Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
上海石油化工股份
00338
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -56.40%7,665.6萬 | -80.00%1,109.8萬 | -58.59%2,638萬 | 75.45%1,978.9萬 | -57.26%1,938.9萬 | 46.42%1.76億 | 934.80%5,548.07萬 | 801.98%6,370.7萬 | -80.73%1,127.9萬 | -25.81%4,536.9萬 |
| 扣除非現金調整前淨利潤 | -44.72%3,197.69萬 | -69.13%688.79萬 | -49.08%437.7萬 | -66.00%582.3萬 | 51.82%1,488.9萬 | -35.35%5,784.3萬 | -48.56%2,231.3萬 | -57.84%859.5萬 | 47.73%1,712.8萬 | -30.51%980.7萬 |
| 非現金項目調整總額 | 11.67%2,831.28萬 | 83.03%-214.12萬 | -60.40%798.4萬 | -12.39%1,034.9萬 | 102.12%1,212.1萬 | -3.37%2,535.33萬 | -423.98%-1,261.87萬 | 93.40%2,016.2萬 | 0.22%1,181.3萬 | 4,477.86%599.7萬 |
| -折舊與攤銷 | 33.32%3,067.78萬 | ---- | ---- | ---- | ---- | 2.73%2,301.05萬 | ---- | ---- | ---- | ---- |
| -在損益中確認的減值損失回撥 | -271.79%-129.37萬 | ---- | ---- | ---- | ---- | -72.44%75.3萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | -240.33%-39.74萬 | ---- | ---- | ---- | ---- | 341.25%28.32萬 | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 3,717.73%7.04萬 | ---- | ---- | ---- | ---- | -81.28%1,844 | ---- | ---- | ---- | ---- |
| -處置利潤 | -413.07%-253.17萬 | ---- | ---- | ---- | ---- | -151.67%-49.34萬 | ---- | ---- | ---- | ---- |
| -匯兌損益淨額 | 1,586.79%183.97萬 | ---- | ---- | ---- | ---- | -110.02%-12.37萬 | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | -26.65%13.66萬 | ---- | ---- | ---- | ---- | 18.72%18.62萬 | ---- | ---- | ---- | ---- |
| -遞延所得稅 | 92.45%1,103.5萬 | 187.62%415.4萬 | -28.77%157萬 | -55.21%230.6萬 | -3.78%300.5萬 | -63.93%573.4萬 | -266.64%-474.1萬 | -48.40%220.4萬 | 34.34%514.8萬 | -36.91%312.3萬 |
| -其他非現金項目 | -110.88%-18.88萬 | 7.76%-2,376.18萬 | -64.28%641.4萬 | 20.68%804.3萬 | 217.19%911.6萬 | 9,550.09%173.58萬 | -177.84%-2,576.12萬 | 191.81%1,795.8萬 | -16.22%666.5萬 | 159.64%287.4萬 |
| 營運資本變動 | -82.33%1,636.63萬 | -86.13%635.13萬 | -59.89%1,401.9萬 | 120.48%361.7萬 | -125.78%-762.1萬 | 2,012.45%9,263.95萬 | 184.92%4,578.65萬 | 247.17%3,495萬 | -150.25%-1,766.2萬 | -36.97%2,956.5萬 |
| -應收款(增)減 | 26.66%7,792.67萬 | ---- | ---- | ---- | ---- | 2,909.79%6,152.56萬 | ---- | ---- | ---- | ---- |
| -存貨(增)減 | -58.38%2,625.77萬 | ---- | ---- | ---- | ---- | 612.78%6,308.21萬 | ---- | ---- | ---- | ---- |
| -應付款(減)增 | -174.70%-8,781.81萬 | ---- | ---- | ---- | ---- | -1,305.15%-3,196.82萬 | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | -59.88%7,544.8萬 | -39.71%3,445.6萬 | 34.19%5,731.5萬 | 29.20%1,230.9萬 | -136.40%-2,863.2萬 | 15,492.95%1.88億 | 3,083.84%5,715萬 | 176.76%4,271.1萬 | 66.50%952.7萬 | 59.46%7,866.3萬 |
| -其他流動負債變動 | 34.02%-6,001.7萬 | -320.20%-2,904萬 | -457.87%-4,329.6萬 | 68.03%-869.2萬 | 142.79%2,101.1萬 | -1,021.38%-9,095.9萬 | 85.90%-691.1萬 | -124.33%-776.1萬 | -192.41%-2,718.9萬 | -1,925.50%-4,909.8萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已付利息(經營活動產生的現金流) | 41.19%-242.29萬 | -52.43%-412萬 | ||||||||
| 已收到的利息(經營活動產生的現金流) | 9.10%260.1萬 | 44.18%71.8萬 | 24.82%68.4萬 | -11.86%61.7萬 | -8.78%58.2萬 | -11.21%238.4萬 | -34.39%49.8萬 | -17.96%54.8萬 | -10.14%70萬 | 33.19%63.8萬 |
| 已支付退稅 | 73.77%-508.19萬 | 240.00%228.61萬 | 75.38%-326.3萬 | -7.75%-201.6萬 | 20.05%-208.9萬 | -69.05%-1,937.2萬 | 35.11%-163.3萬 | -307.34%-1,325.5萬 | 30.03%-187.1萬 | 13.33%-261.3萬 |
| 其他經營現金流入(流出) | -579.94%-74.81萬 | -579.94%-74.81萬 | 0 | 0 | 0 | -144.20%-11萬 | -144.20%-11萬 | 0 | 0 | 0 |
| 經營活動現金淨額 | -55.07%6,840.31萬 | -82.55%833.01萬 | -53.33%2,380.1萬 | 81.94%1,839萬 | -58.79%1,788.2萬 | 43.77%1.52億 | 444.97%4,773.18萬 | 1,039.16%5,100萬 | -82.15%1,010.8萬 | -25.97%4,339.4萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 69.86%-2,733.13萬 | 70.19%-521.53萬 | 59.10%-879.5萬 | 85.51%-498.9萬 | 51.73%-833.2萬 | -101.10%-9,069.36萬 | 23.95%-1,749.66萬 | -1,351.57%-2,150.2萬 | -154.36%-3,443.3萬 | -68.05%-1,726.2萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -9,962,183.15%-886.64萬 | -154,317.98%-13.74萬 | --1,699.9萬 | ---2,700.2萬 | --127.4萬 | -161.38%-89 | ---89 | --0 | --0 | --0 |
| 已收到的利息(投資活動產生的現金流) | 9.54%261.17萬 | ---- | ---- | ---- | ---- | -11.20%238.42萬 | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | -56.41%6,800 | ---- | ---- | ---- | ---- | 159.09%1.56萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 61.97%-3,357.92萬 | 81.89%-273.42萬 | 138.15%820.4萬 | 7.09%-3,199.1萬 | 59.11%-705.8萬 | -107.19%-8,829.39萬 | 26.44%-1,509.69萬 | -1,235.87%-2,150.2萬 | -151.12%-3,443.3萬 | -68.05%-1,726.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 36.90%-699.94萬 | -23.55%-1,048.34萬 | 100.00%1,000 | -16.08%1,978.3萬 | ---1,630萬 | 70.08%-1,109.32萬 | -165.25%-848.52萬 | -180.20%-2,618.2萬 | 407.92%2,357.4萬 | --0 |
| 已支付現金股息 | 28.57%-1,920.21萬 | -262.30%-99 | --0 | ---- | ---- | 0.00%-2,688.29萬 | 0.00%61 | --0 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 45.58%-224.2萬 | 42.49%-66.6萬 | 49.78%-67.6萬 | 56.83%-27.2萬 | 36.31%-62.8萬 | -52.42%-412萬 | -71.56%-115.8萬 | -161.87%-134.6萬 | -2.11%-63萬 | -9.92%-98.6萬 |
| 其他籌資費用淨額 | -100.00%1,000 | --0 | --0 | ---- | ---- | 529,871.56%2,648.86萬 | --2,648.36萬 | ---2,650.9萬 | 200.00%1,000 | 2,651,400.00%2,651.3萬 |
| 融資活動現金淨額 | -128.09%-2,620.15萬 | -60.56%-890.85萬 | 97.55%-67.5萬 | 107.87%31萬 | -166.31%-1,692.8萬 | 82.04%-1,148.76萬 | -136.91%-554.86萬 | -179.30%-2,752.8萬 | 88.80%-393.8萬 | 175.12%2,552.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 84.76%1.15億 | 58.25%1.27億 | 12.96%9,743.6萬 | -2.43%1.12億 | 84.15%1.16億 | -0.55%6,231.8萬 | -2.45%8,005.5萬 | 3.83%8,625.6萬 | 48.81%1.15億 | -0.52%6,275.3萬 |
| 現金變動 | -83.56%862.24萬 | -112.23%-331.26萬 | 1,490.36%3,133萬 | 52.97%-1,329.1萬 | -111.82%-610.4萬 | 7,669.78%5,245.23萬 | 240.14%2,708.63萬 | 156.51%197萬 | -464.12%-2,826.3萬 | 259.77%5,165.9萬 |
| 匯率變動影響 | -330.42%-84.75萬 | -100.47%-3.95萬 | 74.56%-207.9萬 | -165.83%-159.5萬 | 305.37%286.6萬 | 6.31%36.78萬 | 120,142.95%843.18萬 | -429.87%-817.1萬 | 70.69%-60萬 | 1,018.18%70.7萬 |
| 期末現金 | 6.75%1.23億 | 6.75%1.23億 | 58.25%1.27億 | 12.96%9,743.6萬 | -2.43%1.12億 | 84.76%1.15億 | 84.76%1.15億 | -2.45%8,005.5萬 | 3.83%8,625.6萬 | 48.81%1.15億 |
| 自由現金流 | -34.16%4,048.77萬 | -89.76%310.27萬 | -48.97%1,500.6萬 | 155.08%1,340.1萬 | -65.64%897.8萬 | 1.40%6,149.82萬 | 183.69%3,029.42萬 | 426.41%2,940.5萬 | -156.66%-2,432.8萬 | -45.93%2,612.7萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。