Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -30.85%17.83億 | 394.71%25.79億 | 111.08%5.21億 | -869.49%-47.03億 | 87.65%6.11億 | -46.32%3.26億 | -58.23%6.07億 | 84.02%14.53億 | -19.93%7.89億 | 25.46%9.86億 |
| 扣除非現金調整前淨利潤 | 14.18%9.91億 | 835.24%8.68億 | -115.19%-1.18億 | 177.40%7.77億 | -105.91%-10.03億 | -2,380.81%-4.87億 | -91.48%2,136.3萬 | 215.81%2.51億 | -82.43%7,936.6萬 | -26.82%4.52億 |
| 非現金項目調整總額 | -4.22%12.81億 | 78.61%13.38億 | 128.04%7.49億 | -402.73%-26.71億 | -21.09%8.82億 | 34.49%11.18億 | 3.82%8.31億 | -3.07%8.01億 | 28.67%8.26億 | 41.57%6.42億 |
| -折舊與攤銷 | 1.36%7.89億 | 0.00%7.79億 | -4.14%7.79億 | -2.59%8.12億 | 45.10%8.34億 | -6.56%5.75億 | -6.91%6.15億 | 6.41%6.61億 | 31.67%6.21億 | 13.57%4.71億 |
| -在損益中確認的減值損失回撥 | -20.19%4.02億 | 104.91%5.04億 | 35.03%2.46億 | 2,032.24%1.82億 | -98.87%853.5萬 | 661.36%7.56億 | 262.83%9,923.3萬 | -34.17%2,735萬 | 63.55%4,154.4萬 | 107.90%2,540.2萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.53%420.4萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5,993.8萬 | ---- | ---- |
| -處置利潤 | 303.47%2,386.9萬 | -29.20%591.6萬 | -61.66%835.6萬 | -73.73%2,179.3萬 | -3.62%8,295.2萬 | 645.10%8,606.6萬 | 2,108.60%1,155.1萬 | -96.76%52.3萬 | -47.78%1,614.4萬 | -71.98%3,091.3萬 |
| -匯兌損益淨額 | 105.16%8.9萬 | -643.97%-172.6萬 | 90.25%-23.2萬 | -191.32%-237.9萬 | 566.24%260.5萬 | 1,050.00%39.1萬 | -98.40%3.4萬 | --212萬 | ---- | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,074.64%5,482.6萬 |
| -其他非現金項目 | 28.87%6,630.9萬 | 118.15%5,145.4萬 | 92.31%-2.83億 | -7,978.38%-36.84億 | 84.72%-4,560.6萬 | -382.86%-2.99億 | 110.37%1.06億 | -66.01%5,016.7萬 | 167.39%1.48億 | -71.17%5,520.4萬 |
| 營運資本變動 | -230.88%-4.89億 | 440.37%3.73億 | 96.09%-1.1億 | -483.58%-28.09億 | 340.03%7.32億 | -24.08%-3.05億 | -161.25%-2.46億 | 446.09%4.01億 | -7.69%-1.16億 | 62.19%-1.08億 |
| -應收款(增)減 | 152.70%8,256.1萬 | 60.25%-1.57億 | -136.13%-3.94億 | 4.51%-1.67億 | -525.68%-1.75億 | 173.84%4,106.3萬 | -145.85%-5,561.4萬 | 321.74%1.21億 | -286.24%-5,469.9萬 | -617.81%-1,416.2萬 |
| -存貨(增)減 | -200.44%-3.72億 | 503.52%3.71億 | 58.45%-9,181.8萬 | 41.84%-2.21億 | -100.45%-3.8億 | -59.69%-1.9億 | -174.77%-1.19億 | 589.52%1.59億 | 12.25%-3,243萬 | 84.37%-3,695.7萬 |
| -預付費用(增)減 | -210.16%-4,824.9萬 | 75.16%4,380萬 | 105.08%2,500.6萬 | -216.10%-4.92億 | 5,938.68%4.24億 | -76.05%-725.5萬 | -108.94%-412.1萬 | 64.76%4,609.8萬 | 202.63%2,797.9萬 | -11,506.69%-2,726.2萬 |
| -應付款(減)增 | -205.11%-1.24億 | -66.21%1.18億 | 133.05%3.5億 | -407.20%-10.59億 | 823.79%3.45億 | 16.32%-4,762.9萬 | -212.37%-5,691.8萬 | 144.99%5,065.2萬 | -165.36%-1.13億 | 320.16%1.72億 |
| -應計費用(減)增 | -77.66%342.4萬 | 136.72%1,533萬 | 94.81%-4,175.3萬 | -221.48%-8.05億 | 1,358.28%6.63億 | -97.66%-5,267.3萬 | -229.48%-2,664.8萬 | 50.61%2,058萬 | 110.30%1,366.4萬 | -222.61%-1.33億 |
| -貸款、租賃及其他損失準備金 | -68.94%-3,004.6萬 | -141.39%-1,778.5萬 | 166.19%4,296.7萬 | 54.95%-6,491.4萬 | -193.91%-1.44億 | -403.77%-4,902.9萬 | 301.29%1,614萬 | -88.66%402.2萬 | --3,547.2萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 109.59%661.1萬 | 15.27%-6,893.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -19.03%-1.44億 | 2.10%-1.21億 | -0.35%-1.24億 | -14.77%-1.23億 | -213.28%-1.07億 | 48.86%-3,425.2萬 | 10.25%-6,698.1萬 | 10.26%-7,463.3萬 | 9.36%-8,316.3萬 | 21.78%-9,174.7萬 |
| 已收到的利息(經營活動產生的現金流) | 53.44%629.7萬 | -21.08%410.4萬 | -1.53%520萬 | -21.04%528.1萬 | 175.00%668.8萬 | 14.88%243.2萬 | -18.36%211.7萬 | 9.27%259.3萬 | -91.15%237.3萬 | -12.55%2,679.9萬 |
| 已支付退稅 | -1,118.27%-3.85億 | 88.70%-3,162.6萬 | -30.81%-2.8億 | -14,089.67%-2.14億 | 101.03%152.9萬 | 4.40%-1.48億 | -54.98%-1.55億 | -939.11%-9,971.2萬 | 104.66%1,188.3萬 | -6.21%-2.55億 |
| 其他經營現金流入(流出) | -34.70%3,999.3萬 | -88.69%6,124.7萬 | -85.86%5.42億 | 4,805.95%38.31億 | -33.74%7,808.1萬 | 124.44%1.18億 | 479.04%5,250.7萬 | -80.22%906.8萬 | 9,794.29%4,585.4萬 | 99.33%-47.3萬 |
| 經營活動現金淨額 | -47.82%13億 | 274.80%24.91億 | 155.21%6.65億 | -304.02%-12.04億 | 123.55%5.9億 | -39.99%2.64億 | -65.90%4.4億 | 68.32%12.9億 | 15.16%7.66億 | 71.14%6.66億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 34.48%-4.83億 | -71.71%-7.37億 | -33.16%-4.29億 | -115.95%-3.22億 | -1,944.49%-1.49億 | 101.94%809.2萬 | 11.85%-4.16億 | 51.82%-4.72億 | -143.83%-9.8億 | -194.84%-4.02億 |
| 無形資產交易淨額 | -43.54%-1.25億 | -7.78%-8,718.2萬 | -8.08%-8,088.7萬 | -18.01%-7,483.9萬 | -64.31%-6,341.5萬 | -6.73%-3,859.4萬 | 8.59%-3,616萬 | 16.87%-3,955.8萬 | -14.10%-4,758.5萬 | -40.80%-4,170.5萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | --11.66億 | ---- | -73.39%-9,000萬 | ---5,190.7萬 | ---- |
| 投資產品交易淨額 | 527.89%2.37億 | -60.89%3,773.2萬 | 19.83%9,648.6萬 | 186.22%8,051.8萬 | -1,362.80%-9,338.5萬 | -47.54%-638.4萬 | 81.85%-432.7萬 | -396.73%-2,383.9萬 | 139.93%803.4萬 | -98.23%-2,012萬 |
| 向其他方提供的預付現金及貸款 | 96.16%-17.3萬 | ---450萬 | --0 | ---- | 91.81%-47.5萬 | ---580萬 | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -13.15%612.9萬 | 431.40%705.7萬 | -26.30%132.8萬 | 13.76%180.2萬 | 204.62%158.4萬 | 6.78%52萬 | -67.07%48.7萬 | -2.05%147.9萬 | -68.07%151萬 | -5.17%472.9萬 |
| 其他投資變動淨額 | -45.67%6,641萬 | -22.80%1.22億 | 6.83%1.58億 | -39.74%1.48億 | -30.12%2.46億 | 809.76%3.52億 | 158.09%3,868.7萬 | -707.74%-6,660.2萬 | -97.39%1,095.9萬 | 2,012.48%4.2億 |
| 投資活動現金淨額 | 54.85%-2.99億 | -160.55%-6.62億 | -52.39%-2.54億 | -182.42%-1.67億 | -104.00%-5,900.1萬 | 453.46%14.76億 | 39.55%-4.18億 | 34.78%-6.91億 | -2,582.63%-10.59億 | -110.75%-3,947.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1,065.04%15.82億 | 88.29%-1.64億 | -559.57%-13.99億 | -77.76%3.04億 | 252.34%13.69億 | -405.00%-8.99億 | 882.83%2.95億 | -95.60%2,998萬 | 262.63%6.82億 | 71.49%-4.19億 |
| 普通股發行/回購的淨額 | -100.05%-63.3萬 | 94,711.54%12.14億 | -59.58%-128.3萬 | -22.19%-80.4萬 | 26.64%-65.8萬 | -3.22%-89.7萬 | 5.23%-86.9萬 | -25.62%-91.7萬 | -40.93%-73萬 | 45.99%-51.8萬 |
| 租賃融資增減 | 9.76%-3,415萬 | 28.47%-3,784.4萬 | 28.08%-5,290.6萬 | 30.33%-7,356.6萬 | -654.75%-1.06億 | 62.84%-1,399萬 | 6.13%-3,764.4萬 | 7.94%-4,010.4萬 | 7.63%-4,356.1萬 | -29.06%-4,716.1萬 |
| 其他籌資費用淨額 | -15.05%-3.18億 | 11.09%-2.77億 | -28.50%-3.11億 | 1.73%-2.42億 | -16.20%-2.46億 | -12.02%-2.12億 | -20.21%-1.89億 | -11.88%-1.57億 | -69.88%-1.41億 | -161.38%-8,284.3萬 |
| 融資活動現金淨額 | 67.07%12.29億 | 141.68%7.35億 | -14,575.34%-17.65億 | -101.18%-1,202.4萬 | 190.30%10.16億 | -1,783.35%-11.26億 | 139.69%6,686.8萬 | -133.94%-1.68億 | 190.34%4.96億 | 64.29%-5.5億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 107.37%49.6億 | -36.09%23.92億 | -26.85%37.43億 | 43.38%51.16億 | 20.76%35.68億 | 3.10%29.55億 | 17.65%28.66億 | 9.14%24.36億 | 3.55%22.32億 | -26.65%21.55億 |
| 現金變動 | -13.07%22.3億 | 289.50%25.65億 | 2.09%-13.54億 | -189.34%-13.83億 | 151.99%15.48億 | 588.35%6.14億 | -79.29%8,922.3萬 | 111.38%4.31億 | 166.58%2.04億 | 109.76%7,645.7萬 |
| 匯率變動影響 | -90.25%26.1萬 | -11.24%267.7萬 | -66.86%301.6萬 | 2,276.24%910.1萬 | 152.47%38.3萬 | -119.88%-73萬 | 84.34%-33.2萬 | -1,603.55%-212萬 | --14.1萬 | ---- |
| 現金變動之外的其他現金調整 | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | ---- | ---- | --1,000 | ---- | --1,000 | ---- |
| 期末現金 | 44.97%71.9億 | 107.37%49.6億 | -36.09%23.92億 | -26.85%37.43億 | 43.38%51.16億 | 20.76%35.68億 | 3.15%29.55億 | 17.60%28.65億 | 9.14%24.36億 | 3.55%22.32億 |
| 自由現金流 | -59.22%6.75億 | 993.23%16.56億 | 109.44%1.51億 | -525.54%-16.05億 | 191.55%3.77億 | 1,020.23%1.29億 | -101.84%-1,405.4萬 | 391.88%7.64億 | -215.47%-2.62億 | 204.83%2.27億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |