Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -1,894.89%-5,056.2萬 | -186.98%-2,791.3萬 | -96.02%764.1萬 | 888.43%2.14億 | 34.44%-1,241.6萬 | -83.32%281.7萬 | 206.06%3,209.2萬 | 3,639.70%1.92億 | -140.18%-2,718.1萬 | -2,042.26%-1,893.7萬 |
| 扣除非現金調整前淨利潤 | 1,296.62%1,610.3萬 | -394.58%-679.6萬 | -125.18%-215.5萬 | -53.78%1,489.9萬 | -68.76%287.9萬 | -88.42%115.3萬 | -62.86%230.7萬 | 24.82%856萬 | 77.58%3,223.7萬 | -22.57%921.5萬 |
| 非現金項目調整總額 | -994.56%-4,142.9萬 | -92.87%57.5萬 | 64.09%1,276.1萬 | -14.32%1,855.8萬 | -38.45%649.7萬 | -209.61%-378.5萬 | 60.39%806.9萬 | 196.83%777.7萬 | 73.77%2,166萬 | 134.42%1,055.6萬 |
| -折舊與攤銷 | ---- | ---- | ---- | 188.48%1,029.3萬 | ---- | ---- | ---- | ---- | 119.30%356.8萬 | ---- |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | 135.34%21.1萬 | ---- | ---- | ---- | ---- | -145.75%-59.7萬 | ---- |
| -處置利潤 | ---- | ---- | ---- | -1,027.80%-985.7萬 | ---- | ---- | ---- | ---- | ---87.4萬 | ---- |
| -匯兌損益淨額 | ---- | ---- | ---- | 122.17%9.4萬 | ---- | ---- | ---- | ---- | -219.10%-42.4萬 | ---- |
| -其他非現金項目 | -994.56%-4,142.9萬 | -92.87%57.5萬 | 64.09%1,276.1萬 | -10.86%1,781.7萬 | -35.20%575.6萬 | -209.61%-378.5萬 | 60.39%806.9萬 | 196.83%777.7萬 | 123.39%1,998.7萬 | 801.83%888.3萬 |
| 營運資本變動 | -563.13%-2,523.6萬 | -199.89%-2,169.2萬 | -101.69%-296.5萬 | 323.05%1.81億 | 43.70%-2,179.2萬 | 56.67%544.9萬 | 152.33%2,171.6萬 | 4,134.77%1.75億 | -318.98%-8,107.8萬 | -150.88%-3,870.8萬 |
| -應收款(增)減 | -220.06%-5,218.4萬 | -161.15%-3,084.1萬 | 2,380.28%5,057.3萬 | 34.55%2.42億 | 11.78%1.46億 | -64.44%4,346.6萬 | 152.58%5,043.8萬 | -91.12%203.9萬 | 531.76%1.8億 | 25,687.92%1.3億 |
| -存貨(增)減 | -106.86%-510.4萬 | -101.82%-226.7萬 | -125.76%-1,996.3萬 | 1,357.44%3.65億 | 123.14%8,786.8萬 | 1,048.27%7,438.5萬 | 605.70%1.25億 | 254.53%7,751萬 | -66.29%-2,899.9萬 | 271.84%3,937.8萬 |
| -應付款(減)增 | 144.36%4,100.2萬 | 122.43%1,795萬 | 16.75%-3,818.4萬 | 30.23%-2.81億 | 67.49%-6,256.6萬 | 53.43%-9,243.7萬 | -93.40%-8,003.5萬 | -254.42%-4,586.8萬 | -1,707.65%-4.03億 | -713.04%-1.92億 |
| -其他流動資產變動 | 55.17%-895萬 | 91.12%-653.4萬 | -96.75%460.9萬 | -184.44%-1.44億 | -1,113.95%-1.93億 | -127.25%-1,996.5萬 | -161.05%-7,357萬 | 2,165.42%1.42億 | 16,849.85%1.71億 | 72.60%-1,587.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -226.32%-37.2萬 | -11.4萬 | ||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 75.40%-67.3萬 | 68.62%-55.7萬 | 26.61%-125.2萬 | 17.67%-578.6萬 | 112.08%43.1萬 | -45.92%-273.6萬 | -165.72%-177.5萬 | -86.24%-170.6萬 | -91.81%-702.8萬 | -143.78%-356.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -63,353.09%-5,123.5萬 | -193.91%-2,847萬 | -96.64%638.9萬 | 706.43%2.08億 | 45.37%-1,235.7萬 | -99.46%8.1萬 | 198.03%3,031.7萬 | 4,412.30%1.9億 | -153.65%-3,432.3萬 | -4,525.77%-2,262萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | ---- | 2,121.15%879.2萬 | -11,716.00%-886.2萬 | 90.46%-49萬 | -118.78%-12萬 | 110.75%14萬 | 60.42%-43.5萬 | 97.78%-7.5萬 | 38.87%-513.7萬 | -82.64%63.9萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 業務交易淨額 | 3,963,000.00%3,962.9萬 | ---- | ---- | -100.55%-14萬 | -100.97%-14萬 | -100.01%-1,000 | --1,000 | --0 | --2,529.1萬 | --1,443.5萬 |
| 投資物業交易淨額 | 76.03%-16.3萬 | 87.71%-383.8萬 | 309.38%383.8萬 | -2,327.71%-4,651.5萬 | -1,371.54%-1,277.3萬 | -34.39%-68萬 | -18,826.67%-3,122.9萬 | -386.21%-183.3萬 | 60.65%-191.6萬 | -604.65%-86.8萬 |
| 已收到的利息(投資活動產生的現金流) | --36萬 | --5.7萬 | --5.8萬 | 143.66%125萬 | --125萬 | --0 | --0 | --0 | 769.49%51.3萬 | ---- |
| 其他投資變動淨額 | ---- | ---- | -80.17%539.9萬 | ---- | ---- | 96.66%-1萬 | -300.27%-2,051.4萬 | 2,242.86%2,722.4萬 | -135.15%-47.5萬 | 377.64%378.7萬 |
| 投資活動現金淨額 | 12,928.30%3,989.6萬 | 99.00%-58.8萬 | -98.29%43.3萬 | -344.76%-4,589.5萬 | -163.29%-1,201.3萬 | -103.45%-31.1萬 | -821.69%-5,888.7萬 | 986.41%2,531.6萬 | 239.77%1,875.1萬 | 654.71%1,898.1萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 2,767.92%4,425.2萬 | 126.57%1,049.1萬 | 90.02%-1,392.8萬 | -396.63%-1.47億 | 184.85%3,045.7萬 | -88.86%154.3萬 | -3,675.05%-3,948.7萬 | -2,038.88%-1.4億 | -499.03%-2,962.2萬 | -987.64%-3,589.6萬 |
| 普通股發行/回購的淨額 | -96.18%9.1萬 | 122.22%453.1萬 | 5,780.12%976.1萬 | -80.55%1,669萬 | -61.91%1,210萬 | -76.51%238.5萬 | -94.72%203.9萬 | -96.87%16.6萬 | 7,461.59%8,582.4萬 | 77,373.17%3,176.4萬 |
| 租賃融資增減 | 83.33%-2.4萬 | -127.84%-7.1萬 | 51.98%-8.5萬 | 47.83%-15.6萬 | -23.29%-9萬 | -148.28%-14.4萬 | 532.20%25.5萬 | -62.39%-17.7萬 | 41.14%-29.9萬 | 22.34%-7.3萬 |
| 非控制性權益現金股息 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -85.20%-449.1萬 | 85.83%-87.5萬 | -45.40%-806.4萬 | 7.71%-1,886.5萬 | 53.13%-472萬 | 29.73%-242.5萬 | -43.35%-617.4萬 | -112.33%-554.6萬 | -128.35%-2,044萬 | -320.63%-1,007萬 |
| 其他籌資費用淨額 | 638.89%48.5萬 | ---- | ---- | 159.00%459.1萬 | 73.16%-210.9萬 | ---9萬 | --678.2萬 | --8,000 | -15,464.00%-778.2萬 | ---785.7萬 |
| 融資活動現金淨額 | 3,076.75%4,031.3萬 | 136.17%1,323.4萬 | 91.52%-1,231.6萬 | -623.29%-1.45億 | 261.02%3,563.8萬 | -93.81%126.9萬 | -209.97%-3,658.5萬 | -3,575.32%-1.45億 | 307.83%2,768.1萬 | -1,530.64%-2,213.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -17.60%6,124.2萬 | -44.99%7,672.4萬 | 17.78%8,256萬 | 22.82%6,516.4萬 | -17.12%7,538.1萬 | 60.13%7,432.7萬 | 176.41%1.39億 | 32.12%7,009.8萬 | 235.58%5,305.5萬 | 83.80%9,095萬 |
| 現金變動 | 2,688.64%2,897.4萬 | 75.71%-1,582.4萬 | -107.82%-549.4萬 | 43.66%1,739.6萬 | 143.72%1,126.8萬 | -97.67%103.9萬 | -1,510.75%-6,515.5萬 | 2,808.99%7,024.4萬 | -67.49%1,210.9萬 | -821.27%-2,577.1萬 |
| 匯率變動影響 | --0 | 11,500.00%34.2萬 | 60.14%-34.2萬 | --0 | 6,142.86%84.6萬 | 7.14%1.5萬 | ---3,000 | ---85.8萬 | --0 | ---1.4萬 |
| 期末現金 | 19.68%9,021.6萬 | -17.60%6,124.2萬 | -44.99%7,672.4萬 | 26.70%8,256萬 | 26.70%8,256萬 | -17.12%7,538.1萬 | 60.13%7,432.7萬 | 176.41%1.39億 | 22.82%6,516.4萬 | 22.82%6,516.4萬 |
| 自由現金流 | -11,444.79%-5,116.5萬 | -165.03%-1,943.1萬 | -101.43%-272萬 | 611.98%2.08億 | 44.69%-1,276萬 | -96.71%45.1萬 | 193.31%2,988.2萬 | 22,576.37%1.9億 | -172.96%-4,054.9萬 | -822.74%-2,307萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。