Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -54.68%1,295.8萬 | 225.39%1,149.6萬 | 131.86%503.5萬 | -32.13%2,073.1萬 | 52.67%1,711.4萬 | 296.53%2,859萬 | -257.55%-916.8萬 | -350.71%-1,580.5萬 | -5.23%3,054.3萬 | 42.46%1,121萬 |
| 扣除非現金調整前淨利潤 | 113.80%989.9萬 | 91.00%1,150.4萬 | 23.95%584.3萬 | 20.44%1,708.6萬 | -83.03%171.9萬 | 62.06%463萬 | 97.67%602.3萬 | 355.36%471.4萬 | 31.88%1,418.6萬 | 355.40%1,012.8萬 |
| 非現金項目調整總額 | -24.16%365萬 | -67.04%64.5萬 | 12.73%368.3萬 | 6.29%1,232.7萬 | 845.93%229萬 | -0.23%481.3萬 | -30.45%195.7萬 | -23.44%326.7萬 | -29.47%1,159.8萬 | -106.70%-30.7萬 |
| -折舊與攤銷 | -1.47%267.5萬 | -4.62%299.5萬 | -14.48%276.3萬 | -2.06%1,191.2萬 | -7.40%282.6萬 | -16.74%271.5萬 | 7.02%314萬 | 10.80%323.1萬 | 3.37%1,216.3萬 | 4.02%305.2萬 |
| -在損益中確認的減值損失回撥 | 31.71%16.2萬 | -62.58%11.3萬 | -22.11%23.6萬 | 109.47%36.3萬 | 92.21%-36.5萬 | -79.47%12.3萬 | 258.95%30.2萬 | -31.76%30.3萬 | -2,316.76%-383.5萬 | -442.59%-468.8萬 |
| -聯營企業份額 | --0 | --0 | ---33.8萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -處置利潤 | 238.96%10.7萬 | -82.58%-417.2萬 | 35.85%-73.2萬 | -1,965.41%-328.4萬 | 229.59%21.9萬 | -313.89%-7.7萬 | -9,420.83%-228.5萬 | -56,950.00%-114.1萬 | -44.55%-15.9萬 | -16,800.00%-16.9萬 |
| -匯兌損益淨額 | -202.23%-77.9萬 | 145.40%33.1萬 | 121.73%15.6萬 | -4.71%-213.3萬 | -1,708.89%-144.8萬 | 280.57%76.2萬 | 40.88%-72.9萬 | -52.12%-71.8萬 | -456.56%-203.7萬 | -90.86%9萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | -51.85%1.3萬 | ---- | ---- | ---- | ---- | -71.58%2.7萬 | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | -51.85%1.3萬 | -96.30%1,000 | ---- | ---- | ---- | --2.7萬 | --2.7萬 |
| -其他非現金項目 | 16.20%148.5萬 | -9.88%137.8萬 | 0.38%159.8萬 | 0.31%545.6萬 | -23.46%105.7萬 | -5.33%127.8萬 | 15.22%152.9萬 | 15.28%159.2萬 | 11.30%543.9萬 | -3.56%138.1萬 |
| 營運資本變動 | -103.09%-59.1萬 | 96.19%-65.3萬 | 81.12%-449.1萬 | -282.43%-868.2萬 | 843.48%1,310.5萬 | 4,165.18%1,914.7萬 | -40,728.57%-1,714.8萬 | -712.57%-2,378.6萬 | -5.33%475.9萬 | 30.55%138.9萬 |
| -應收款(增)減 | -111.06%-305.2萬 | 3.06%-1,960.4萬 | 107.74%161.2萬 | -146.47%-744.4萬 | -3.24%600.6萬 | 2,075.88%2,760.3萬 | -4,813.99%-2,022.3萬 | -293.25%-2,083萬 | 410.29%1,601.8萬 | 264.99%620.7萬 |
| -存貨(增)減 | -210.47%-248萬 | 151.08%428萬 | -16.36%506萬 | 222.07%361.2萬 | 147.20%369.6萬 | -34.66%224.5萬 | -623.69%-837.9萬 | 3,789.02%605萬 | -130.54%-295.9萬 | -421.87%-783.1萬 |
| -應付款(減)增 | 146.17%494.1萬 | 28.09%1,467.1萬 | -23.95%-1,116.3萬 | 41.57%-485萬 | 12.94%340.3萬 | -326.33%-1,070.1萬 | 653.07%1,145.4萬 | -33.78%-900.6萬 | -6.40%-830萬 | 25.91%301.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 3.94%-233.8萬 | 9.83%-65.1萬 | 71.52%-31.3萬 | -49.83%-568萬 | -34.43%-142.5萬 | -21.88%-243.4萬 | -132.15%-72.2萬 | -159.81%-109.9萬 | -106.37%-379.1萬 | -74.63%-106萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -59.40%1,062萬 | 209.66%1,084.5萬 | 127.93%472.2萬 | -43.74%1,505.1萬 | 54.57%1,568.9萬 | 401.75%2,615.6萬 | -279.56%-989萬 | -387.43%-1,690.4萬 | -11.98%2,675.2萬 | 39.77%1,015萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 426.50%315.4萬 | 161.27%265.3萬 | 141.69%237.1萬 | -63.95%-968.1萬 | -29.52%-536.6萬 | 24.65%-96.6萬 | -2,675.64%-433萬 | 402.78%98.1萬 | -30.79%-590.5萬 | -358.80%-414.3萬 |
| 業務交易淨額 | 101.07%16.9萬 | ---- | ---- | -215.74%-4,423.9萬 | -29,033.12%-4,573.9萬 | -13.76%-1,576.1萬 | ---- | ---- | -13,911.00%-1,401.1萬 | -57.00%-15.7萬 |
| 已收到的股息(投資活動產生的現金流) | --0 | --0 | --400萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -41.28%6.4萬 | -36.67%7.6萬 | 19.80%12.1萬 | 33.63%45.7萬 | 71.62%12.7萬 | 12.37%10.9萬 | 50.00%12萬 | 10.99%10.1萬 | 132.65%34.2萬 | 45.10%7.4萬 |
| 其他投資變動淨額 | ---- | ---- | ---1,350萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 120.38%338.7萬 | -52.52%619.7萬 | -747.69%-700.8萬 | -173.13%-5,346.3萬 | -1,106.29%-5,097.8萬 | -10.50%-1,661.8萬 | 17,272.37%1,305.1萬 | 564.38%108.2萬 | -338.09%-1,957.4萬 | -361.86%-422.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -789.09%-233.6萬 | -127.37%-1,039.3萬 | -215.87%-736.8萬 | 962.41%3,711.8萬 | 5,462.96%3,499.1萬 | 124.64%33.9萬 | -110.16%-457.1萬 | 560.13%635.9萬 | 58.80%-430.4萬 | 116.95%62.9萬 |
| 普通股發行/回購的淨額 | --0 | -76.99%15.6萬 | -96.38%21萬 | 105.53%2,891.4萬 | 78,303.85%2,038.5萬 | -84.94%204.8萬 | 54.44%67.8萬 | --580.3萬 | 8,947.80%1,406.8萬 | 120.80%2.6萬 |
| 租賃融資增減 | -80.61%-136萬 | 64.79%-31.3萬 | -126.06%-99萬 | -4.70%-403萬 | -397.35%-618.7萬 | -9.93%-75.3萬 | -9.62%-88.9萬 | 442.56%379.9萬 | 17.15%-384.9萬 | -0.08%-124.4萬 |
| 已支付現金股息 | --0 | --0 | ---806.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -11.68%-154.9萬 | 11.83%-145.4萬 | -1.54%-171.9萬 | -2.85%-591.3萬 | 16.80%-118.4萬 | 4.15%-138.7萬 | -9.28%-164.9萬 | -23.58%-169.3萬 | -14.20%-574.9萬 | 4.05%-142.3萬 |
| 其他籌資費用淨額 | -8,482.58%-1,527.7萬 | 2,248.74%255.7萬 | -28.25%129.5萬 | -220.88%-309.1萬 | -381.57%-459.9萬 | 49.58%-17.8萬 | -107.51%-11.9萬 | -20.87%180.5萬 | 192.54%255.7萬 | -377.50%-95.5萬 |
| 融資活動現金淨額 | -29,842.03%-2,052.2萬 | -44.23%-944.7萬 | -203.51%-1,663.7萬 | 1,846.31%5,299.8萬 | 1,562.96%4,340.6萬 | -99.29%6.9萬 | -164.97%-655萬 | 1,117.28%1,607.3萬 | 111.81%272.3萬 | 56.12%-296.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 87.30%1,786.3萬 | -7.74%1,154.8萬 | 143.65%2,866.3萬 | 6,258.92%1,176.4萬 | 227.63%1,908.1萬 | 75.28%953.7萬 | 455.08%1,251.7萬 | 608.16%1,176.4萬 | 105.04%18.5萬 | 1,695.62%582.4萬 |
| 現金變動 | -167.82%-651.5萬 | 324.11%759.5萬 | -7,639.04%-1,892.3萬 | 47.32%1,458.6萬 | 174.50%811.7萬 | 11,536.90%960.7萬 | -214.49%-338.9萬 | -93.83%25.1萬 | 244.38%990.1萬 | 812.53%295.7萬 |
| 匯率變動影響 | 803.17%44.3萬 | -412.96%-128萬 | 260.16%180.8萬 | 37.84%231.3萬 | 203.31%146.5萬 | -113.49%-6.3萬 | 80.97%40.9萬 | 0.00%50.2萬 | 71.75%167.8萬 | -49.95%48.3萬 |
| 期末現金 | -38.21%1,179.1萬 | 87.30%1,786.3萬 | -7.74%1,154.8萬 | 143.65%2,866.3萬 | 143.65%2,866.3萬 | 227.63%1,908.1萬 | 75.28%953.7萬 | 455.08%1,251.7萬 | 6,258.92%1,176.4萬 | 6,258.92%1,176.4萬 |
| 自由現金流 | -46.06%1,358.6萬 | 140.83%587.7萬 | 119.77%346.1萬 | -82.73%355.6萬 | 77.04%1,027萬 | 540.70%2,518.6萬 | -371.26%-1,439.3萬 | -415.33%-1,750.7萬 | -20.07%2,059萬 | -8.67%580.1萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。