Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京東健康
06618
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 298.97%1.68億 | -28.10%-8,447萬 | 68.97%-6,593.9萬 | -161.41%-2.12億 | 89.47%3.46億 | -50.99%1.83億 | 75.70%3.73億 | -25.43%2.12億 | -46.63%2.84億 | 23.59%5.33億 |
| 扣除非現金調整前淨利潤 | -224.55%-1.63億 | -41.19%1.31億 | 114.76%2.22億 | 92.67%1.04億 | -65.22%5,376.9萬 | -53.56%1.55億 | 43.08%3.33億 | 105.78%2.33億 | 99.90%1.13億 | -70.51%5,655.3萬 |
| 非現金項目調整總額 | 586.73%1.87億 | -90.97%2,723.7萬 | 73.28%3.02億 | 32.18%1.74億 | -27.25%1.32億 | -24.06%1.81億 | -22.61%2.38億 | -0.85%3.08億 | 108.18%3.11億 | -60.91%1.49億 |
| -折舊與攤銷 | 1.48%1.45億 | 4.75%1.43億 | -5.80%1.36億 | -9.58%1.45億 | -8.49%1.6億 | 22.89%1.75億 | 2.39%1.42億 | -1.38%1.39億 | -15.77%1.41億 | -14.83%1.67億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.98%209.7萬 |
| -處置利潤 | 99.96%-9,000 | -223.80%-2,451.3萬 | 1,596.74%1,980.1萬 | -69.23%116.7萬 | -20.08%379.3萬 | -48.43%474.6萬 | 657.76%920.3萬 | 92.12%-165萬 | -35.06%-2,094.2萬 | 88.88%-1,550.6萬 |
| -匯兌損益淨額 | 3.71%-1,394.4萬 | -164.56%-1,448.2萬 | 249.48%2,243.3萬 | 172.85%641.9萬 | -274.62%-881.1萬 | -183.32%-235.2萬 | -57.85%282.3萬 | --669.8萬 | ---- | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -115.01%-2,297.5萬 |
| -其他非現金項目 | 173.52%5,620.7萬 | -162.12%-7,645.2萬 | 464.09%1.23億 | 193.81%2,181.8萬 | -713.51%-2,325.8萬 | -95.49%379.1萬 | -48.75%8,403.3萬 | -14.00%1.64億 | 938.86%1.91億 | -88.59%1,835.1萬 |
| 營運資本變動 | 159.36%1.44億 | 58.89%-2.43億 | -20.37%-5.9億 | -405.11%-4.9億 | 205.06%1.61億 | 22.97%-1.53億 | 39.57%-1.98億 | -136.03%-3.28億 | -142.53%-1.39億 | 330.19%3.27億 |
| -應收款(增)減 | -190.34%-1.38億 | 102.68%1.53億 | 116.98%7,555.1萬 | -208.93%-4.45億 | 373.17%4.08億 | -171.72%-1.5億 | 166.83%2.08億 | -1,386.98%-3.12億 | -87.88%2,424.2萬 | 1,069.92%2億 |
| -存貨(增)減 | 313.78%4.86億 | 113.57%1.17億 | -97.84%-8.65億 | -832.28%-4.37億 | -152.45%-4,688.8萬 | 160.36%8,939.1萬 | 60.36%-1.48億 | -31,969.61%-3.74億 | -100.76%-116.5萬 | 1,022.84%1.54億 |
| -應付款(減)增 | 49.55%-2.52億 | -379.37%-4.99億 | -56.86%1.79億 | 340.06%4.14億 | -89.67%-1.73億 | 62.99%-9,096.9萬 | -153.51%-2.46億 | 800.48%4.59億 | -147.33%-6,557.9萬 | 82.55%-2,651.5萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.98%17.2萬 |
| -貸款、租賃及其他損失準備金 | 452.70%4,865.1萬 | -166.86%-1,379.4萬 | 192.84%2,063.1萬 | 21.82%-2,222.3萬 | -1,497.75%-2,842.4萬 | 86.40%-177.9萬 | 87.20%-1,308.1萬 | -5.75%-1.02億 | ---9,665萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -52.27%-5,383.7萬 | -26.77%-3,535.7萬 | -12.60%-2,789.1萬 | 15.55%-2,477萬 | 14.83%-2,933萬 | 5.30%-3,443.6萬 | 2.67%-3,636.2萬 | 11.57%-3,735.9萬 | 1.74%-4,224.9萬 | 5.63%-4,299.6萬 |
| 已收到的利息(經營活動產生的現金流) | 11.66%1,002.4萬 | 26.10%897.7萬 | 1.12%711.9萬 | -5.02%704萬 | -1.13%741.2萬 | -5.78%749.7萬 | -7.42%795.7萬 | -0.02%859.5萬 | -12.26%859.7萬 | -1.91%979.8萬 |
| 已支付退稅 | 36.50%-4,821.8萬 | -363.46%-7,593.3萬 | 64.03%-1,638.4萬 | -65.68%-4,554.9萬 | 76.69%-2,749.2萬 | -60.50%-1.18億 | -76.36%-7,347.8萬 | -17.40%-4,166.4萬 | 17.65%-3,548.8萬 | 10.44%-4,309.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | -4,108,200.00%-4,108.3萬 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 140.71%7,603.7萬 | -29.55%-1.87億 | 47.72%-1.44億 | -192.97%-2.76億 | 685.46%2.97億 | -86.05%3,776.5萬 | 91.13%2.71億 | -34.20%1.42億 | -52.85%2.15億 | 31.39%4.57億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 14.24%-1.96億 | -97.26%-2.29億 | -14.75%-1.16億 | 38.11%-1.01億 | 17.83%-1.63億 | -46.73%-1.99億 | -17.96%-1.35億 | -71.54%-1.15億 | -22.44%-6,688.3萬 | 26.20%-5,462.5萬 |
| 無形資產交易淨額 | -90.26%-361.5萬 | -1,800.00%-190萬 | 87.11%-10萬 | -142.50%-77.6萬 | 95.57%-32萬 | -309.82%-721.7萬 | 59.67%-176.1萬 | -314.62%-436.6萬 | -82.50%-105.3萬 | 55.38%-57.7萬 |
| 投資產品交易淨額 | -75.67%849萬 | 472.10%3,489.8萬 | -66.35%610萬 | -39.37%1,813萬 | 948.85%2,990.5萬 | 87.46%-352.3萬 | -153.96%-2,808.6萬 | 138.96%5,205.4萬 | -50.85%2,178.4萬 | 7.76%4,431.8萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---4萬 | ---- | -150.00%-10萬 | 69.23%-4萬 | 79.69%-13萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | 650.00%22.5萬 | -88.97%3萬 | -68.88%27.2萬 | -63.51%87.4萬 | -87.63%239.5萬 |
| 其他投資變動淨額 | 1.36%-862.9萬 | -245.44%-874.8萬 | 223.64%601.5萬 | -123.59%-486.5萬 | 458.16%2,062.3萬 | ---575.8萬 | ---- | ---- | ---- | -3,840.69%-1.01億 |
| 投資活動現金淨額 | 2.22%-2億 | -96.73%-2.04億 | -17.37%-1.04億 | 21.66%-8,849.8萬 | 47.43%-1.13億 | -30.12%-2.15億 | -146.97%-1.65億 | -47.56%-6,687萬 | 58.66%-4,531.8萬 | -508.22%-1.1億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -46.91%2.94億 | 95.62%5.54億 | 458.39%2.83億 | 139.05%5,074.7萬 | -342.00%-1.3億 | 312.50%5,369.5萬 | 106.43%1,301.7萬 | 27.56%-2.03億 | 11.06%-2.8億 | -45.11%-3.14億 |
| 普通股發行/回購的淨額 | 99.49%-1,000 | -684.00%-19.6萬 | 69.88%-2.5萬 | 13.54%-8.3萬 | -54.84%-9.6萬 | -10.71%-6.2萬 | 69.40%-5.6萬 | ---18.3萬 | ---- | -99.67%111.6萬 |
| 租賃融資增減 | -317.94%-1,635萬 | 38.74%-391.2萬 | 34.71%-638.6萬 | 35.85%-978.1萬 | 10.44%-1,524.6萬 | 9.63%-1,702.3萬 | 1.05%-1,883.6萬 | -3.42%-1,903.5萬 | ---1,840.6萬 | ---- |
| 已支付現金股息 | 33.34%-3,711.6萬 | 0.00%-5,568萬 | -79.99%-5,568.2萬 | 0.01%-3,093.6萬 | 0.00%-3,093.9萬 | -24.99%-3,094萬 | -99.98%-2,475.3萬 | -1.75%-1,237.8萬 | -0.56%-1,216.5萬 | -13.25%-1,209.7萬 |
| 其他籌資費用淨額 | 50.00%-1,000 | 0.00%-2,000 | -100.00%-2,000 | ---1,000 | ---- | -400,100.00%-400萬 | --1,000 | ---- | 92.43%-163.3萬 | 19.90%-2,158.3萬 |
| 融資活動現金淨額 | -51.30%2.41億 | 123.49%4.95億 | 2,124.72%2.21億 | 105.64%994.6萬 | -10,652.34%-1.76億 | 105.45%167萬 | 86.92%-3,062.7萬 | 24.91%-2.34億 | 10.12%-3.12億 | -526.42%-3.47億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 10.66%12.95億 | -3.53%11.7億 | -22.34%12.13億 | 1.11%15.62億 | -10.26%15.45億 | 3.67%17.21億 | -8.70%16.6億 | -9.92%18.18億 | -1.33%20.19億 | 26.97%20.46億 |
| 現金變動 | 13.21%1.17億 | 486.18%1.03億 | 92.44%-2,677.6萬 | -4,861.82%-3.54億 | 104.24%744.1萬 | -334.08%-1.75億 | 147.04%7,495.4萬 | -12.35%-1.59億 | -157,677.78%-1.42億 | -99.98%9萬 |
| 匯率變動影響 | 179.45%5,972.7萬 | 233.35%2,137.3萬 | -391.26%-1,602.8萬 | -43.05%550.3萬 | 980.05%966.3萬 | 92.16%-109.8萬 | -1,378.38%-1,401.1萬 | 101.87%109.6萬 | -114.57%-5,849.3萬 | -214.90%-2,726萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | 13.65%14.72億 | 10.66%12.95億 | -3.53%11.7億 | -22.34%12.13億 | 1.11%15.62億 | -10.26%15.45億 | 3.67%17.21億 | -8.70%16.6億 | -9.92%18.18億 | -1.33%20.19億 |
| 自由現金流 | 39.70%-2.52億 | -60.55%-4.18億 | 31.09%-2.6億 | -383.63%-3.78億 | 177.18%1.33億 | -230.80%-1.72億 | 747.78%1.32億 | -89.43%1,555.4萬 | -63.34%1.47億 | 47.43%4.01億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |