Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 129.07%4.81億 | -15.93%2.41億 | -26.13%1.76億 | -27.82%2.23億 | -64.93%2.1億 | -24.86%2.86億 | -60.66%2.38億 | 84.04%3.08億 | -50.36%5.99億 | 1,488.36%3.81億 |
| 應收票據及應收賬款 | 7.78%2.37億 | 6.53%2.26億 | -11.71%2.2億 | -18.47%2.17億 | -27.77%2.19億 | -29.23%2.12億 | -10.56%2.49億 | 0.46%2.66億 | 12.65%3.04億 | 18.55%3億 |
| -應收票據 | 16.23%2,856.79萬 | -11.12%2,993.48萬 | -16.33%5,242.17萬 | -34.77%5,186.25萬 | -60.77%2,457.83萬 | -35.53%3,368萬 | 4.82%6,265.12萬 | 11.75%7,951.28萬 | 8.98%6,264.77萬 | -29.54%5,223.84萬 |
| -應收賬款 | 6.72%2.08億 | 9.86%1.96億 | -10.16%1.68億 | -11.52%1.65億 | -19.19%1.95億 | -27.90%1.79億 | -14.76%1.86億 | -3.68%1.87億 | 13.64%2.41億 | 38.46%2.48億 |
| 其他應收款(含利息和股利) | -26.17%352.6萬 | -16.78%381.86萬 | -19.38%283.72萬 | 17.53%256.28萬 | 71.13%477.56萬 | 48.88%458.83萬 | 121.09%351.92萬 | 113.45%218.05萬 | 108.86%279.05萬 | 159.97%308.2萬 |
| -其他應收款 | ---- | -16.78%381.86萬 | ---- | 17.53%256.28萬 | ---- | 48.88%458.83萬 | ---- | 113.45%218.05萬 | ---- | 159.97%308.2萬 |
| 預付款項 | 24.70%549.95萬 | 31.20%520.72萬 | 66.04%469.08萬 | 184.46%281.97萬 | 43.07%441.02萬 | -5.22%396.89萬 | -19.58%282.51萬 | -71.52%99.12萬 | -12.55%308.25萬 | 169.65%418.74萬 |
| 存貨 | -7.46%2,193.88萬 | -1.64%1,979.15萬 | 44.65%1,999.06萬 | 138.24%1,851.32萬 | 114.81%2,370.8萬 | 63.82%2,012.22萬 | 181.46%1,381.99萬 | 15.89%777.08萬 | 106.09%1,103.66萬 | 153.17%1,228.34萬 |
| 其他流動資產 | -46.42%3.85億 | -4.62%6.37億 | -8.24%6.95億 | -7.92%6.93億 | 56.63%7.19億 | -7.93%6.68億 | 34.59%7.57億 | -26.23%7.52億 | 4,408.55%4.59億 | 13,893.07%7.25億 |
| 流動資產合計 | -4.00%11.34億 | -5.22%11.33億 | -11.58%11.18億 | -13.57%11.56億 | -14.33%11.81億 | -16.19%11.96億 | -13.19%12.65億 | -8.59%13.38億 | -7.90%13.78億 | 391.88%14.26億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | --300萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 固定資產 | ---- | 74.90%5.16億 | ---- | 90.74%5.35億 | ---- | 37.45%2.95億 | ---- | 57.69%2.8億 | ---- | 58.97%2.15億 |
| 在建工程 | ---- | -97.66%330.13萬 | ---- | -98.51%165.04萬 | ---- | 172.84%1.41億 | ---- | 875.10%1.11億 | ---- | 3,821.38%5,165.13萬 |
| 無形資產 | 212.73%3,365.38萬 | 212.43%3,436.93萬 | -12.29%1,019.46萬 | -11.17%1,088.37萬 | -16.19%1,076.12萬 | -19.23%1,100.07萬 | 93.95%1,162.3萬 | 108.32%1,225.22萬 | 104.65%1,284.03萬 | 128.78%1,362.05萬 |
| 商譽 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 | 0.00%251.68萬 |
| 長期待攤費用 | 16.33%2,882.78萬 | 17.28%3,016.11萬 | 131.16%3,213.53萬 | 493.45%3,341.55萬 | 1,735.63%2,478萬 | 1,169.12%2,571.77萬 | 537.27%1,390.16萬 | 93.42%563.07萬 | -61.29%134.99萬 | -51.59%202.64萬 |
| 遞延所得稅資產 | 68.07%2,360.41萬 | 60.19%2,286.46萬 | 95.84%2,361.18萬 | 72.54%2,263.42萬 | 283.05%1,404.43萬 | 287.10%1,427.35萬 | 258.91%1,205.64萬 | 157.01%1,311.8萬 | 58.79%366.64萬 | 59.78%368.72萬 |
| 使用權資產 | 1.66%4,762.37萬 | -0.31%4,969.78萬 | 6.10%5,183.57萬 | 5.00%5,437.17萬 | -5.42%4,684.63萬 | -4.67%4,985.13萬 | 434.51%4,885.56萬 | 405.22%5,178.09萬 | 694.51%4,953.25萬 | 699.60%5,229.53萬 |
| 其他非流動資產 | -89.35%539.16萬 | -89.86%578萬 | 11.41%3,178.14萬 | -79.45%545.27萬 | -38.14%5,060.65萬 | -27.09%5,700.72萬 | -54.71%2,852.6萬 | -44.12%2,653.33萬 | 155.05%8,181.27萬 | 536.40%7,818.97萬 |
| 非流動資產合計 | 8.74%6.53億 | 11.46%6.65億 | 19.51%6.77億 | 32.37%6.66億 | 31.10%6.01億 | 42.44%5.96億 | 102.77%5.67億 | 91.02%5.03億 | 107.19%4.58億 | 146.08%4.19億 |
| 資產總計 | 0.29%17.87億 | 0.33%17.98億 | -1.96%17.96億 | -1.02%18.22億 | -2.99%17.82億 | -2.89%17.92億 | 5.47%18.32億 | 6.60%18.41億 | 6.92%18.37億 | 301.00%18.45億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付票據及應付帳款 | 54.73%5,883.71萬 | 63.59%6,344.08萬 | 86.80%6,448.94萬 | 163.88%8,453.03萬 | 32.30%3,802.68萬 | 36.53%3,878.15萬 | 70.45%3,452.37萬 | 72.26%3,203.42萬 | 59.55%2,874.32萬 | 44.29%2,840.58萬 |
| -應付票據 | -69.04%144.06萬 | -64.73%163.26萬 | -21.72%211.43萬 | 108.86%255.75萬 | -17.28%465.29萬 | -27.00%462.92萬 | 33.15%270.08萬 | 22.45%122.45萬 | 785.76%562.46萬 | 898.59%634.11萬 |
| -應付帳款 | 71.98%5,739.65萬 | 80.98%6,180.82萬 | 96.01%6,237.51萬 | 166.06%8,197.27萬 | 44.36%3,337.39萬 | 54.78%3,415.23萬 | 74.60%3,182.29萬 | 75.09%3,080.97萬 | 33.02%2,311.86萬 | 15.82%2,206.48萬 |
| 合同負債 | ---- | ---- | -97.55%9.2萬 | --28.3萬 | ---- | ---- | --375萬 | ---- | ---- | ---- |
| 預收款項 | 37.47%68.85萬 | 66.48%40.88萬 | 284.06%69.65萬 | 310.14%50.8萬 | 428.52%50.08萬 | 82.42%24.55萬 | 138.93%18.13萬 | 36.25%12.39萬 | 64.95%9.48萬 | -46.66%13.46萬 |
| 應付職工薪酬 | 8.31%467.51萬 | 10.45%539.26萬 | 34.82%560.47萬 | 50.14%1,160.12萬 | 10.69%431.64萬 | 25.77%488.23萬 | 14.80%415.71萬 | -46.26%772.7萬 | -72.06%389.96萬 | -36.25%388.2萬 |
| 應交稅費 | 2,244.11%165.81萬 | 149.67%164.61萬 | -27.67%102.65萬 | -84.97%52.16萬 | -102.14%-7.73萬 | -88.63%65.93萬 | -67.53%141.92萬 | -13.96%347.16萬 | -70.71%361.52萬 | -57.15%580.12萬 |
| 其他應付款(含利息和股利) | 115.46%106.49萬 | 82.00%116.75萬 | 237.17%190.7萬 | -6.00%106.31萬 | -51.58%49.42萬 | -34.22%64.15萬 | -90.88%56.56萬 | -66.81%113.09萬 | 1,517.36%102.08萬 | 1,447.80%97.52萬 |
| -其他應付款 | ---- | 82.00%116.75萬 | ---- | -6.00%106.31萬 | ---- | -34.22%64.15萬 | ---- | -66.81%113.09萬 | ---- | 1,447.80%97.52萬 |
| 一年內到期的非流動負債 | 10.90%1,075.4萬 | 4.02%1,157.48萬 | 15.64%1,120.07萬 | -2.30%1,113萬 | 15.72%969.68萬 | 17.04%1,112.69萬 | 109.17%968.59萬 | 140.70%1,139.2萬 | 152.02%837.95萬 | 213.86%950.66萬 |
| 其他流動負債 | ---- | ---- | --1.7萬 | --1.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債合計 | 46.68%7,767.77萬 | 48.45%8,363.05萬 | 56.65%8,503.36萬 | 96.23%1.1億 | 15.75%5,295.77萬 | 15.67%5,633.71萬 | 38.64%5,428.27萬 | 11.26%5,587.95萬 | -26.89%4,575.3萬 | -40.17%4,870.54萬 |
| 非流動負債 | ||||||||||
| 遞延所得稅負債 | -7.78%1,402.39萬 | -7.71%1,461.1萬 | -3.37%1,542.7萬 | -4.56%1,593.48萬 | 133.69%1,520.7萬 | 136.37%1,583.16萬 | 128.90%1,596.44萬 | 93.84%1,669.68萬 | 185.90%650.72萬 | 194.27%669.78萬 |
| 長期遞延收益 | ---- | ---- | -85.41%3.81萬 | -4.92%29萬 | -68.10%13萬 | --15.61萬 | --26.13萬 | --30.5萬 | --40.75萬 | ---- |
| 租賃負債 | 4.26%4,013.43萬 | 2.85%3,964.8萬 | 7.59%4,261.17萬 | 9.09%4,538.06萬 | -5.07%3,849.45萬 | -5.48%3,854.89萬 | 644.06%3,960.64萬 | 588.76%4,159.81萬 | 1,114.58%4,055.11萬 | 1,051.15%4,078.49萬 |
| 非流動負債合計 | 14.54%6,165.82萬 | 14.16%6,225.89萬 | 18.35%6,607.68萬 | 5.13%6,160.54萬 | 13.41%5,383.14萬 | 14.86%5,453.67萬 | 354.01%5,583.21萬 | 299.91%5,859.99萬 | 745.38%4,746.59萬 | 716.00%4,748.27萬 |
| 負債合計 | 30.48%1.39億 | 31.58%1.46億 | 37.23%1.51億 | 49.60%1.71億 | 14.56%1.07億 | 15.27%1.11億 | 114.02%1.1億 | 76.45%1.14億 | 36.70%9,321.89萬 | 10.28%9,618.81萬 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 33.33%1億 |
| 資本公積 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 0.00%12.66億 | 3,160.08%12.66億 |
| 盈餘公積 | 0.00%1,186.33萬 | 0.00%1,186.33萬 | -4.21%1,186.33萬 | 0.00%1,186.33萬 | 22.62%1,186.33萬 | 22.62%1,186.33萬 | 28.01%1,238.47萬 | 22.60%1,186.33萬 | 56.28%967.51萬 | 56.28%967.51萬 |
| 未分配利潤 | -7.24%2.81億 | -5.01%2.83億 | -18.20%2.74億 | -15.60%2.8億 | -10.05%3.02億 | -8.18%2.98億 | 8.53%3.36億 | 15.97%3.31億 | 21.31%3.36億 | 28.49%3.25億 |
| 減:庫存股 | 0.00%4,998.88萬 | 23.43%4,998.88萬 | 31.53%4,998.88萬 | 66.63%4,998.88萬 | 190.52%4,998.88萬 | --4,050.13萬 | --3,800.63萬 | --2,999.98萬 | --1,720.65萬 | ---- |
| 歸屬母公司所有者權益合計 | -1.34%16.09億 | -1.49%16.12億 | -4.39%16.03億 | -4.27%16.08億 | -3.80%16.31億 | -3.81%16.36億 | -0.53%16.76億 | 1.07%16.8億 | 2.75%16.95億 | 356.15%17.01億 |
| 少數股東權益 | -12.19%3,893.1萬 | -10.42%4,023.34萬 | -7.36%4,193.69萬 | -8.18%4,275.7萬 | -8.46%4,433.6萬 | -6.34%4,491.55萬 | --4,527.11萬 | --4,656.64萬 | --4,843.36萬 | --4,795.68萬 |
| 所有者權益(或股東權益)合計 | -1.63%16.48億 | -1.73%16.52億 | -4.47%16.45億 | -4.37%16.51億 | -3.93%16.75億 | -3.88%16.81億 | 2.16%17.22億 | 3.88%17.26億 | 5.69%17.44億 | 369.01%17.49億 |
| 負債和所有者權益(或股東權益)總計 | 0.29%17.87億 | 0.33%17.98億 | -1.96%17.96億 | -1.02%18.22億 | -2.99%17.82億 | -2.89%17.92億 | 5.47%18.32億 | 6.60%18.41億 | 6.92%18.37億 | 301.00%18.45億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | -- | -- | -- | -- | 中匯會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。