Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/08/31 | (FY)2024/08/31 | (FY)2023/08/31 | (FY)2022/08/31 | (FY)2021/08/31 | (FY)2020/08/31 | (FY)2019/08/31 | (FY)2018/08/31 | (FY)2017/08/31 | (FY)2016/08/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 145.25%122.29億 | 76.20%49.86億 | -67.87%28.3億 | 2,342.40%88.08億 | -86.43%3.61億 | -66.17%26.57億 | 101.28%78.54億 | 49.15%39.02億 | 16.08%26.16億 | -20.25%22.54億 |
| 扣除非現金調整前淨利潤 | 24.31%48.07億 | -24.62%38.67億 | -7.74%51.3億 | 35.43%55.6億 | -14.71%41.06億 | 0.54%48.14億 | 6.62%47.88億 | 25.07%44.91億 | 16.33%35.91億 | -7.62%30.87億 |
| 非現金項目調整總額 | 19.92%9.88億 | -38.47%8.24億 | 81.28%13.39億 | 41.90%7.38億 | -37.19%5.2億 | 83.63%8.28億 | 13.21%4.51億 | -7.04%3.99億 | 72.22%4.29億 | 25.49%2.49億 |
| -折舊與攤銷 | 1.04%11.24億 | 23.78%11.12億 | 25.57%8.99億 | -7.75%7.16億 | 11.19%7.76億 | 30.54%6.98億 | 38.61%5.34億 | 3.70%3.86億 | 15.89%3.72億 | 2.30%3.21億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9,368.5萬 | ---- |
| -處置利潤 | -91.59%284.1萬 | 131.73%3,378.2萬 | -34.65%1,457.8萬 | -36.08%2,230.7萬 | 282.30%3,489.6萬 | -912.48%-1,914.2萬 | 106.96%235.6萬 | 20.81%-3,383.2萬 | -398.85%-4,272.4萬 | 167.25%1,429.6萬 |
| -匯兌損益淨額 | -219.89%-6,531.8萬 | 454.89%5,448.2萬 | 82.17%-1,535.2萬 | -1,278.12%-8,609.7萬 | -40.98%730.8萬 | 201.40%1,238.3萬 | -9,081.95%-1,221.2萬 | -125.83%-13.3萬 | -85.43%51.5萬 | 114.31%353.5萬 |
| -其他非現金項目 | 80.45%-7,369.8萬 | -185.51%-3.77億 | 408.94%4.41億 | 129.11%8,660.8萬 | -316.21%-2.98億 | 287.55%1.38億 | -256.28%-7,337.4萬 | 762.73%4,695萬 | 106.07%544.2萬 | -29.49%-8,970.6萬 |
| 營運資本變動 | 2,076.96%64.34億 | 108.12%2.96億 | -245.03%-36.39億 | 158.82%25.09億 | -42.86%-42.66億 | -214.19%-29.86億 | 364.89%26.15億 | 29.65%-9.87億 | -29.71%-14.03億 | -51.60%-10.82億 |
| -應收款(增)減 | 299.74%39.78億 | 4.37%-19.92億 | -250.29%-20.83億 | 173.29%13.86億 | -232.66%-18.91億 | 11.69%14.25億 | 173.43%12.76億 | -39.72%-17.38億 | 42.69%-12.44億 | -1,658.60%-21.7億 |
| -存貨(增)減 | -209.30%-37.33億 | -121.38%-12.07億 | 1,141.74%56.45億 | 108.98%4.55億 | -406.98%-50.61億 | 137.55%16.49億 | -83.74%-43.91億 | -2,180.50%-23.9億 | 114.57%1.15億 | -148.82%-7.88億 |
| -預付費用(增)減 | 1,543.91%6,113.7萬 | 100.45%371.9萬 | -246.17%-8.28億 | 78.97%5.66億 | 129.28%3.16億 | -327.11%-10.81億 | -179.59%-2.53億 | 67.14%-9,049.9萬 | -374.25%-2.75億 | -237.26%-5,806.4萬 |
| -應付款(減)增 | -23.76%21.47億 | 457.41%28.15億 | 131.74%5.05億 | -240.98%-15.91億 | 125.53%11.29億 | -350.84%-44.22億 | -32.86%17.63億 | 495.38%26.25億 | -130.02%-6.64億 | 210.66%22.12億 |
| -貸款、租賃及其他損失準備金 | 118.56%4,728.1萬 | -27.08%2,163.3萬 | -40.81%2,966.5萬 | 85.60%5,012.1萬 | 715.15%2,700.5萬 | -161.47%-439萬 | 104.07%714.2萬 | -616.27%-1.75億 | 121.00%3,397.5萬 | -284.46%-1.62億 |
| -其他流動資產變動 | 502.04%39.34億 | 109.46%6.54億 | -520.31%-69.09億 | 35.36%16.44億 | 319.51%12.14億 | -113.13%-5.53億 | 439.29%42.13億 | 23.77%7.81億 | 647.98%6.31億 | 65.74%-1.15億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 6.21%-148萬 | 8.79%-157.8萬 | 92.86%-173萬 | -104.74%-2,422.5萬 | -87.75%-1,183.2萬 | 61.01%-630.2萬 | -606.47%-1,616.4萬 | -228.8萬 | ||
| 已收到的利息(經營活動產生的現金流) | 42.85%1.47億 | 10.19%1.03億 | 56.30%9,329.6萬 | 250.88%5,969.1萬 | -19.26%1,701.2萬 | 1.84%2,107萬 | -19.44%2,069萬 | 10.54%2,568.4萬 | 126.03%2,323.6萬 | -39.73%1,028萬 |
| 已支付退稅 | 7.51%-10.37億 | 34.12%-11.21億 | -27.18%-17.02億 | 4.45%-13.39億 | 6.26%-14.01億 | 11.96%-14.94億 | -43.18%-16.97億 | -19.64%-11.86億 | 4.92%-9.91億 | -16.99%-10.42億 |
| 其他經營現金流入(流出) | 200.00%1,000 | -1,000 | 0 | 0 | 1,000 | 0 | 87,600.00%87.7萬 | 1,000 | 0 | 1,000 |
| 經營活動現金淨額 | 185.85%113.37億 | 225.32%39.66億 | -83.76%12.19億 | 825.05%75.05億 | -187.93%-10.35億 | -80.90%11.77億 | 124.89%61.62億 | 66.20%27.4億 | 34.93%16.49億 | -37.37%12.22億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -16.65%-7.3億 | 55.19%-6.26億 | -82.52%-13.97億 | -17.65%-7.65億 | 39.89%-6.5億 | -282.11%-10.82億 | -25,623.25%-2.83億 | 99.39%-110.1萬 | 23.25%-1.82億 | 0.17%-2.37億 |
| 無形資產交易淨額 | 54.68%-4,923.6萬 | 66.94%-1.09億 | 56.96%-3.29億 | -269.53%-7.63億 | -374.20%-2.07億 | -10.36%-4,356.6萬 | -17.68%-3,947.8萬 | -107.83%-3,354.6萬 | 77.55%-1,614.1萬 | -66.10%-7,189.8萬 |
| 業務交易淨額 | --0 | --6,973.4萬 | --0 | ---- | ---- | ---- | ---8.04億 | ---- | ---6,666.5萬 | ---- |
| 投資產品交易淨額 | 5.58%-2,934.6萬 | 77.92%-3,108萬 | -2,126.78%-1.41億 | 95.75%-632.1萬 | -288.21%-1.49億 | 129.16%7,904萬 | -96.54%3,449.1萬 | 195.90%9.98億 | -628.53%-10.4億 | 280.62%1.97億 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | --100萬 | ---- | ---- | ---- |
| 其他投資變動淨額 | 75.26%-166.8萬 | -111.45%-674.1萬 | 79.94%-318.8萬 | -42.23%-1,589.3萬 | -118.84%-1,117.4萬 | 93.42%-510.6萬 | -549.78%-7,757.8萬 | 388.19%1,724.8萬 | -120.79%-598.5萬 | -37.15%2,879.2萬 |
| 投資活動現金淨額 | -15.33%-8.1億 | 62.41%-7.03億 | -20.53%-18.69億 | -52.50%-15.51億 | 3.31%-10.17億 | 10.05%-10.52億 | -219.27%-11.69億 | 174.78%9.8億 | -1,476.87%-13.11億 | 78.58%-8,313.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | --0 | 98.97%-1,340.8萬 | -230.16%-13.02億 | 616.25%10億 | 53.96%-1.94億 | -212.84%-4.21億 | --3.73億 | ---- | ---- |
| 普通股發行/回購的淨額 | 29.13%-73萬 | -347.83%-103萬 | 63.49%-23萬 | 6.39%-63萬 | -450.52%-67.3萬 | 121.82%19.2萬 | 42.67%-88萬 | -64.88%-153.5萬 | -441.28%-93.1萬 | 81.49%-17.2萬 |
| 租賃融資增減 | 4.93%-4,653.1萬 | -9.85%-4,894.4萬 | -27.18%-4,455.7萬 | -20.03%-3,503.4萬 | -1.80%-2,918.8萬 | -32.03%-2,867.2萬 | -61.71%-2,171.6萬 | 0.00%-1,342.9萬 | -3.90%-1,342.9萬 | -2.87%-1,292.5萬 |
| 已支付現金股息 | -9.84%-14.46億 | -22.13%-13.16億 | -9.11%-10.78億 | -1.44%-9.88億 | 2.52%-9.74億 | 2.27%-9.99億 | -27.90%-10.22億 | -19.19%-7.99億 | -1.90%-6.71億 | -18.72%-6.58億 |
| 非控制性權益現金股息 | -100.00%-8.2萬 | 98.40%-4.1萬 | 2.43%-256.6萬 | -11,334.78%-263萬 | -9.52%-2.3萬 | -10.53%-2.1萬 | 17.39%-1.9萬 | 53.06%-2.3萬 | -25.64%-4.9萬 | 50.00%-3.9萬 |
| 其他籌資費用淨額 | ---- | 50.00%-1,000 | -100.00%-2,000 | 66.67%-1,000 | ---3,000 | ---- | 99.87%-1,000 | ---75.1萬 | ---- | -40,566.67%-122萬 |
| 融資活動現金淨額 | -9.29%-14.93億 | -20.01%-13.66億 | 51.09%-11.38億 | -64,685.94%-23.28億 | 99.71%-359.3萬 | 16.68%-12.21億 | -231.57%-14.66億 | 35.47%-4.42億 | -1.87%-6.85億 | -23.44%-6.72億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.63%196.23億 | -8.37%172.7億 | 29.37%188.46億 | -11.42%145.68億 | -6.01%164.47億 | 26.52%174.98億 | 35.36%138.3億 | -1.07%102.18億 | 2.54%103.28億 | 12.65%100.72億 |
| 現金變動 | 376.16%90.33億 | 206.06%18.97億 | -149.33%-17.89億 | 276.39%36.26億 | -87.59%-20.56億 | -131.07%-10.96億 | 7.60%35.27億 | 1,044.35%32.78億 | -174.43%-3.47億 | -54.18%4.66億 |
| 匯率變動影響 | -159.42%-1.74億 | 38.01%2.93億 | -67.52%2.12億 | 269.22%6.53億 | 296.42%1.77億 | -401.56%-8,998.4萬 | -175.42%-1,794.1萬 | -82.13%2,378.8萬 | 163.26%1.33億 | -286.41%-2.1億 |
| 現金變動之外的其他現金調整 | 84.61%3.03億 | --1.64億 | ---- | 200.00%1,000 | -100.00%-1,000 | -15.22%1.34億 | -49.03%1.58億 | 198.97%3.11億 | 10,392,400.00%1.04億 | 0.00%-1,000 |
| 期末現金 | 46.69%287.86億 | 13.63%196.23億 | -8.37%172.7億 | 29.37%188.46億 | -11.42%145.68億 | -6.01%164.47億 | 26.52%174.98億 | 35.36%138.3億 | -1.07%102.18億 | 2.54%103.28億 |
| 自由現金流 | 227.83%105.27億 | 712.51%32.11億 | -108.78%-5.24億 | 414.28%59.71億 | -4,717.53%-19億 | -99.29%4,114.7萬 | 136.96%58.31億 | 86.72%24.61億 | 44.58%13.18億 | -45.38%9.12億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |