Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -217.39%-1,890.4萬 | 264.16%929.8萬 | 280.49%2,870萬 | -6.37%3,340.46萬 | -2.65%1,542.26萬 | 60.44%1,610.3萬 | 31.10%-566.4萬 | -58.13%754.3萬 | 51.18%3,567.61萬 | 167.00%1,584.31萬 |
| 扣除非現金調整前淨利潤 | -45.07%507.4萬 | -71.34%83.1萬 | -59.76%153.2萬 | -48.13%2,588.59萬 | -66.76%994.19萬 | 23.01%923.7萬 | -58.48%290萬 | -30.71%380.7萬 | 575.59%4,990.13萬 | 2,562.95%2,991.33萬 |
| 非現金項目調整總額 | -6.21%368.8萬 | -6.79%363.8萬 | -17.32%312.3萬 | 14.17%1,525.75萬 | -2.38%364.55萬 | 21.70%393.2萬 | 22.24%390.3萬 | 17.85%377.7萬 | 2.63%1,336.33萬 | 3.19%373.43萬 |
| -折舊與攤銷 | 3.91%311.2萬 | 5.70%309.8萬 | 2.01%293.7萬 | 15.69%1,172.68萬 | 10.11%292.18萬 | 20.14%299.5萬 | 17.47%293.1萬 | 15.39%287.9萬 | 4.07%1,013.64萬 | 10.08%265.34萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---87.54萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| -處置利潤 | -156.02%-61.7萬 | -125.95%-59.2萬 | -237.98%-97萬 | -184.34%-37.51萬 | 251.38%41.49萬 | -239.44%-24.1萬 | -170.10%-26.2萬 | -250.00%-28.7萬 | -596.53%-13.19萬 | 12,661.38%11.81萬 |
| -其他非現金項目 | 1.27%119.3萬 | -8.27%113.2萬 | -2.45%115.6萬 | 42.35%478.12萬 | 22.99%118.42萬 | 45.61%117.8萬 | 55.22%123.4萬 | 49.62%118.5萬 | 15.64%335.88萬 | 18.20%96.28萬 |
| 營運資本變動 | -1,042.94%-2,766.6萬 | 138.73%482.9萬 | 58,746.34%2,404.5萬 | 71.95%-773.88萬 | 110.31%183.52萬 | 517.35%293.4萬 | 32.24%-1,246.7萬 | -100.44%-4.1萬 | -959.06%-2,758.85萬 | -1,569.66%-1,780.45萬 |
| -應收款(增)減 | -142.66%-2,181.5萬 | 75.03%-242.2萬 | 182.78%1,317.2萬 | 79.51%-820.57萬 | 164.41%582.63萬 | -48.15%-899萬 | 46.49%-970萬 | 168.52%465.8萬 | -1,972.50%-4,003.91萬 | -1,345.55%-904.61萬 |
| -存貨(增)減 | -46.89%376.1萬 | 137.88%727.9萬 | -39.17%-828.2萬 | -49.38%399.75萬 | 93.97%-19.35萬 | -42.32%708.2萬 | 172.93%306萬 | -296.92%-595.1萬 | 220.45%789.71萬 | -384.22%-320.79萬 |
| -應付款(減)增 | -298.51%-961.2萬 | 99.52%-2.8萬 | 1,429.95%1,915.5萬 | -177.53%-353.05萬 | 31.58%-379.75萬 | 170.03%484.2萬 | -248.50%-582.7萬 | -90.44%125.2萬 | -40.32%455.35萬 | -762.58%-555.05萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -207.05%-161.2萬 | -297.73%-70萬 | -3,405.56%-126.2萬 | -2,863.85%-255.79萬 | -3,381.41%-182.09萬 | -7,600.00%-52.5萬 | -665.22%-17.6萬 | -100.00%-3.6萬 | -13.52%-8.63萬 | -127.16%-5.23萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -231.70%-2,051.6萬 | 247.23%859.8萬 | 265.50%2,743.8萬 | -13.33%3,084.67萬 | -13.86%1,360.17萬 | 55.10%1,557.8萬 | 29.16%-584萬 | -58.29%750.7萬 | 51.30%3,558.98萬 | 167.16%1,579.08萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -11,658.46%-764.3萬 | -1,338.90%-742.1萬 | -140.63%-205.5萬 | 97.23%-64.57萬 | 98.13%-32.57萬 | 98.81%-6.5萬 | 288.36%59.9萬 | -713.33%-85.4萬 | -8,133.23%-2,327.16萬 | -14,073.65%-1,738.46萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易淨額 | -157.85%-31.2萬 | -1.70%-1,029萬 | -66,255.26%-2,521.5萬 | 182.99%293.04萬 | 35,869.05%1,320.74萬 | -236.11%-12.1萬 | -27,245.95%-1,011.8萬 | 98.89%-3.8萬 | -18,542.68%-353.09萬 | -521.62%-3.69萬 |
| 向其他方提供的預付現金及貸款 | 66.30%45.9萬 | 146.76%17.3萬 | -1,205.77%-67.9萬 | -0.92%-32.8萬 | -1,416.67%-18.2萬 | -21.81%27.6萬 | ---37萬 | ---5.2萬 | ---32.5萬 | ---1.2萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | -0.79%-32.73萬 | ---- | ---- | ---- | 83.95%-5.2萬 | -4,133.10%-32.47萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | 155.60%61.6萬 | 125.95%59.2萬 | 237.98%97萬 | -47.34%6.89萬 | -505.54%-72.11萬 | 239.44%24.1萬 | 170.10%26.2萬 | 250.00%28.7萬 | 591.25%13.09萬 | -12,767.77%-11.91萬 |
| 已收到的利息(投資活動產生的現金流) | ---- | ---- | ---- | -99.32%697 | ---- | ---- | ---- | ---- | 1,653.95%10.25萬 | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | -78.13%52.5萬 | --0 | --0 | ---- | ---- | 200.00%240萬 | --0 |
| 投資活動現金淨額 | -2,178.55%-688萬 | -86.18%-1,694.6萬 | -4,006.39%-2,697.9萬 | 110.42%255.21萬 | 168.65%1,198.01萬 | 106.52%33.1萬 | -605.67%-910.2萬 | 82.56%-65.7萬 | -817.80%-2,449.38萬 | -594.17%-1,744.98萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 214.82%1,006.4萬 | 568.51%677.2萬 | -1,596.94%-1,175.1萬 | -101.53%-45.48萬 | -75.73%651.22萬 | -284.76%-876.5萬 | -54.96%101.3萬 | 119.15%78.5萬 | 523.17%2,972.23萬 | 993.16%2,682.93萬 |
| 租賃融資增減 | -9.60%-115.3萬 | -44.95%-136.4萬 | -48.05%-117.4萬 | -0.66%-370.09萬 | -13.30%-91.49萬 | -8.34%-105.2萬 | -0.21%-94.1萬 | 17.31%-79.3萬 | -1.36%-367.66萬 | 14.56%-80.76萬 |
| 已支付現金股息 | ---- | ---- | ---- | ---616.47萬 | ---308.17萬 | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -1.27%-119.3萬 | 8.27%-113.2萬 | 2.45%-115.6萬 | -38.15%-478.19萬 | -11.23%-118.49萬 | -45.61%-117.8萬 | -55.22%-123.4萬 | -49.62%-118.5萬 | -18.93%-346.13萬 | -29.85%-106.53萬 |
| 其他籌資費用淨額 | --92.3萬 | -53.85%2.4萬 | 149.69%7.9萬 | 155.54%3.11萬 | 185.24%13.81萬 | --0 | -63.38%5.2萬 | -138.50%-15.9萬 | 59.10%-5.6萬 | ---16.2萬 |
| 融資活動現金淨額 | 150.43%710萬 | 487.39%430萬 | -935.65%-1,400.2萬 | -166.90%-1,507.11萬 | -94.08%146.89萬 | -659.76%-1,407.8萬 | -268.95%-111萬 | 75.14%-135.2萬 | 264.46%2,252.85萬 | 4,394.38%2,479.45萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 29.46%4,961.7萬 | -1.31%5,366.5萬 | 37.49%6,720.8萬 | 220.40%4,888.08萬 | 55.98%4,015.8萬 | 109.87%3,832.7萬 | 126.12%5,437.9萬 | 220.41%4,888.1萬 | 88.33%1,525.63萬 | 127.67%2,574.5萬 |
| 現金變動 | -1,208.47%-2,029.6萬 | 74.78%-404.8萬 | -346.33%-1,354.3萬 | -45.49%1,832.77萬 | 16.92%2,705.07萬 | -75.53%183.1萬 | -177.38%-1,605.2萬 | -37.47%549.8萬 | 369.91%3,362.45萬 | 485.92%2,313.55萬 |
| 期末現金 | -26.99%2,932.1萬 | 29.46%4,961.7萬 | -1.31%5,366.5萬 | 37.49%6,720.84萬 | 37.49%6,720.84萬 | 55.98%4,015.8萬 | 109.87%3,832.7萬 | 126.12%5,437.9萬 | 220.40%4,888.08萬 | 220.40%4,888.08萬 |
| 自由現金流 | -281.53%-2,816萬 | 122.46%117.7萬 | 281.53%2,538.3萬 | 145.18%3,019.96萬 | 932.39%1,327.46萬 | 238.71%1,551.3萬 | 38.79%-524.1萬 | -62.82%665.3萬 | -47.00%1,231.72萬 | -127.55%-159.48萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。