Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -29.00%1,343.3萬 | -24.93%1,789.4萬 | 421.93%2,527.5萬 | -67.56%1,841萬 | -686.27%-1,649.6萬 | -27.95%1,891.9萬 | 1.99%2,383.8萬 | -185.11%-785.1萬 | 1,284.65%5,675.7萬 | -157.72%-209.8萬 |
| 扣除非現金調整前淨利潤 | 342.71%3,168萬 | 28.92%3,681.7萬 | 29.29%3,806.8萬 | 26.31%8,472萬 | 67.68%1,956.1萬 | -53.24%715.6萬 | 21.70%2,855.8萬 | 76.96%2,944.5萬 | -26.59%6,707.4萬 | -31.39%1,166.6萬 |
| 非現金項目調整總額 | 42.97%1,341.6萬 | 29.74%1,150.8萬 | -7.76%1,263.9萬 | 9.91%4,349.8萬 | -5.66%1,154.1萬 | 18.19%938.4萬 | -11.41%887萬 | 45.93%1,370.3萬 | 27.01%3,957.6萬 | 22.63%1,223.4萬 |
| -折舊與攤銷 | 27.43%835.2萬 | 19.45%771.2萬 | 15.27%740.4萬 | 4.02%2,632.1萬 | -4.62%688.8萬 | 14.42%655.4萬 | 4.62%645.6萬 | 3.88%642.3萬 | 23.32%2,530.4萬 | 26.32%722.2萬 |
| -在損益中確認的減值損失回撥 | -80.54%10.8萬 | 1,144.44%18.8萬 | 16.67%6.3萬 | -8.15%110.4萬 | -45.02%51.3萬 | 395.54%55.5萬 | -110.40%-1.8萬 | 437.50%5.4萬 | -60.76%120.2萬 | -61.40%93.3萬 |
| -資產準備金與勾銷 | -30.00%-2.6萬 | ---1.7萬 | --0 | -106.25%-3.3萬 | 187.50%1.4萬 | ---2萬 | --0 | ---2.7萬 | 82.02%-1.6萬 | -420.00%-1.6萬 |
| -處置利潤 | 102.08%5.7萬 | 19.49%-130.1萬 | -64.12%130.1萬 | -159.65%-44.4萬 | -71.41%28.7萬 | -142.57%-274.1萬 | -1,748.98%-161.6萬 | 2,635.66%362.6萬 | 25.97%-17.1萬 | 327.23%100.4萬 |
| -匯兌損益淨額 | -82.65%23.6萬 | 82.73%50.8萬 | -122.16%-41.1萬 | 2,294.81%169萬 | 175.00%23.7萬 | 1,272.41%136萬 | -15.50%27.8萬 | -811.54%-18.5萬 | 28.70%-7.7萬 | -232.63%-31.6萬 |
| -其他非現金項目 | 27.56%468.9萬 | 17.19%441.8萬 | 12.33%428.2萬 | 11.44%1,486萬 | 5.72%360.2萬 | 9.86%367.6萬 | 16.32%377萬 | 14.13%381.2萬 | 66.55%1,333.4萬 | 100.77%340.7萬 |
| 營運資本變動 | -1,430.94%-3,166.3萬 | -123.92%-3,043.1萬 | 50.13%-2,543.2萬 | -120.09%-1.1億 | -83.08%-4,759.8萬 | -21.09%237.9萬 | -34.49%-1,359萬 | -203.48%-5,099.9萬 | 57.87%-4,989.3萬 | -11.36%-2,599.8萬 |
| -應收款(增)減 | -135.46%-207.9萬 | -27.70%186.9萬 | 87.11%-31.6萬 | 4.44%-1,076.9萬 | -592.22%-1,676.5萬 | 178.09%586.3萬 | 214.23%258.5萬 | 50.00%-245.2萬 | -121.22%-1,126.9萬 | 65.58%340.6萬 |
| -存貨(增)減 | -866.15%-3,026.3萬 | -1,590.97%-1,883.1萬 | 36.56%-3,457.1萬 | -100.49%-9,603萬 | -4.73%-4,674.6萬 | -2.88%395萬 | -76.72%126.3萬 | -327.26%-5,449.7萬 | 58.26%-4,789.8萬 | -36.98%-4,463.5萬 |
| -應付款(減)增 | 109.13%67.9萬 | 22.76%-1,346.9萬 | 58.91%945.5萬 | -132.45%-300.9萬 | 4.48%1,591.3萬 | -215.15%-743.4萬 | -31.44%-1,743.8萬 | 596.72%595萬 | 557.26%927.4萬 | 112.07%1,523.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -12.68%-238.1萬 | 0.97%-204.6萬 | 1.54%-204.4萬 | -14.86%-828.8萬 | -57.84%-203.3萬 | -26.98%-211.3萬 | 3.00%-206.6萬 | 2.72%-207.6萬 | -12.94%-721.6萬 | 17.59%-128.8萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -22.12%-602.4萬 | -29.86%-444.5萬 | -51.05%-540萬 | -1.34%-2,136.5萬 | -150.31%-943.4萬 | -29.82%-493.3萬 | 30.74%-342.3萬 | 58.29%-357.5萬 | 14.04%-2,108.2萬 | 75.46%-376.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -57.65%502.8萬 | -37.85%1,140.3萬 | 232.06%1,783.1萬 | -139.51%-1,124.3萬 | -290.82%-2,796.3萬 | -42.90%1,187.3萬 | 12.56%1,834.9萬 | -811.68%-1,350.2萬 | 206.13%2,845.9萬 | 46.14%-715.5萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -222.76%-582.9萬 | -82.00%-377.1萬 | -74.00%-186.7萬 | -26.83%-1,164.9萬 | -12.44%-669.8萬 | -227.17%-180.6萬 | -28.62%-207.2萬 | -0.75%-107.3萬 | 0.15%-918.5萬 | -24.13%-595.7萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---365.3萬 | ---1.2萬 |
| 已收到的利息(投資活動產生的現金流) | 62.50%1.3萬 | -31.25%2.2萬 | -62.22%1.7萬 | -15.17%15.1萬 | 40.43%6.6萬 | -89.47%8,000 | 33.33%3.2萬 | 45.16%4.5萬 | 223.64%17.8萬 | -14.55%4.7萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | -12.41%-60.7萬 | ---- | ---- | ---- | ---- | -2.47%-54萬 | ---1,000 |
| 投資活動現金淨額 | -223.47%-581.6萬 | -83.77%-374.9萬 | -79.96%-185萬 | 8.30%-1,210.5萬 | -22.22%-723.9萬 | -277.73%-179.8萬 | 64.63%-204萬 | 0.58%-102.8萬 | -36.49%-1,320萬 | -12.37%-592.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 69.31%-151.9萬 | 279.83%623.3萬 | -1,728.20%-985.4萬 | 68.22%4,851.8萬 | 176.11%5,747.2萬 | 74.04%-494.9萬 | -110.99%-346.6萬 | 87.89%-53.9萬 | 41.19%2,884.2萬 | -27.62%2,081.5萬 |
| 租賃融資增減 | -18.37%-650.2萬 | -16.17%-620.6萬 | -11.70%-601.5萬 | -3.32%-2,186.3萬 | -0.61%-564.3萬 | -6.35%-549.3萬 | -3.35%-534.2萬 | -3.20%-538.5萬 | -25.91%-2,116.1萬 | -21.01%-560.9萬 |
| 已支付現金股息 | --0 | ---- | ---- | -37.50%-762.3萬 | ---207.9萬 | --0 | ---- | ---- | -33.33%-554.4萬 | --0 |
| 非控制性權益現金股息 | --0 | ---- | ---- | -37.51%-122.8萬 | ---33.5萬 | --0 | ---- | ---- | ---89.3萬 | --0 |
| 已付利息(籌資活動產生的現金流) | -32.60%-169.6萬 | -27.73%-167.2萬 | -35.79%-177.2萬 | -22.08%-509.8萬 | -13.36%-120.5萬 | 15.19%-127.9萬 | -54.55%-130.9萬 | -72.16%-130.5萬 | -206.83%-417.6萬 | -58.18%-106.3萬 |
| 其他籌資費用淨額 | ---650萬 | ---- | ---- | ---650萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -38.36%-1,621.7萬 | 27.84%-1,194.5萬 | -144.03%-1,764.1萬 | 533.36%1,270.6萬 | 240.88%4,821萬 | 54.46%-1,172.1萬 | -186.72%-1,655.4萬 | 30.67%-722.9萬 | -110.15%-293.2萬 | -39.69%1,414.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 46.05%1,714.5萬 | 79.75%2,148.5萬 | -31.12%2,323.2萬 | 57.46%3,372.7萬 | -69.59%993.4萬 | -69.19%1,173.9萬 | 41.36%1,195.3萬 | 57.46%3,372.7萬 | -26.21%2,142萬 | 97.72%3,267萬 |
| 現金變動 | -933.11%-1,700.5萬 | -1,651.43%-429.1萬 | 92.37%-166萬 | -186.33%-1,064.2萬 | 1,121.41%1,300.8萬 | 69.63%-164.6萬 | -100.83%-24.5萬 | -68.13%-2,175.9萬 | 262.33%1,232.7萬 | -78.24%106.5萬 |
| 匯率變動影響 | 19.62%-12.7萬 | -258.06%-4.9萬 | -480.00%-8.7萬 | 835.00%14.7萬 | 3,712.50%28.9萬 | -777.78%-15.8萬 | 10.71%3.1萬 | 31.82%-1.5萬 | -53.85%-2萬 | -366.67%-8,000 |
| 期末現金 | -99.87%1.3萬 | 46.05%1,714.5萬 | 79.75%2,148.5萬 | -31.12%2,323.2萬 | -31.12%2,323.2萬 | -69.59%993.4萬 | -69.19%1,173.9萬 | 41.36%1,195.3萬 | 57.46%3,372.7萬 | 57.46%3,372.7萬 |
| 自由現金流 | -108.11%-80.1萬 | -53.10%763.2萬 | 208.60%1,596.4萬 | -221.43%-2,320.8萬 | -168.13%-3,466.1萬 | -50.43%988萬 | 11.04%1,627.3萬 | -477.38%-1,470萬 | 152.36%1,911.3萬 | 28.67%-1,292.7萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。