Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 69.07%35.58億 | --35.58億 | 19.08%29.5億 | -19.36%18.07億 | -28.20%21.04億 | 8.32%24.77億 | 28.22%22.41億 | 23.22%29.31億 | 23.22%29.31億 | 62.98%25.18億 |
| -現金及現金等價物 | 69.07%35.58億 | --35.58億 | 19.08%29.5億 | -19.36%18.07億 | -28.20%21.04億 | 8.32%24.77億 | 28.22%22.41億 | 23.22%29.31億 | 23.22%29.31億 | 62.98%25.18億 |
| 應收款項 | 3.53%44.87億 | --44.87億 | 8.79%43.87億 | 1.98%56.74億 | -6.27%43.34億 | 4.83%40.32億 | 13.46%55.64億 | 21.65%46.24億 | 21.65%46.24億 | 26.64%46.39億 |
| -應收賬款淨額 | 8.67%41.71億 | --41.71億 | 6.27%38.96億 | -3.25%49.41億 | -8.22%38.38億 | 2.10%36.66億 | 14.49%51.07億 | 23.96%41.82億 | 23.96%41.82億 | 34.19%43.77億 |
| -其中:應收賬款 | 8.67%41.71億 | --41.71億 | 6.27%38.96億 | -3.25%49.41億 | -8.22%38.38億 | 2.10%36.66億 | 14.49%51.07億 | 23.96%41.82億 | 23.96%41.82億 | 34.19%43.77億 |
| -其他應收款 | -36.27%3.16億 | --3.16億 | 33.94%4.91億 | 60.49%7.33億 | 12.15%4.96億 | 43.21%3.66億 | 3.11%4.57億 | 3.50%4.43億 | 3.50%4.43億 | -34.82%2.61億 |
| 存貨 | 64.35%6.36億 | --6.36億 | -6.41%3.48億 | 5.72%5.09億 | 17.75%3.87億 | 6.92%3.71億 | 25.29%4.82億 | -11.73%3.29億 | -11.73%3.29億 | -7.10%3.68億 |
| 預付費用 | 7.46%5.35億 | --5.35億 | 1.02%5.21億 | 38.55%9.64億 | 3.16%4.98億 | -15.06%5.16億 | 9.26%6.96億 | 60.01%4.83億 | 60.01%4.83億 | 25.96%5億 |
| 其他流動資產 | 34.88%12.38億 | --12.38億 | -25.64%7.11億 | -9.22%8.9億 | 3.08%9.18億 | 21.48%9.57億 | 81.59%9.8億 | 31.23%8.91億 | 31.23%8.91億 | 80.51%10.14億 |
| 流動資產合計 | 26.85%104.55億 | --104.55億 | 6.74%89.16億 | -1.19%98.44億 | -10.97%82.42億 | 6.07%83.53億 | 21.31%99.62億 | 22.90%92.57億 | 22.90%92.57億 | 37.73%90.38億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -0.38%77.17億 | --77.17億 | -0.59%79.34億 | -2.93%76.86億 | 0.07%77.46億 | 7.93%79.81億 | 7.37%79.18億 | 6.82%77.41億 | 6.82%77.41億 | 6.05%75.56億 |
| -物業、廠房及設備 | -0.38%77.17億 | --77.17億 | -0.59%79.34億 | -2.93%76.86億 | 0.07%77.46億 | 7.93%79.81億 | 7.37%79.18億 | 6.82%77.41億 | 6.82%77.41億 | 6.05%75.56億 |
| 長期預付費用 | 10.51%7.93億 | --7.93億 | 3.29%7.07億 | 6.80%7.06億 | 14.88%7.17億 | 11.04%6.84億 | 4.87%6.61億 | -1.82%6.24億 | -1.82%6.24億 | -5.90%6.32億 |
| 投資總額 | -18.59%2.15億 | --2.15億 | -28.16%1.99億 | -29.72%1.94億 | -2.31%2.64億 | 40.01%2.77億 | -43.33%2.76億 | -44.51%2.7億 | -44.51%2.7億 | -57.02%2.06億 |
| -金融資產投資 | -18.59%2.15億 | --2.15億 | -28.16%1.99億 | -29.72%1.94億 | -2.31%2.64億 | 40.01%2.77億 | -43.33%2.76億 | -44.51%2.7億 | -44.51%2.7億 | -57.02%2.06億 |
| -其中:可供出售證券 | -18.59%2.15億 | --2.15億 | -28.16%1.99億 | -29.72%1.94億 | -2.31%2.64億 | 40.01%2.77億 | -43.33%2.76億 | -44.51%2.7億 | -44.51%2.7億 | -57.02%2.06億 |
| 商譽及其他無形資產 | -13.51%7.67億 | --7.67億 | -9.21%8.21億 | -8.37%8.55億 | -6.55%8.87億 | -5.31%9.04億 | -4.14%9.34億 | -3.68%9.49億 | -3.68%9.49億 | 13.24%9.59億 |
| -商譽 | -19.05%1.87億 | --1.87億 | -17.39%2.08億 | 13.51%2.99億 | -16.00%2.3億 | -14.81%2.52億 | -14.29%2.63億 | -13.79%2.74億 | -13.79%2.74億 | -13.33%2.85億 |
| -其他無形資產 | -11.56%5.81億 | --5.81億 | -6.05%6.12億 | -16.97%5.57億 | -2.71%6.56億 | -1.03%6.52億 | 0.54%6.7億 | 1.14%6.75億 | 1.14%6.75億 | 30.14%6.73億 |
| 非流動遞延所得稅資產 | 54.89%3.28億 | --3.28億 | 29.72%1.98億 | 35.08%3.87億 | 0.22%2.12億 | -24.61%1.53億 | 6.01%2.87億 | 62.56%2.11億 | 62.56%2.11億 | 1.21%2.44億 |
| 其他非流動資產 | 9.09%2.6億 | --2.6億 | 12.09%2.51億 | 12.47%2.45億 | 12.87%2.38億 | 13.75%2.24億 | 14.24%2.18億 | 14.10%2.11億 | 14.10%2.11億 | 14.55%2.04億 |
| 非流動資產合計 | 0.15%100.79億 | --100.79億 | -1.11%101.1億 | -2.13%100.74億 | 0.57%100.64億 | 6.90%102.23億 | 3.69%102.93億 | 3.48%100.06億 | 3.48%100.06億 | 2.71%98億 |
| 總資產 | 12.17%205.34億 | --205.34億 | 2.42%190.26億 | -1.67%199.18億 | -4.97%183.06億 | 6.52%185.76億 | 11.67%202.56億 | 11.98%192.64億 | 11.98%192.64億 | 16.98%188.38億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -91.29%1.01億 | --1.01億 | -67.30%3.85億 | -46.35%10.61億 | -31.34%11.57億 | -42.99%11.78億 | -16.71%19.77億 | -18.98%16.85億 | -18.98%16.85億 | -1.79%20.46億 |
| -短期借款及資本租賃負債 | -91.29%1.01億 | --1.01億 | -67.30%3.85億 | -46.35%10.61億 | -31.34%11.57億 | -42.99%11.78億 | -16.71%19.77億 | -18.98%16.85億 | -18.98%16.85億 | -1.79%20.46億 |
| -其中:短期借款 | --0 | --0 | -71.56%3億 | -44.09%10億 | -24.19%10.88億 | -39.19%10.55億 | -12.10%17.89億 | -17.30%14.35億 | -17.30%14.35億 | 0.00%17.35億 |
| -其中:資本租賃負債 | 45.57%1.01億 | --1.01億 | -30.82%8,533.7萬 | -67.79%6,076萬 | -72.32%6,923.4萬 | -62.87%1.23億 | -44.40%1.89億 | -27.48%2.5億 | -27.48%2.5億 | -10.72%3.11億 |
| 應付款項 | 37.55%44.88億 | --44.88億 | -0.64%37.66億 | 2.63%47.86億 | -21.16%32.63億 | 9.23%37.9億 | 17.69%46.64億 | 22.63%41.39億 | 22.63%41.39億 | 53.58%40.66億 |
| -應付帳款 | 13.79%24.76億 | --24.76億 | -14.66%18億 | -0.20%34.42億 | -15.85%21.76億 | 20.59%21.09億 | 21.29%34.49億 | 18.60%25.85億 | 18.60%25.85億 | 41.91%26.09億 |
| -應交稅費 | 195.27%13.37億 | --13.37億 | 31.88%9.56億 | 19.31%9.16億 | -51.95%4.53億 | -22.83%7.25億 | 5.74%7.68億 | 103.84%9.42億 | 103.84%9.42億 | 131.75%9.44億 |
| -其他應付款 | 6.46%6.76億 | --6.76億 | 5.61%10.1億 | -4.17%4.28億 | 3.93%6.35億 | 22.35%9.56億 | 13.75%4.47億 | -16.63%6.11億 | -16.63%6.11億 | 27.67%5.13億 |
| 現行撥備 | 157.11%1,906.7萬 | --1,906.7萬 | --679.3萬 | ---- | 198.19%741.6萬 | ---- | -33.06%248.7萬 | -87.96%248.7萬 | -87.96%248.7萬 | 13.79%1,670.9萬 |
| 養老金及其他退休福利計畫 | 32.97%6.29億 | --6.29億 | 8.87%5.4億 | 8.84%7.38億 | -8.30%4.73億 | 17.07%4.96億 | 9.36%6.78億 | 24.52%5.16億 | 24.52%5.16億 | 6.75%6.46億 |
| 應計及遞延所得 | -41.47%1.95億 | --1.95億 | 102.68%4.74億 | -43.68%2.6億 | 25.61%3.33億 | -34.06%2.34億 | 73.46%4.62億 | 16.80%2.65億 | 16.80%2.65億 | 42.13%3.06億 |
| 其他流動負債 | 24.09%16.53億 | --16.53億 | -29.09%14.06億 | -30.22%13.73億 | -36.67%13.32億 | 71.06%19.82億 | 54.44%19.67億 | 51.35%21.04億 | 51.35%21.04億 | 46.30%15.43億 |
| 流動負債合計 | 7.91%70.86億 | --70.86億 | -14.36%65.78億 | -15.72%82.18億 | -24.62%65.66億 | 2.54%76.81億 | 14.71%97.5億 | 16.04%87.11億 | 16.04%87.11億 | 30.26%86.24億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 149.57%2.23億 | --2.23億 | 120.43%1.98億 | -7.19%8,228.2萬 | -51.52%8,931.7萬 | -81.35%8,986.9萬 | -87.15%8,866.1萬 | -79.36%1.84億 | -79.36%1.84億 | -71.81%3.1億 |
| -長期借款及資本租賃 | 149.57%2.23億 | --2.23億 | 120.43%1.98億 | -7.19%8,228.2萬 | -51.52%8,931.7萬 | -81.35%8,986.9萬 | -87.15%8,866.1萬 | -79.36%1.84億 | -79.36%1.84億 | -71.81%3.1億 |
| -其中:長期借款 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -85.92%8,764.8萬 | -85.92%8,764.8萬 | -70.73%2.21億 |
| -其中:長期資本租賃負債 | 149.57%2.23億 | --2.23億 | 120.43%1.98億 | -7.19%8,228.2萬 | -7.54%8,931.7萬 | -29.23%8,986.9萬 | -56.00%8,866.1萬 | -64.28%9,659.8萬 | -64.28%9,659.8萬 | -74.18%8,904.7萬 |
| 長期撥備 | 1.00%2.99億 | --2.99億 | -1.42%2.99億 | 12.52%3.06億 | 9.12%2.96億 | 15.82%3.03億 | -2.55%2.72億 | -2.54%2.72億 | -2.54%2.72億 | 13.70%2.74億 |
| 長期養老金及其他退休後福利計畫 | 16.89%2.69億 | --2.69億 | -24.05%2.55億 | -23.98%2.46億 | -28.18%2.3億 | 13.68%3.36億 | 13.95%3.24億 | 14.88%3.2億 | 14.88%3.2億 | 18.21%3.07億 |
| 其他非流動負債 | -50.53%2,956萬 | --2,956萬 | 13,350.00%5,971.8萬 | 12,829.87%5,973.6萬 | 12,297.10%5,975.4萬 | -14.78%44.4萬 | -15.38%46.2萬 | -17.18%48.2萬 | -17.18%48.2萬 | -19.90%49.9萬 |
| 非流動負債合計 | 21.50%8.21億 | --8.21億 | 11.29%8.12億 | 1.35%6.94億 | -13.02%6.75億 | -29.83%7.3億 | -45.40%6.84億 | -46.48%7.76億 | -46.48%7.76億 | -44.34%8.92億 |
| 負債總額 | 9.18%79.06億 | --79.06億 | -12.14%73.9億 | -14.60%89.11億 | -23.67%72.42億 | -1.41%84.11億 | 6.98%104.35億 | 5.92%94.87億 | 5.92%94.87億 | 15.72%95.16億 |
| 所有者權益 | ||||||||||
| 股本 | 2.97%9.93億 | --9.93億 | 4.32%9.76億 | 6.48%9.69億 | 5.89%9.64億 | 6.47%9.36億 | 3.56%9.1億 | 3.56%9.1億 | 3.56%9.1億 | 0.00%8.79億 |
| -普通股 | 2.97%9.93億 | --9.93億 | 4.32%9.76億 | 6.48%9.69億 | 5.89%9.64億 | 6.47%9.36億 | 3.56%9.1億 | 3.56%9.1億 | 3.56%9.1億 | 0.00%8.79億 |
| 資本公積 | 2.83%10.39億 | --10.39億 | 4.11%10.23億 | 6.17%10.16億 | 5.60%10.11億 | 6.14%9.83億 | 3.38%9.57億 | 3.38%9.57億 | 3.38%9.57億 | 0.00%9.26億 |
| 留存收益 | 16.74%104.84億 | --104.84億 | 18.11%95.34億 | 14.90%89.17億 | 16.14%89.81億 | 15.29%80.72億 | 19.40%77.61億 | 21.36%77.33億 | 21.36%77.33億 | 22.80%73.99億 |
| 減:庫存股 | 0.00%52.2萬 | --52.2萬 | 0.00%52.2萬 | 0.00%52.2萬 | 0.00%52.2萬 | 62.62%52.2萬 | 164.97%52.2萬 | 164.97%52.2萬 | 164.97%52.2萬 | 214.19%46.5萬 |
| 其他儲備 | 30.51%5,994萬 | --5,994萬 | -46.91%4,897.4萬 | -50.26%4,558.9萬 | -47.62%4,592.8萬 | 146.64%9,225萬 | 207.22%9,164.7萬 | 193.74%8,767.8萬 | 193.74%8,767.8萬 | 74.61%4,324.4萬 |
| 其他股本權益 | -17.85%5,174.4萬 | --5,174.4萬 | -34.83%5,416.6萬 | -41.69%5,911.9萬 | -29.07%6,298.9萬 | 30.09%8,311.3萬 | 97.58%1.01億 | 129.27%8,880.2萬 | 129.27%8,880.2萬 | 192.35%7,646.5萬 |
| 股東權益 | 14.13%126.27億 | --126.27億 | 14.46%116.36億 | 12.07%110.07億 | 13.18%110.64億 | 14.12%101.65億 | 17.12%98.21億 | 18.57%97.76億 | 18.57%97.76億 | 18.30%93.23億 |
| 總權益 | 14.13%126.27億 | --126.27億 | 14.46%116.36億 | 12.07%110.07億 | 13.18%110.64億 | 14.12%101.65億 | 17.12%98.21億 | 18.57%97.76億 | 18.57%97.76億 | 18.30%93.23億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |