Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (FY)2025/07/31 | (Q4)2025/07/31 | (Q2)2025/01/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | (Q1)2023/10/31 | (FY)2023/07/31 | (Q4)2023/07/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 55.52%8.8億 | 55.52%8.8億 | 85.21%6.33億 | -41.18%5.66億 | -41.18%5.66億 | -57.40%4.19億 | -43.25%3.42億 | -6.50%5.36億 | 106.35%9.63億 | 106.35%9.63億 |
| -現金及現金等價物 | 55.52%8.8億 | 55.52%8.8億 | 85.21%6.33億 | -41.18%5.66億 | -41.18%5.66億 | -57.40%4.19億 | -43.25%3.42億 | -6.50%5.36億 | 106.35%9.63億 | 106.35%9.63億 |
| 應收款項 | 47.77%14.88億 | 47.77%14.88億 | 98.40%14.98億 | 44.09%10.07億 | 44.09%10.07億 | 28.68%7.55億 | -28.25%7.55億 | -37.00%5.31億 | -23.27%6.99億 | -23.27%6.99億 |
| -應收賬款淨額 | 72.12%14.88億 | 72.12%14.88億 | 46.37%11.05億 | 40.22%8.64億 | 40.22%8.64億 | 28.68%7.55億 | -28.25%7.55億 | -37.00%5.31億 | -32.31%6.17億 | -32.31%6.17億 |
| -其中:應收賬款 | 72.12%14.88億 | 72.12%14.88億 | 46.37%11.05億 | 40.22%8.64億 | 40.22%8.64億 | 28.68%7.55億 | -28.25%7.55億 | -37.00%5.31億 | -32.31%6.17億 | -32.31%6.17億 |
| -其他應收款 | ---- | ---- | --3.93億 | 73.10%1.42億 | 73.10%1.42億 | ---- | ---- | ---- | --8,229.9萬 | --8,229.9萬 |
| 存貨 | -59.55%213.1萬 | -59.55%213.1萬 | -58.53%253.6萬 | -4.89%526.8萬 | -4.89%526.8萬 | -59.69%320.6萬 | -30.56%611.5萬 | -80.78%373.6萬 | -61.21%553.9萬 | -61.21%553.9萬 |
| 預付費用 | -2.56%1,540.2萬 | -2.56%1,540.2萬 | ---- | -22.34%1,580.6萬 | -22.34%1,580.6萬 | ---- | ---- | ---- | 74.34%2,035.4萬 | 74.34%2,035.4萬 |
| 其他流動資產 | -1,054.60%-7,435.6萬 | -1,054.60%-7,435.6萬 | -98.52%273.4萬 | -39.85%-644萬 | -39.85%-644萬 | 31.97%1.55億 | 14.13%1.85億 | 57.82%1.85億 | -105.07%-460.5萬 | -105.07%-460.5萬 |
| 流動資產合計 | 45.59%23.12億 | 45.59%23.12億 | 65.90%21.37億 | -5.64%15.88億 | -5.64%15.88億 | -21.47%13.32億 | -29.46%12.88億 | -19.13%12.56億 | 12.63%16.83億 | 12.63%16.83億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -5.84%4.77億 | -5.84%4.77億 | -5.71%4.93億 | -6.48%5.06億 | -6.48%5.06億 | -6.17%5.15億 | 58.42%5.23億 | 59.02%5.31億 | 60.10%5.41億 | 60.10%5.41億 |
| -物業、廠房及設備 | 1.07%5.76億 | 1.07%5.76億 | -5.71%4.93億 | -0.31%5.7億 | -0.31%5.7億 | -6.17%5.15億 | 58.42%5.23億 | 59.02%5.31億 | 65.25%5.71億 | 65.25%5.71億 |
| -累計折舊 | -56.29%-9,901.8萬 | -56.29%-9,901.8萬 | ---- | -110.57%-6,335.6萬 | -110.57%-6,335.6萬 | ---- | ---- | ---- | -292.85%-3,008.8萬 | -292.85%-3,008.8萬 |
| 長期預付費用 | -2.09%1.77億 | -2.09%1.77億 | -10.13%1.75億 | -10.58%1.81億 | -10.58%1.81億 | -0.64%1.95億 | 5.58%1.95億 | 5.57%1.95億 | 23.48%2.02億 | 23.48%2.02億 |
| 投資總額 | -23.98%5,799.3萬 | -23.98%5,799.3萬 | -33.98%7,624.7萬 | -34.03%7,628.7萬 | -34.03%7,628.7萬 | -47.60%7,624.7萬 | -40.30%1.15億 | -40.30%1.15億 | -40.33%1.16億 | -40.33%1.16億 |
| -金融資產投資 | -23.99%5,795.3萬 | -23.99%5,795.3萬 | -33.98%7,624.7萬 | -33.98%7,624.7萬 | -33.98%7,624.7萬 | -47.60%7,624.7萬 | -40.30%1.15億 | -40.30%1.15億 | -40.30%1.15億 | -40.30%1.15億 |
| -其中:可供出售證券 | -23.99%5,795.3萬 | -23.99%5,795.3萬 | -33.98%7,624.7萬 | -33.98%7,624.7萬 | -33.98%7,624.7萬 | -47.60%7,624.7萬 | -40.30%1.15億 | -40.30%1.15億 | -40.30%1.15億 | -40.30%1.15億 |
| -其他投資 | 0.00%4萬 | 0.00%4萬 | ---- | -71.43%4萬 | -71.43%4萬 | ---- | ---- | ---- | -58.82%14萬 | -58.82%14萬 |
| 商譽及其他無形資產 | -19.30%606.4萬 | -19.30%606.4萬 | 93.50%714.2萬 | 101.23%751.4萬 | 101.23%751.4萬 | 26.18%523.4萬 | -14.06%369.1萬 | 15.11%404.6萬 | 0.92%373.4萬 | 0.92%373.4萬 |
| -其他無形資產 | -19.30%606.4萬 | -19.30%606.4萬 | ---- | 101.23%751.4萬 | 101.23%751.4萬 | ---- | ---- | ---- | 0.92%373.4萬 | 0.92%373.4萬 |
| 非流動遞延所得稅資產 | 318.21%3,056.3萬 | 318.21%3,056.3萬 | ---- | -80.68%730.8萬 | -80.68%730.8萬 | ---- | ---- | ---- | 8.65%3,782.9萬 | 8.65%3,782.9萬 |
| 其他非流動資產 | 717.65%97.3萬 | 717.65%97.3萬 | -74.43%1,291萬 | -83.12%11.9萬 | -83.12%11.9萬 | -59.81%1,962.9萬 | -33.60%5,048.5萬 | 13.06%4,738.5萬 | 39.60%70.5萬 | 39.60%70.5萬 |
| 非流動資產合計 | -3.73%7.5億 | -3.73%7.5億 | -13.85%7.65億 | -13.66%7.79億 | -13.66%7.79億 | -14.05%8.11億 | 12.56%8.88億 | 17.88%8.94億 | 22.70%9.02億 | 22.70%9.02億 |
| 總資產 | 29.36%30.61億 | 29.36%30.61億 | 33.36%29.01億 | -8.44%23.66億 | -8.44%23.66億 | -18.82%21.42億 | -16.78%21.76億 | -6.99%21.5億 | 15.95%25.84億 | 15.95%25.84億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 47.44%4.81億 | 47.44%4.81億 | 92.19%6.59億 | -40.52%3.26億 | -40.52%3.26億 | -40.57%3.34億 | -46.07%3.43億 | -40.52%3.48億 | -16.51%5.48億 | -16.51%5.48億 |
| -短期借款及資本租賃負債 | 47.44%4.81億 | 47.44%4.81億 | 92.19%6.59億 | -40.52%3.26億 | -40.52%3.26億 | -40.57%3.34億 | -46.07%3.43億 | -40.52%3.48億 | -16.51%5.48億 | -16.51%5.48億 |
| -其中:短期借款 | 47.44%4.81億 | 47.44%4.81億 | 92.19%6.59億 | -40.52%3.26億 | -40.52%3.26億 | -40.57%3.34億 | -46.07%3.43億 | -40.52%3.48億 | -16.51%5.48億 | -16.51%5.48億 |
| 應付款項 | 49.19%6.98億 | 49.19%6.98億 | 39.97%5.54億 | 9.64%4.68億 | 9.64%4.68億 | -17.59%3.19億 | -6.40%3.96億 | -17.04%2.76億 | 1.21%4.27億 | 1.21%4.27億 |
| -應付帳款 | -4.03%3.4億 | -4.03%3.4億 | 15.33%4.5億 | 13.06%3.54億 | 13.06%3.54億 | -6.22%2.84億 | 25.37%3.9億 | -7.43%2.73億 | -11.33%3.13億 | -11.33%3.13億 |
| -應交稅費 | 274.04%2.12億 | 274.04%2.12億 | 1,909.17%1.03億 | -21.89%5,674.8萬 | -21.89%5,674.8萬 | -58.60%3,477.2萬 | -95.37%514.7萬 | -92.03%301.9萬 | 6,041.42%7,265.3萬 | 6,041.42%7,265.3萬 |
| -其他應付款 | 156.19%1.46億 | 156.19%1.46億 | ---- | 39.42%5,692.8萬 | 39.42%5,692.8萬 | ---- | ---- | ---- | -39.22%4,083.2萬 | -39.22%4,083.2萬 |
| 養老金及其他退休福利計畫 | -8.84%431.9萬 | -8.84%431.9萬 | -6.92%504.4萬 | -28.61%473.8萬 | -28.61%473.8萬 | -9.20%1,058萬 | -7.46%541.9萬 | 88.11%1,306.4萬 | 67.56%663.7萬 | 67.56%663.7萬 |
| 應計及遞延所得 | -13.82%1,558.1萬 | -13.82%1,558.1萬 | ---- | -12.74%1,808萬 | -12.74%1,808萬 | ---- | ---- | ---- | -12.16%2,072萬 | -12.16%2,072萬 |
| 其他流動負債 | 74.43%1.78億 | 74.43%1.78億 | 182.40%2.58億 | 173.79%1.02億 | 173.79%1.02億 | -12.34%9,555.4萬 | -46.83%9,149.7萬 | -37.01%1.29億 | -63.48%3,717.3萬 | -63.48%3,717.3萬 |
| 流動負債合計 | 49.83%13.76億 | 49.83%13.76億 | 76.70%14.76億 | -11.64%9.19億 | -11.64%9.19億 | -29.05%7.59億 | -32.43%8.35億 | -32.18%7.67億 | -13.92%10.4億 | -13.92%10.4億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -14.43%4.79億 | -14.43%4.79億 | -17.62%5.09億 | -18.40%5.6億 | -18.40%5.6億 | -18.37%5.89億 | 6.29%6.17億 | 5.56%6.49億 | 25.05%6.86億 | 25.05%6.86億 |
| -長期借款及資本租賃 | -14.43%4.79億 | -14.43%4.79億 | -17.62%5.09億 | -18.40%5.6億 | -18.40%5.6億 | -18.37%5.89億 | 6.29%6.17億 | 5.56%6.49億 | 25.05%6.86億 | 25.05%6.86億 |
| -其中:長期借款 | -14.43%4.79億 | -14.43%4.79億 | -17.62%5.09億 | -18.40%5.6億 | -18.40%5.6億 | -18.37%5.89億 | 6.29%6.17億 | 5.56%6.49億 | 25.05%6.86億 | 25.05%6.86億 |
| 其他非流動負債 | 0.00%4,000 | 0.00%4,000 | 0.00%2,000 | 33.33%4,000 | 33.33%4,000 | 0.00%2,000 | 100.00%2,000 | 200.00%3,000 | 0.00%3,000 | 0.00%3,000 |
| 非流動負債合計 | -14.43%4.79億 | -14.43%4.79億 | -17.62%5.09億 | -18.40%5.6億 | -18.40%5.6億 | -18.37%5.89億 | 6.29%6.17億 | 5.56%6.49億 | 25.05%6.86億 | 25.05%6.86億 |
| 負債總額 | 25.50%18.55億 | 25.50%18.55億 | 36.62%19.85億 | -14.33%14.78億 | -14.33%14.78億 | -24.75%13.48億 | -20.05%14.53億 | -18.89%14.16億 | -1.75%17.26億 | -1.75%17.26億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 |
| -普通股 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 | 0.00%1.45億 |
| 資本公積 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 | 0.00%1.36億 |
| 留存收益 | 52.36%9.25億 | 52.36%9.25億 | 43.81%6.36億 | 5.04%6.07億 | 5.04%6.07億 | -9.39%5.14億 | -14.38%4.42億 | 59.10%4.53億 | 201.38%5.78億 | 201.38%5.78億 |
| 減:庫存股 | 0.00%11.4萬 | 0.00%11.4萬 | 0.00%11.4萬 | 0.00%11.4萬 | 0.00%11.4萬 | 0.00%11.4萬 | 0.00%11.4萬 | 40.74%11.4萬 | 40.74%11.4萬 | 40.74%11.4萬 |
| 股東權益 | 35.80%12.06億 | 35.80%12.06億 | 26.80%9.17億 | 3.39%8.88億 | 3.39%8.88億 | -6.28%7.94億 | -9.32%7.23億 | 29.76%7.34億 | 81.73%8.59億 | 81.73%8.59億 |
| 總權益 | 35.80%12.06億 | 35.80%12.06億 | 26.80%9.17億 | 3.39%8.88億 | 3.39%8.88億 | -6.28%7.94億 | -9.32%7.23億 | 29.76%7.34億 | 81.73%8.59億 | 81.73%8.59億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |