Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -120.54%-271.1萬 | 252.01%3,556.7萬 | 375.74%2,954.3萬 | -484.30%-1,699萬 | 164.58%981.6萬 | 792.81%1,319.8萬 | -3.28%-2,339.8萬 | -83.27%-1,071.4萬 | 154.61%442.1萬 | -131.50%-1,520萬 |
| 扣除非現金調整前淨利潤 | 64.50%-594.9萬 | -280.74%-9,809.3萬 | -88.01%-1,895.9萬 | -984.57%-5,812.2萬 | 0.84%-425.2萬 | -177.81%-1,676萬 | 41.65%-2,576.4萬 | 38.01%-1,008.4萬 | 65.72%-535.9萬 | 14.75%-428.8萬 |
| 非現金項目調整總額 | -14.23%629.3萬 | 249.78%8,016.7萬 | 25.12%1,500.9萬 | 1,408.92%5,631.3萬 | -60.63%150.8萬 | 118.30%733.7萬 | 31.77%2,291.9萬 | 49.19%1,199.6萬 | -21.02%373.2萬 | 95.01%383萬 |
| -折舊與攤銷 | -40.79%166.8萬 | 3.35%1,024.3萬 | -27.41%189.6萬 | -10.20%273萬 | 30.23%280萬 | 33.57%281.7萬 | 20.45%991.1萬 | 55.75%261.2萬 | -20.59%304萬 | 125.37%215萬 |
| -在損益中確認的減值損失回撥 | --63.1萬 | 3,962.22%6,182.7萬 | 912.75%1,541.4萬 | ---- | ---- | --0 | 233.51%152.2萬 | --152.2萬 | ---- | ---- |
| -資產準備金與勾銷 | ---- | 356.61%1,057.5萬 | ---- | ---- | ---- | ---- | 101.04%231.6萬 | ---- | ---- | ---- |
| -處置利潤 | 64.94%216.4萬 | -93.58%21.3萬 | -210.67%-367.3萬 | --459.7萬 | ---202.3萬 | --131.2萬 | 184.16%331.9萬 | 152.20%331.9萬 | --0 | --0 |
| -匯兌損益淨額 | -103.29%-4.2萬 | 4,697.22%165.5萬 | 42.41%46萬 | 216.62%78.6萬 | -408.16%-86.9萬 | 3,772.73%127.8萬 | 95.01%-3.6萬 | 150.39%32.3萬 | -13,380.00%-67.4萬 | 387.76%28.2萬 |
| -以股票支付的報酬 | ---- | --0 | ---- | ---- | ---- | ---- | -45.72%245.6萬 | ---- | ---- | ---- |
| -其他非現金項目 | -3.01%187.2萬 | 8.39%622.9萬 | -48.30%91.2萬 | 30.82%178.7萬 | 14.45%160萬 | 58.33%193萬 | 37.46%574.7萬 | 53.13%176.4萬 | 51.44%136.6萬 | 26.17%139.8萬 |
| 營運資本變動 | -113.51%-305.5萬 | 360.27%5,349.3萬 | 365.27%3,349.3萬 | -351.01%-1,518.1萬 | 185.20%1,256萬 | 2,849.28%2,262.1萬 | -600.56%-2,055.3萬 | -630.73%-1,262.6萬 | 115.08%604.8萬 | -321.20%-1,474.2萬 |
| -應收款(增)減 | -122.27%-305.3萬 | 241.57%3,590.4萬 | 227.46%1,685.3萬 | -91.14%-427.2萬 | 256.16%961.5萬 | 465.84%1,370.8萬 | -543.35%-2,536.1萬 | -263.90%-1,322.2萬 | 73.52%-223.5萬 | -143.55%-615.7萬 |
| -存貨(增)減 | -164.86%-439.1萬 | 578.57%2,514.1萬 | 17.15%1,636.7萬 | -527.80%-1,226.5萬 | 154.38%1,426.9萬 | -48.34%677萬 | 37.12%370.5萬 | 333.82%1,397.1萬 | -77.98%286.7萬 | -744.51%-2,623.9萬 |
| -應付款(減)增 | 93.28%414.2萬 | -784.68%-755.2萬 | 96.31%-52.3萬 | -71.47%162.1萬 | -160.23%-1,079.3萬 | 125.74%214.3萬 | -81.78%110.3萬 | -1,524.22%-1,417.1萬 | 421.51%568.1萬 | 739.34%1,792萬 |
| -貸款、租賃及其他損失準備金 | ---- | 0.00%-106.2萬 | 0.00%-26.6萬 | 0.00%-26.5萬 | 0.00%-26.6萬 | 0.00%-26.5萬 | -50.00%-106.2萬 | 62.43%-26.6萬 | ---26.5萬 | ---26.6萬 |
| -其他流動資產變動 | --24.7萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 4.65%-199.1萬 | -7.69%-689萬 | 42.73%-111.5萬 | -29.55%-199.9萬 | -8.76%-168.8萬 | -53.98%-208.8萬 | -45.31%-639.8萬 | -99.28%-194.7萬 | -44.07%-154.3萬 | -27.32%-155.2萬 |
| 已收到的利息(經營活動產生的現金流) | -24.68%11.9萬 | -8.91%59.3萬 | -26.23%13.5萬 | 19.77%21.2萬 | -42.86%8.8萬 | 15.33%15.8萬 | 19.89%65.1萬 | 25.34%18.3萬 | 4.73%17.7萬 | 38.74%15.4萬 |
| 已支付退稅 | 64.29%-3萬 | 24.52%-47.4萬 | -56.41%-12.2萬 | -104.55%-13.5萬 | 44.12%-13.3萬 | 65.85%-8.4萬 | 41.47%-62.8萬 | 85.20%-7.8萬 | -83.33%-6.6萬 | -42.51%-23.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -141.25%-461.3萬 | 196.72%2,879.6萬 | 326.51%2,844.1萬 | -732.72%-1,891.2萬 | 148.01%808.3萬 | 431.87%1,118.4萬 | -7.92%-2,977.3萬 | -74.29%-1,255.6萬 | 133.09%298.9萬 | -114.72%-1,683.6萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | ---- | 97.07%-5.8萬 | ---- | ---- | ---- | ---- | -1,336.23%-198.2萬 | -11,558.82%-198.2萬 | ---- | ---- |
| 物業、廠房及設備交易淨額 | -1,426.58%-120.6萬 | 94.66%-13.8萬 | 131.26%26.6萬 | 53.83%-23.5萬 | 77.04%-9萬 | 90.49%-7.9萬 | 89.17%-258.3萬 | -103.76%-85.1萬 | 89.10%-50.9萬 | 94.25%-39.2萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 業務交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 投資產品交易淨額 | 7.47%-121.4萬 | 95.33%-15.5萬 | 109.07%30.1萬 | ---53.1萬 | --138.7萬 | ---131.2萬 | -66.45%-331.9萬 | ---331.9萬 | --0 | --0 |
| 向其他方提供的預付現金及貸款 | ---- | -16,788.00%-422.2萬 | ---- | ---- | ---- | ---- | ---2.5萬 | ---- | ---- | ---- |
| 投資活動現金淨額 | -73.98%-242萬 | 23.82%-451.5萬 | 12.87%-365.5萬 | -50.49%-76.6萬 | 430.87%129.7萬 | -67.39%-139.1萬 | 84.14%-592.7萬 | -140.12%-419.5萬 | -102.64%-50.9萬 | 98.76%-39.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1,252.19%1,171萬 | -192.56%-2,638.5萬 | -2,487.20%-2,708.8萬 | 101.93%1,338萬 | -193.21%-1,354.3萬 | -89.69%86.6萬 | 1,182.94%2,850.7萬 | 95.54%-104.7萬 | 472.46%662.6萬 | 1,200.76%1,453萬 |
| 普通股發行/回購的淨額 | --0 | --422.3萬 | --0 | --205萬 | --214.7萬 | --2.6萬 | --0 | --0 | --0 | --0 |
| 租賃融資增減 | 181.70%66.5萬 | 2.73%-346萬 | -37.18%-116.6萬 | 31.81%-68.6萬 | 7.03%-79.4萬 | 3.90%-81.4萬 | -4.53%-355.7萬 | 72.87%-85萬 | -294.58%-100.6萬 | -6,669.23%-85.4萬 |
| 其他籌資費用淨額 | 135.36%24.4萬 | 17.34%-97.7萬 | -17.39%-16.2萬 | 50.78%-22萬 | 693.75%9.5萬 | -18.76%-69萬 | 18.87%-118.2萬 | ---13.8萬 | ---44.7萬 | ---1.6萬 |
| 融資活動現金淨額 | 2,161.93%1,261.9萬 | -211.91%-2,659.9萬 | -1,296.36%-2,841.6萬 | 180.77%1,452.4萬 | -188.54%-1,209.5萬 | -108.78%-61.2萬 | 1,291.98%2,376.8萬 | 92.70%-203.5萬 | 642.81%517.3萬 | 1,146.74%1,366萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -27.43%731.6萬 | -54.27%1,008.1萬 | -60.70%1,136萬 | -22.09%1,656萬 | -22.09%1,932.9萬 | -54.27%1,008.1萬 | -75.24%2,204.4萬 | -39.42%2,890.8萬 | -44.68%2,125.5萬 | -68.67%2,480.9萬 |
| 現金變動 | -39.16%558.6萬 | 80.57%-231.8萬 | 80.68%-363萬 | -167.35%-515.4萬 | 23.91%-271.5萬 | 231.56%918.1萬 | 82.18%-1,193.2萬 | 23.66%-1,878.6萬 | -17.67%765.3萬 | 91.25%-356.8萬 |
| 匯率變動影響 | -107.46%-5,000 | -1,341.94%-44.7萬 | -909.76%-41.4萬 | ---4.6萬 | -485.71%-5.4萬 | 1,775.00%6.7萬 | 20.51%-3.1萬 | -5.13%-4.1萬 | --0 | --1.4萬 |
| 期末現金 | -33.28%1,289.7萬 | -27.43%731.6萬 | -27.43%731.6萬 | -60.70%1,136萬 | -22.09%1,656萬 | -22.09%1,932.9萬 | -54.27%1,008.1萬 | -54.27%1,008.1萬 | -39.42%2,890.8萬 | -44.68%2,125.5萬 |
| 自由現金流 | -152.40%-581.9萬 | 187.30%2,824.8萬 | 311.06%2,829.7萬 | -872.06%-1,914.7萬 | 146.40%799.3萬 | 364.34%1,110.5萬 | 38.05%-3,235.6萬 | -187.42%-1,340.7萬 | 118.01%248萬 | -15.46%-1,722.8萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。