32億 | -62.22%2.32億 |
| -短期借款及資本租賃負債 | 107.56%4.23億 | -21.18%1.94億 | -9.64%1.92億 | -4.11%2.23億 | -4.11%2.23億 | -55.84%2.04億 | -47.49%2.46億 | -66.31%2.13億 | -62.22%2.32億 | -62.22%2.32億 |
| -其中:短期借款 | 666.67%2.3億 | --0 | --0 | -39.99%3,000萬 | -39.99%3,000萬 | -88.86%3,000萬 | -74.41%7,110萬 | -93.19%3,050萬 | -88.83%4,999.5萬 | -88.83%4,999.5萬 |
| -其中:資本租賃負債 | 11.05%1.93億 | 10.86%1.94億 | 5.49%1.92億 | 5.73%1.93億 | 5.73%1.93億 | -9.53%1.74億 | -8.29%1.75億 | -0.65%1.82億 | 9.22%1.82億 | 9.22%1.82億 |
| 應付款項 | -0.51%11.12億 | -1.45%11.17億 | -1.01%13.13億 | 3.61%12.28億 | 3.61%12.28億 | 4.80%11.18億 | 1.29%11.33億 | 6.28%13.26億 | -2.88%11.86億 | -2.88%11.86億 |
| -應付帳款 | -1.00%11.05億 | -1.86%10.98億 | -1.68%12.84億 | 0.89%6.38億 | 0.89%6.38億 | 4.57%11.16億 | 1.16%11.19億 | 5.74%13.06億 | -9.40%6.33億 | -9.40%6.33億 |
| -應交稅費 | 229.17%790萬 | 30.56%1,880萬 | 42.08%2,870萬 | ---- | ---- | --240萬 | 12.50%1,440萬 | 57.81%2,020萬 | ---- | ---- |
| -其他應付款 | ---- | ---- | ---- | 6.72%5.9億 | 6.72%5.9億 | ---- | ---- | ---- | 7.24%5.53億 | 7.24%5.53億 |
| 應計及遞延所得 | 1.35%7,490萬 | 5.56%7,410萬 | 2.48%7,850萬 | 3.43%8,445.4萬 | 3.43%8,445.4萬 | -0.14%7,390萬 | -6.02%7,020萬 | -2.42%7,660萬 | -3.51%8,165.1萬 | -3.51%8,165.1萬 |
| 流動負債合計 | 15.37%16.1億 | -4.46%13.85億 | -1.98%15.83億 | 2.40%15.36億 | 2.40%15.36億 | -12.89%13.96億 | -12.79%14.5億 | -17.48%16.15億 | -21.90%15億 | -21.90%15億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -2.55%19.11億 | 13.84%19.89億 | 13.95%20.36億 | 15.04%20.84億 | 15.04%20.84億 | 6.27%19.61億 | 2.11%17.48億 | 11.70%17.87億 | 8.97%18.12億 | 8.97%18.12億 |
| -長期借款及資本租賃 | -2.55%19.11億 | 13.84%19.89億 | 13.95%20.36億 | 15.04%20.84億 | 15.04%20.84億 | 6.27%19.61億 | 2.11%17.48億 | 11.70%17.87億 | 8.97%18.12億 | 8.97%18.12億 |
| -其中:長期借款 | -5.08%5.6億 | 59.46%5.9億 | 59.46%5.9億 | 59.46%5.9億 | 59.46%5.9億 | 59.46%5.9億 | 104.31%3.7億 | 1,113.11%3.7億 | 640.07%3.7億 | 640.07%3.7億 |
| -其中:長期資本租賃負債 | -1.46%13.51億 | 1.59%13.99億 | 2.07%14.46億 | 3.63%14.94億 | 3.63%14.94億 | -7.07%13.71億 | -9.98%13.78億 | -9.70%14.17億 | -10.60%14.42億 | -10.60%14.42億 |
| 長期應付帳款及其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | -85.45%160萬 | -83.67%160萬 | -62.63%488.1萬 | -62.63%488.1萬 |
| 長期撥備 | ---- | ---- | ---- | 60.64%7,782.3萬 | 60.64%7,782.3萬 | ---- | ---- | ---- | 105.15%4,844.7萬 | 105.15%4,844.7萬 |
| 其他非流動負債 | 50.00%7,740萬 | 54.17%7,940萬 | 53.52%7,860萬 | ---- | ---- | 156.72%5,160萬 | 111.93%5,150萬 | 114.23%5,120萬 | ---- | ---- |
| 非流動負債合計 | -1.20%19.88億 | 14.90%20.69億 | 14.95%21.15億 | 15.92%21.62億 | 15.92%21.62億 | 7.45%20.12億 | 3.09%18.01億 | 12.63%18.4億 | 9.76%18.65億 | 9.76%18.65億 |
| 負債總額 | 5.58%35.98億 | 6.26%34.54億 | 7.04%36.98億 | 9.90%36.97億 | 9.90%36.97億 | -1.93%34.08億 | -4.66%32.5億 | -3.78%34.55億 | -7.04%33.65億 | -7.04%33.65億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 |
| -普通股 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 | 0.00%7.02億 |
| 留存收益 | ---- | ---- | ---- | 6.50%11.78億 | 6.50%11.78億 | ---- | ---- | ---- | 5.60%11.06億 | 5.60%11.06億 |
| 其他儲備 | 3.46%12.6億 | 3.69%12.48億 | 6.72%13.03億 | 12.64%5,711.3萬 | 12.64%5,711.3萬 | 2,090.47%12.18億 | 2,246.20%12.04億 | 2,247.88%12.21億 | -11.65%5,070.4萬 | -11.65%5,070.4萬 |
| 股東權益 | 2.20%19.62億 | 2.33%19.5億 | 4.26%20.05億 | 4.21%19.37億 | 4.21%19.37億 | 4.84%19.2億 | 5.10%19.06億 | 4.52%19.23億 | 2.88%18.59億 | 2.88%18.59億 |
| 總權益 | 2.20%19.62億 | 2.33%19.5億 | 4.26%20.05億 | 4.21%19.37億 | 4.21%19.37億 | 4.84%19.2億 | 5.10%19.06億 | 4.52%19.23億 | 2.88%18.59億 | 2.88%18.59億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。