Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -34.49%4.23億 | -13.20%6.46億 | 11.57%7.45億 | 14.69%6.67億 | -69.79%5.82億 | 66.26%19.26億 | -23.39%11.58億 | 44.14%15.12億 | -5.76%10.49億 | -19.65%11.13億 |
| 扣除非現金調整前淨利潤 | 263.47%5.55億 | -512.98%-3.39億 | -114.27%-5,537.2萬 | 141.15%3.88億 | -246.30%-9.43億 | 73.24%6.45億 | -10.56%3.72億 | 110.90%4.16億 | -25.04%1.97億 | -48.70%2.63億 |
| 非現金項目調整總額 | -12.64%8.59億 | -4.12%9.83億 | 62.12%10.25億 | -60.84%6.32億 | 55.38%16.15億 | -28.36%10.39億 | 24.87%14.5億 | 1.07%11.61億 | 48.63%11.49億 | -0.06%7.73億 |
| -折舊與攤銷 | 4.21%9.11億 | 1.38%8.74億 | 9.48%8.63億 | -35.99%7.88億 | -4.79%12.31億 | 4.36%12.93億 | 14.76%12.39億 | 7.23%10.79億 | 0.72%10.07億 | 14.78%10億 |
| -在損益中確認的減值損失回撥 | -95.43%136.1萬 | 31.87%2,980.6萬 | 33.00%2,260.2萬 | -94.99%1,699.4萬 | 1,870.54%3.39億 | 844.35%1,722.5萬 | -83.43%182.4萬 | -86.48%1,100.8萬 | 2,079.15%8,143.5萬 | -97.35%373.7萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.57%-4,589.3萬 |
| -處置利潤 | 15.88%-1.6億 | -2,628.29%-1.9億 | 103.55%750.4萬 | -370.09%-2.11億 | 91.93%-4,495.5萬 | -1,430.65%-5.57億 | 68.99%-3,638.7萬 | 77.40%-1.17億 | -54.42%-5.19億 | -10,766.56%-3.36億 |
| -匯兌損益淨額 | 62.15%-494.5萬 | -145.56%-1,306.5萬 | 27.76%2,867.5萬 | 22.27%2,244.5萬 | 372.75%1,835.7萬 | 152.25%388.3萬 | -152.96%-743.2萬 | -93.21%1,403.2萬 | 25.52%2.07億 | 194.05%1.65億 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 198.18%5,919.5萬 |
| -其他非現金項目 | -60.72%1.11億 | 171.29%2.81億 | 537.61%1.04億 | -77.02%1,626.3萬 | -74.91%7,075.5萬 | 11.24%2.82億 | 45.44%2.54億 | -53.35%1.74億 | 620.98%3.74億 | -64.11%-7,172.2萬 |
| 營運資本變動 | -34,682.61%-9.9億 | 101.27%286.3萬 | 36.21%-2.25億 | -293.16%-3.53億 | -137.08%-8,978.3萬 | 136.46%2.42億 | -914.21%-6.64億 | 77.99%-6,548.4萬 | -487.68%-2.97億 | -22.19%7,673.2萬 |
| -應收款(增)減 | -174.26%-6.98億 | -13,254.25%-2.55億 | 99.30%-190.6萬 | -198.39%-2.74億 | -46.36%2.78億 | 229.57%5.19億 | -228.90%-4.01億 | -1,078.14%-1.22億 | 120.76%1,245萬 | -130.88%-5,996.2萬 |
| -存貨(增)減 | -66.16%1.71億 | 432.53%5.04億 | 16.73%-1.52億 | -453.95%-1.82億 | 167.58%5,147.5萬 | 80.07%-7,617萬 | -156.22%-3.82億 | -296.68%-1.49億 | 79.69%-3,759.5萬 | -1,423.28%-1.85億 |
| -預付費用(增)減 | -1,819.11%-3,475.5萬 | -89.83%-181.1萬 | -109.48%-95.4萬 | 207.94%1,006.2萬 | -88.06%-932.2萬 | -297.73%-495.7萬 | -73.77%250.7萬 | 179.22%955.9萬 | -455.30%-1,206.6萬 | 285.88%339.6萬 |
| -應付款(減)增 | -62.30%-4.4億 | -276.24%-2.71億 | 42.70%1.54億 | 127.26%1.08億 | -88.47%-3.95億 | -221.78%-2.1億 | 47.34%1.72億 | 165.58%1.17億 | -151.40%-1.78億 | 327.01%3.47億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -213.43%-4,137.2萬 |
| -貸款、租賃及其他損失準備金 | -53.73%1,192.4萬 | 111.48%2,577萬 | -1,422.53%-2.24億 | 1.95%-1,473.8萬 | -207.37%-1,503.1萬 | 124.89%1,399.9萬 | -171.21%-5,624.1萬 | 3,158.99%7,898.3萬 | ---258.2萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -711.42%-7,944.2萬 | 52.30%1,299.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -50.56%-1.31億 | -37.65%-8,687.2萬 | -15.01%-6,310.9萬 | 5.77%-5,487.4萬 | 26.35%-5,823.5萬 | 1.10%-7,906.8萬 | -75.34%-7,994.5萬 | -18.71%-4,559.5萬 | -5.33%-3,840.9萬 | 15.83%-3,646.5萬 |
| 已收到的利息(經營活動產生的現金流) | -14.64%3,546.9萬 | 21.39%4,155.4萬 | -24.04%3,423.3萬 | 10.11%4,506.9萬 | -15.18%4,093萬 | 15.19%4,825.5萬 | -17.75%4,189.3萬 | -29.19%5,093.6萬 | -11.06%7,193.5萬 | -5.03%8,087.9萬 |
| 已支付退稅 | -1,680.21%-1.99億 | 62.93%-1,116.1萬 | -904.76%-3,010.6萬 | 103.17%374.1萬 | -43.97%-1.18億 | 45.49%-8,201.2萬 | -84.48%-1.5億 | -25.12%-8,156.3萬 | 29.97%-6,519萬 | 20.40%-9,308.6萬 |
| 其他經營現金流入(流出) | 23.52%-2,254.2萬 | -2,947.3萬 | 0 | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | 99.98%-1,000 | 95.24%-456.5萬 | -9,588,000.00%-9,588.1萬 | -1,000 |
| 經營活動現金淨額 | -80.94%1.07億 | -18.27%5.6億 | 3.68%6.86億 | 48.11%6.61億 | -75.37%4.46億 | 86.95%18.13億 | -32.24%9.7億 | 55.33%14.31億 | -13.44%9.21億 | -18.76%10.64億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -26.72%-11.3億 | 17.34%-8.92億 | -51.14%-10.79億 | 47.91%-7.14億 | -2.49%-13.7億 | 21.78%-13.37億 | 16.48%-17.09億 | -20.56%-20.46億 | -48.68%-16.97億 | -50.70%-11.42億 |
| 無形資產交易淨額 | 53.01%-128.6萬 | 86.37%-273.7萬 | -5.30%-2,007.8萬 | -32.20%-1,906.8萬 | -127.90%-1,442.4萬 | 61.46%-632.9萬 | 45.56%-1,642.3萬 | -1,155.47%-3,016.9萬 | 94.84%-240.3萬 | -71.31%-4,658.2萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.49%-2.87億 |
| 投資產品交易淨額 | -47.06%2.65億 | 4,327.22%5.01億 | -101.97%-1,184.9萬 | 326.02%6.02億 | -78.77%1.41億 | 491.81%6.66億 | -118.46%-1.7億 | 1,449.00%9.21億 | -82.42%5,945.3萬 | 856.84%3.38億 |
| 其他投資變動淨額 | 27.23%-1,132.8萬 | -25.29%-1,556.6萬 | 29.65%-1,242.4萬 | -77.93%-1,766萬 | 37.48%-992.5萬 | -111.10%-1,587.5萬 | -14.01%-752萬 | -102.36%-659.6萬 | 184.33%2.8億 | -4,225.40%-3.32億 |
| 投資活動現金淨額 | -114.45%-8.77億 | 63.57%-4.09億 | -658.28%-11.23億 | 88.18%-1.48億 | -80.79%-12.53億 | 63.58%-6.93億 | -63.74%-19.03億 | 14.59%-11.62億 | 7.32%-13.61億 | -14.65%-14.68億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -110.67%-8,052萬 | 245.51%7.54億 | 542.52%2.18億 | -106.03%-4,934.2萬 | 553,045.95%8.18億 | 99.95%-14.8萬 | -82.58%-2.7億 | -108.15%-1.48億 | 376.50%18.12億 | -38.35%-6.55億 |
| 普通股發行/回購的淨額 | 32.46%-18.1萬 | -51.41%-26.8萬 | 1.67%-17.7萬 | 41.56%-18萬 | 27.53%-30.8萬 | -240.00%-42.5萬 | 71.53%-12.5萬 | -153.76%-43.9萬 | 87.26%-17.3萬 | -100.10%-135.8萬 |
| 租賃融資增減 | -284.71%-1.32億 | 161.02%7,133萬 | -150.35%-1.17億 | 373.29%2.32億 | 12.12%-8,495.6萬 | -132.94%-9,667.3萬 | 896.80%2.93億 | 49.10%-3,683萬 | 13.40%-7,235.3萬 | 14.05%-8,355.1萬 |
| 已支付現金股息 | 1.32%-1.74億 | -2.70%-1.77億 | 1.17%-1.72億 | -98.52%-1.74億 | 49.81%-8,764.2萬 | -0.33%-1.75億 | 0.13%-1.74億 | 9.24%-1.74億 | -21.89%-1.92億 | -70.95%-1.58億 |
| 其他籌資費用淨額 | -66.00%5,517.8萬 | 233.19%1.62億 | -33.08%-1.22億 | -1.53%-9,154.8萬 | 9.92%-9,016.9萬 | -141.83%-1億 | 254.92%2.39億 | -0.95%-1.54億 | 10.60%-1.53億 | 9.78%-1.71億 |
| 融資活動現金淨額 | -140.87%-3.32億 | 521.36%8.11億 | -132.27%-1.93億 | -114.93%-8,288萬 | 249.28%5.55億 | -518.41%-3.72億 | 117.31%8,890.3萬 | -136.83%-5.14億 | 230.46%13.95億 | -329.19%-10.69億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 32.11%44.59億 | -12.52%33.75億 | 17.10%38.58億 | -7.66%32.95億 | 25.91%35.68億 | -23.96%28.34億 | -5.67%37.26億 | 30.04%39.51億 | -34.03%30.38億 | 36.20%46.05億 |
| 現金變動 | -214.54%-11.02億 | 252.71%9.62億 | -246.46%-6.3億 | 271.14%4.3億 | -133.62%-2.51億 | 188.55%7.48億 | -244.92%-8.44億 | -125.63%-2.45億 | 164.86%9.55億 | -396.98%-14.73億 |
| 匯率變動影響 | 74.65%2.12億 | -17.46%1.22億 | 10.72%1.47億 | 709.53%1.33億 | -61.88%-2,182.3萬 | 72.06%-1,348.1萬 | -333.48%-4,824.6萬 | 126.10%2,066.4萬 | 16.11%-7,916.4萬 | -169.71%-9,437.1萬 |
| 現金變動之外的其他現金調整 | --1,000 | ---- | ---- | --1,000 | ---- | -300.00%-2,000 | --1,000 | ---- | --3,648.3萬 | ---- |
| 期末現金 | -19.96%35.69億 | 32.11%44.59億 | -12.52%33.75億 | 17.10%38.58億 | -7.66%32.95億 | 25.91%35.68億 | -23.96%28.34億 | -5.67%37.26億 | 30.04%39.51億 | -34.03%30.38億 |
| 自由現金流 | -206.56%-10.24億 | 19.15%-3.34億 | -477.13%-4.13億 | 92.37%-7,162.2萬 | -299.78%-9.38億 | 162.13%4.7億 | -17.11%-7.56億 | 17.09%-6.45億 | -211.02%-7.78億 | -152.61%-2.5億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |