Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 70.42%982.07億 | -1.43%712.26億 | 85.49%666.14億 | 85.49%666.14億 | 87.81%671.55億 | 44.48%576.26億 | 84.31%722.57億 | -3.32%359.12億 | -3.32%359.12億 | -35.03%357.56億 |
| -現金及現金等價物 | 70.42%982.07億 | -1.43%712.26億 | 85.49%666.14億 | 85.49%666.14億 | 87.81%671.55億 | 44.48%576.26億 | 84.31%722.57億 | -3.32%359.12億 | -3.32%359.12億 | -35.03%357.56億 |
| 應收款項 | 29.74%1,319.71億 | 25.00%1,249.08億 | 19.63%1,403.61億 | 19.63%1,403.61億 | 10.21%1,240.19億 | 3.23%1,017.19億 | 13.65%999.3億 | -6.88%1,173.34億 | -6.88%1,173.34億 | 73.76%1,125.3億 |
| -應收賬款淨額 | 23.35%892.13億 | 22.20%843.15億 | 19.28%1,013.73億 | 19.28%1,013.73億 | 9.10%834.55億 | 3.37%723.25億 | 11.66%689.97億 | -4.63%849.89億 | -4.63%849.89億 | 35.41%764.94億 |
| -其中:應收賬款 | 23.35%892.13億 | 22.20%843.15億 | 19.28%1,013.73億 | 19.28%1,013.73億 | 9.10%834.55億 | 3.37%723.25億 | 11.66%689.97億 | -4.63%849.89億 | -4.63%849.89億 | 35.41%764.94億 |
| -其他應收款 | 45.47%427.58億 | 31.23%405.93億 | 20.54%389.88億 | 20.54%389.88億 | 12.57%405.64億 | 2.91%293.94億 | 18.34%309.33億 | -12.32%323.45億 | -12.32%323.45億 | 335.69%360.36億 |
| 存貨 | 19.61%825.28億 | 18.28%840.41億 | 15.47%783.4億 | 15.47%783.4億 | 7.03%778.02億 | 12.03%689.99億 | 4.52%710.53億 | -2.15%678.44億 | -2.15%678.44億 | 6.91%726.9億 |
| 其他流動資產 | -89.08%123.82億 | -7.77%1,091.09億 | -15.85%1,113.61億 | -15.85%1,113.61億 | -13.36%1,123.55億 | 151.10%1,133.48億 | 156.48%1,183億 | 9.45%1,323.44億 | 9.45%1,323.44億 | 1,701.31%1,296.76億 |
| 流動資產合計 | -4.86%3,250.88億 | 7.67%3,892.84億 | 12.23%3,966.76億 | 12.23%3,966.76億 | 8.75%3,813.31億 | 2.24%3,416.92億 | 9.74%3,615.4億 | 0.01%3,534.34億 | 0.01%3,534.34億 | 79.84%3,506.52億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 5.74%808.45億 | 2.12%805.38億 | -0.32%775.68億 | -0.32%775.68億 | 0.16%781.33億 | -1.44%764.58億 | 1.75%788.66億 | 0.21%778.19億 | 0.21%778.19億 | 8.70%780.12億 |
| -物業、廠房及設備 | 5.74%808.45億 | 2.12%805.38億 | 7.58%1,510.2億 | 7.58%1,510.2億 | 0.16%781.33億 | -1.44%764.58億 | 1.75%788.66億 | 7.33%1,403.75億 | 7.33%1,403.75億 | 8.70%780.12億 |
| -累計折舊 | ---- | ---- | -17.42%-734.52億 | -17.42%-734.52億 | ---- | ---- | ---- | -17.75%-625.56億 | -17.75%-625.56億 | ---- |
| 投資總額 | 37.82%355.22億 | 589.86%335.55億 | 572.06%314.12億 | 572.06%314.12億 | 591.44%289.85億 | 518.11%257.75億 | 24.97%48.64億 | 26.94%46.74億 | 26.94%46.74億 | 34.32%41.92億 |
| -金融資產投資 | 37.82%355.22億 | 589.86%335.55億 | 572.06%314.12億 | 572.06%314.12億 | 591.44%289.85億 | 518.11%257.75億 | 24.97%48.64億 | 26.94%46.74億 | 26.94%46.74億 | 34.32%41.92億 |
| -其中:可供出售證券 | 37.82%355.22億 | 589.86%335.55億 | 572.06%314.12億 | 572.06%314.12億 | 591.44%289.85億 | 518.11%257.75億 | 24.97%48.64億 | 26.94%46.74億 | 26.94%46.74億 | 34.32%41.92億 |
| 商譽及其他無形資產 | 6.82%1,040.74億 | 12.91%1,134.76億 | 7.08%1,076.02億 | 7.08%1,076.02億 | -8.51%944.71億 | -8.38%974.29億 | -4.87%1,005億 | -8.01%1,004.84億 | -8.01%1,004.84億 | 88.59%1,032.54億 |
| -商譽 | -8.01%401.5億 | 9.24%498.23億 | -3.23%426.21億 | -3.23%426.21億 | -8.22%422.9億 | -8.10%436.45億 | -6.00%456.07億 | -7.32%440.42億 | -7.32%440.42億 | 160.71%460.76億 |
| -其他無形資產 | 18.85%639.24億 | 15.96%636.53億 | 15.13%649.81億 | 15.13%649.81億 | -8.74%521.81億 | -8.61%537.84億 | -3.91%548.93億 | -8.55%564.42億 | -8.55%564.42億 | 54.21%571.78億 |
| 確認的養老金福利 | 6.59%2.75億 | 6.80%2.67億 | 7.47%2.59億 | 7.47%2.59億 | 27.78%2.76億 | 23.44%2.58億 | 23.76%2.5億 | 22.96%2.41億 | 22.96%2.41億 | -13.25%2.16億 |
| 非流動遞延所得稅資產 | -7.16%68.77億 | -18.21%65.98億 | -7.77%75.7億 | -7.77%75.7億 | -18.61%70.25億 | -26.16%74.07億 | -19.47%80.67億 | -23.31%82.08億 | -23.31%82.08億 | 1.55%86.31億 |
| 其他非流動資產 | -25.80%19.61億 | 0.55%27.26億 | 19.41%27.19億 | 19.41%27.19億 | 24.82%26.3億 | 34.71%26.43億 | 34.67%27.11億 | 13.06%22.77億 | 13.06%22.77億 | 16.41%21.07億 |
| 非流動資產合計 | 9.33%2,295.54億 | 21.46%2,371.6億 | 17.26%2,271.3億 | 17.26%2,271.3億 | 7.69%2,115.2億 | 4.84%2,099.7億 | -2.02%1,952.58億 | -4.81%1,937.03億 | -4.81%1,937.03億 | 40.10%1,964.12億 |
| 總資產 | 0.54%5,546.47億 | 12.51%6,264.49億 | 14.01%6,238.1億 | 14.01%6,238.1億 | 8.37%5,928.57億 | 3.21%5,516.66億 | 5.31%5,568.03億 | -1.75%5,471.42億 | -1.75%5,471.42億 | 63.21%5,470.71億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 37.58%294.86億 | 40.99%347.75億 | 50.29%281.26億 | 50.29%281.26億 | 0.72%270.15億 | -30.87%214.32億 | -28.39%246.65億 | -23.30%187.15億 | -23.30%187.15億 | 135.82%268.22億 |
| -短期借款及資本租賃負債 | 37.58%294.86億 | 40.99%347.75億 | 50.29%281.26億 | 50.29%281.26億 | 0.72%270.15億 | -30.87%214.32億 | -28.39%246.65億 | -23.30%187.15億 | -23.30%187.15億 | 135.82%268.22億 |
| -其中:短期借款 | 47.50%245.06億 | 52.73%298.2億 | 66.00%234.95億 | 66.00%234.95億 | -1.03%221.23億 | -38.02%166.14億 | -36.47%195.25億 | -31.72%141.54億 | -31.72%141.54億 | 192.67%223.54億 |
| -其中:資本租賃負債 | 3.36%49.8億 | -3.60%49.55億 | 1.53%46.31億 | 1.53%46.31億 | 9.49%48.92億 | 14.71%48.18億 | 38.43%51.4億 | 24.24%45.61億 | 24.24%45.61億 | 19.59%44.68億 |
| 應付款項 | 34.52%1,302.21億 | 28.39%1,203.02億 | 14.85%1,316.03億 | 14.85%1,316.03億 | 5.43%1,246.25億 | -1.68%968.06億 | 16.64%936.98億 | -3.84%1,145.9億 | -3.84%1,145.9億 | 49.74%1,182.03億 |
| -應付帳款 | 40.77%916.02億 | 33.49%868.6億 | 9.63%877.61億 | 9.63%877.61億 | 2.29%882.13億 | -3.77%650.73億 | 17.77%650.7億 | 6.82%800.54億 | 6.82%800.54億 | 35.23%862.37億 |
| -應交稅費 | 42.00%163.88億 | 51.50%100.17億 | 55.50%178.59億 | 55.50%178.59億 | 59.16%101.18億 | 23.16%115.41億 | 42.56%66.12億 | 1.11%114.85億 | 1.11%114.85億 | 37.90%63.57億 |
| -其他應付款 | 10.10%222.31億 | 6.40%234.25億 | 12.72%259.83億 | 12.72%259.83億 | 2.67%262.94億 | -5.95%201.92億 | 7.71%220.16億 | -29.86%230.51億 | -29.86%230.51億 | 142.53%256.09億 |
| 現行撥備 | 173.21%36.61億 | 179.93%34.32億 | 173.70%34.13億 | 173.70%34.13億 | 5.52%14.14億 | 1.82%13.4億 | 3.55%12.26億 | 3.57%12.47億 | 3.57%12.47億 | 21.05%13.4億 |
| 養老金及其他退休福利計畫 | 11.82%39.45億 | 50.08%28.41億 | 5.33%42.88億 | 5.33%42.88億 | -16.71%19.99億 | -4.88%35.28億 | 6.17%18.93億 | 3.75%40.71億 | 3.75%40.71億 | 162.30%24億 |
| 應計及遞延所得 | 33.11%330.16億 | 14.90%316.84億 | 17.07%299.89億 | 17.07%299.89億 | 8.50%262.69億 | 3.31%248.03億 | 16.46%275.75億 | 8.56%256.16億 | 8.56%256.16億 | 29.73%242.12億 |
| 其他流動負債 | -90.90%95.55億 | -9.56%1,022.34億 | -17.31%1,077.83億 | -17.31%1,077.83億 | -17.10%1,055.86億 | -19.36%1,049.79億 | -13.21%1,130.41億 | 9.76%1,303.49億 | 9.76%1,303.49億 | 990.14%1,273.72億 |
| 流動負債合計 | -17.01%2,098.84億 | 12.66%2,952.68億 | 3.60%3,052.02億 | 3.60%3,052.02億 | -4.48%2,869.08億 | -12.40%2,528.88億 | -3.52%2,620.98億 | 1.22%2,945.88億 | 1.22%2,945.88億 | 144.81%3,003.49億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 0.02%626.46億 | -1.88%635.88億 | 118.25%594.89億 | 118.25%594.89億 | 120.95%597.68億 | 124.72%626.35億 | 39.79%648.08億 | -52.83%272.57億 | -52.83%272.57億 | 25.29%270.51億 |
| -長期借款及資本租賃 | 0.02%626.46億 | -1.88%635.88億 | 118.25%594.89億 | 118.25%594.89億 | 120.95%597.68億 | 124.72%626.35億 | 39.79%648.08億 | -52.83%272.57億 | -52.83%272.57億 | 25.29%270.51億 |
| -其中:長期借款 | 4.72%504.95億 | 3.96%506.04億 | 304.51%466.88億 | 304.51%466.88億 | 314.85%455.13億 | 294.70%482.17億 | 58.45%486.76億 | -72.68%115.42億 | -72.68%115.42億 | 95.56%109.71億 |
| -其中:長期資本租賃負債 | -15.72%121.51億 | -19.51%129.84億 | -18.54%128.01億 | -18.54%128.01億 | -11.35%142.55億 | -7.91%144.18億 | 3.15%161.32億 | 1.20%157.15億 | 1.20%157.15億 | 0.62%160.8億 |
| 長期撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%100萬 | -50.00%100萬 | --100萬 |
| 長期養老金及其他退休後福利計畫 | -3.99%124.86億 | -2.27%125.32億 | -3.19%122.88億 | -3.19%122.88億 | 1.48%130.74億 | 0.58%130.05億 | -0.73%128.23億 | -0.40%126.93億 | -0.40%126.93億 | 37.93%128.83億 |
| 非流動遞延所得稅負債 | 19.29%124.69億 | 14.66%128.49億 | 14.02%131.18億 | 14.02%131.18億 | -16.71%101.54億 | -23.40%104.53億 | -15.98%112.06億 | -19.70%115.05億 | -19.70%115.05億 | 33.18%121.91億 |
| 長期應計及遞延收入 | 24.60%205.8億 | 11.86%180.3億 | 56.07%186.75億 | 56.07%186.75億 | 47.05%170.95億 | 45.05%165.17億 | 54.42%161.18億 | 10.17%119.66億 | 10.17%119.66億 | 11.80%116.25億 |
| 其他非流動負債 | -1.11%66.01億 | -1.22%67.47億 | -34.10%67.31億 | -34.10%67.31億 | -31.48%68.88億 | -33.46%66.75億 | -30.48%68.3億 | 12.37%102.14億 | 12.37%102.14億 | 37.94%100.53億 |
| 非流動負債合計 | 5.03%1,147.82億 | 1.75%1,137.46億 | 49.79%1,103.01億 | 49.79%1,103.01億 | 44.95%1,069.79億 | 44.05%1,092.85億 | 20.36%1,117.85億 | -29.74%736.36億 | -29.74%736.36億 | 27.75%738.04億 |
| 負債總額 | -10.36%3,246.66億 | 9.40%4,090.14億 | 12.84%4,155.03億 | 12.84%4,155.03億 | 5.27%3,938.87億 | -0.65%3,621.73億 | 2.56%3,738.83億 | -6.98%3,682.24億 | -6.98%3,682.24億 | 107.34%3,741.53億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 |
| -普通股 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 | 0.00%63.3億 |
| 資本公積 | 0.58%76.58億 | 0.29%77.05億 | -0.01%77.34億 | -0.01%77.34億 | 2.11%76.53億 | 1.30%76.14億 | 2.66%76.83億 | 3.48%77.35億 | 3.48%77.35億 | 1.30%74.95億 |
| 留存收益 | 18.88%2,085.07億 | 19.33%1,990.24億 | 17.52%1,915.05億 | 17.52%1,915.05億 | 15.80%1,823.27億 | 13.95%1,753.89億 | 12.65%1,667.86億 | 11.47%1,629.53億 | 11.47%1,629.53億 | 11.81%1,574.54億 |
| 減:庫存股 | -15.81%92億 | 39.38%104.7億 | 68.12%105.8億 | 68.12%105.8億 | 74.12%107.29億 | 87.86%109.28億 | 34.02%75.12億 | 4.85%62.93億 | 4.85%62.93億 | -4.92%61.62億 |
| 其他儲備 | 85.87%109.74億 | 99.89%87.71億 | 106.52%71.54億 | 106.52%71.54億 | 142.51%79.86億 | 57.44%59.04億 | 37.68%43.88億 | 37.41%34.64億 | 37.41%34.64億 | 27.93%32.93億 |
| 其他股本權益 | -4.18%24.96億 | 6.55%29.43億 | 8.56%28.53億 | 8.56%28.53億 | 9.22%27.48億 | 11.71%26.05億 | -2.64%27.62億 | -2.01%26.28億 | -2.01%26.28億 | -1.02%25.16億 |
| 股東權益 | 21.32%2,267.65億 | 18.77%2,143.03億 | 15.94%2,049.96億 | 15.94%2,049.96億 | 14.85%1,963.15億 | 11.24%1,869.14億 | 11.18%1,804.37億 | 11.07%1,768.17億 | 11.07%1,768.17億 | 11.58%1,709.26億 |
| 非控制性權益 | 24.70%32.16億 | 26.14%31.32億 | 57.59%33.11億 | 57.59%33.11億 | 33.28%26.55億 | 33.42%25.79億 | 31.65%24.83億 | 13.20%21.01億 | 13.20%21.01億 | 28.60%19.92億 |
| 總權益 | 21.37%2,299.81億 | 18.87%2,174.35億 | 16.43%2,083.07億 | 16.43%2,083.07億 | 15.07%1,989.7億 | 11.50%1,894.93億 | 11.42%1,829.2億 | 11.09%1,789.18億 | 11.09%1,789.18億 | 11.75%1,729.18億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |