Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 17.08%4.29億 | -29.42%3.66億 | 33.24%5.19億 | 932.34%3.89億 | -94.19%3,772.2萬 | 39.26%6.5億 | 253.21%4.67億 | -48.19%1.32億 | -1.33%2.55億 | -59.09%2.58億 |
| 扣除非現金調整前淨利潤 | -34.89%9,278.7萬 | -24.29%1.43億 | 420.74%1.88億 | 93.08%-5,868.1萬 | -393.96%-8.48億 | -173.02%-1.72億 | 131.14%2.35億 | 91.74%1.02億 | 162.75%5,305.5萬 | -172.95%-8,454.9萬 |
| 非現金項目調整總額 | 12.30%3.72億 | 15.83%3.31億 | -48.15%2.86億 | -11.05%5.51億 | 7.00%6.19億 | -2.59%5.79億 | 38.33%5.94億 | 24.10%4.3億 | -32.82%3.46億 | -7.58%5.15億 |
| -折舊與攤銷 | -11.14%3.31億 | 27.02%3.73億 | -6.84%2.94億 | -12.91%3.15億 | -12.06%3.62億 | -8.58%4.12億 | 35.73%4.5億 | 25.87%3.32億 | -27.53%2.63億 | -18.52%3.64億 |
| -在損益中確認的減值損失回撥 | --0 | --1,064.4萬 | --0 | 81.69%2.38億 | 138.72%1.31億 | 490.21%5,486萬 | --929.5萬 | ---- | --1,053萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -240.74%-1,217.7萬 |
| -聯營企業份額 | ---- | ---- | ---- | -69.23%4,780.1萬 | 2.21%1.55億 | 164.50%1.52億 | 36.49%5,745.9萬 | 5,023.74%4,209.8萬 | -100.79%-85.5萬 | 69.13%1.08億 |
| -處置利潤 | -89.62%1,036.3萬 | 423.62%9,979.3萬 | -852.28%-3,083.6萬 | 42.13%409.9萬 | 104.56%288.4萬 | -317.94%-6,330.9萬 | 8,036.89%2,904.9萬 | 96.16%-36.6萬 | -12.11%-952.4萬 | 91.79%-849.5萬 |
| -匯兌損益淨額 | 114.23%596萬 | -716.78%-4,189.8萬 | 166.62%679.3萬 | -46.55%-1,019.7萬 | ---695.8萬 | ---- | ---- | -103.36%-10.9萬 | 149.49%324.6萬 | -201.03%-655.9萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10,869.43%1,722.2萬 |
| -其他非現金項目 | 121.47%2,377.3萬 | -791.59%-1.11億 | 136.42%1,600.9萬 | -77.08%-4,395.9萬 | -204.67%-2,482.4萬 | -50.78%2,371.6萬 | -14.34%4,818.2萬 | -29.01%5,624.8萬 | 47.37%7,923.2萬 | -8.79%5,376.3萬 |
| 營運資本變動 | 66.81%-3,555.5萬 | -337.86%-1.07億 | 143.81%4,503.5萬 | -138.56%-1.03億 | 9.91%2.67億 | 166.86%2.43億 | 9.11%-3.63億 | -176.70%-3.99億 | 16.29%-1.44億 | -312.02%-1.72億 |
| -應收款(增)減 | 116.34%3,279.1萬 | -170.05%-2.01億 | 217.73%2.87億 | -311.45%-2.43億 | -45.78%1.15億 | 2,296.53%2.12億 | 96.85%-966.4萬 | -48.56%-3.06億 | -226.44%-2.06億 | 2,165.48%1.63億 |
| -存貨(增)減 | 208.39%9,181.1萬 | 58.51%-8,470.6萬 | -200.14%-2.04億 | -39.82%2.04億 | 401.59%3.39億 | 121.68%6,754.1萬 | -463.41%-3.12億 | -30.00%-5,529.8萬 | 88.30%-4,253.8萬 | -5,736.64%-3.64億 |
| -應付款(減)增 | -182.55%-6,722.5萬 | -188.73%-2,379.2萬 | 156.61%2,681.3萬 | -23.13%-4,736.8萬 | -168.05%-3,847.1萬 | 88.09%-1,435.2萬 | -452.99%-1.21億 | -135.11%-2,180萬 | -6.14%6,209.6萬 | 186.30%6,615.6萬 |
| -貸款、租賃及其他損失準備金 | -17.31%2,120.7萬 | 6,125.00%2,564.7萬 | 101.59%41.2萬 | -6.31%-2,587.9萬 | -129.54%-2,434.3萬 | -130.94%-1,060.5萬 | 9,003.38%3,427.8萬 | 95.01%-38.5萬 | ---771萬 | ---- |
| -其他流動資產變動 | -132.10%-4,519.7萬 | 280.83%1.41億 | -195.98%-7,785.5萬 | 621.85%8,111.6萬 | -1,119.95%-1,554.4萬 | -81.93%152.4萬 | 128.73%843.3萬 | -148.99%-2,935.6萬 | 257.45%5,992.3萬 | -204.92%-3,805.9萬 |
| -其他流動負債變動 | -293.36%-6,894.2萬 | 167.98%3,565.5萬 | 118.69%1,330.5萬 | 34.65%-7,117.6萬 | -688.34%-1.09億 | -138.11%-1,381.5萬 | 158.51%3,625.1萬 | 243.00%1,402.3萬 | ---980.6萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -8.08%-6,509.4萬 | -2.19%-6,022.7萬 | 9.17%-5,893.9萬 | -1.81%-6,489.1萬 | -12.52%-6,374萬 | -4.71%-5,664.9萬 | 5.13%-5,410.2萬 | 5.60%-5,702.7萬 | 11.22%-6,040.8萬 | 8.00%-6,804.6萬 |
| 已收到的利息(經營活動產生的現金流) | 111.64%1,009.1萬 | 22.04%476.8萬 | 199.39%390.7萬 | -78.04%130.5萬 | 83.37%594.3萬 | -19.86%324.1萬 | -25.06%404.4萬 | 45.17%539.6萬 | -20.34%371.7萬 | -11.58%466.6萬 |
| 已支付退稅 | 41.43%-1,905.4萬 | 50.09%-3,253.1萬 | -1,408.61%-6,518.2萬 | 107.44%498.1萬 | -43.47%-6,692.3萬 | -142.75%-4,664.7萬 | -139.66%-1,921.6萬 | -30.82%-801.8萬 | 83.56%-612.9萬 | -118.21%-3,728.8萬 |
| 其他經營現金流入(流出) | -74.14%1,541.1萬 | 138.58%5,960萬 | -41.85%2,498.1萬 | -46.53%4,295.6萬 | 255.44%8,034.1萬 | 2,260.3萬 | 0 | 0.00%-2,000 | -100.00%-2,000 | 0.00%-1,000 |
| 經營活動現金淨額 | 9.56%3.7億 | -20.26%3.38億 | 13.34%4.24億 | 5,714.72%3.74億 | -101.16%-665.7萬 | 44.04%5.72億 | 448.46%3.97億 | -62.29%7,242.8萬 | 21.83%1.92億 | -71.11%1.58億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -32.43%-7.5億 | -80.42%-5.66億 | -242.71%-3.14億 | 24.16%-9,156.6萬 | -17.27%-1.21億 | 81.60%-1.03億 | -39.90%-5.59億 | -62.95%-4億 | 17.92%-2.45億 | 33.14%-2.99億 |
| 無形資產交易淨額 | -3.80%-571.2萬 | -320.72%-550.3萬 | ---130.8萬 | --0 | 80.69%-500萬 | 72.80%-2,589.6萬 | ---9,521.1萬 | ---- | -1,978.20%-600.6萬 | 98.16%-28.9萬 |
| 業務交易淨額 | ---- | ---- | ---- | -471.56%-4.8億 | ---8,392.4萬 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -1,694.44%-1.02億 | -111.12%-569.7萬 | 1,217.92%5,122.3萬 | -106.02%-458.2萬 | 16.27%7,612.9萬 | 212.32%6,547.8萬 | 442.68%2,096.5萬 | 12.58%-611.8萬 | -119.90%-699.8萬 | -52.16%3,517.3萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---1.7億 | ---- | ---4.3億 | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | --3,000萬 | ---- | 39,157.84%8,008.6萬 | 1.49%20.4萬 | 1.52%20.1萬 | -54.79%19.8萬 | -47.23%43.8萬 |
| 其他投資變動淨額 | -89.54%1,083.4萬 | 1,278.36%1.04億 | 284.60%751.5萬 | 19.88%195.4萬 | -75.43%163萬 | 218.48%663.4萬 | 157.73%208.3萬 | 83.90%-360.8萬 | -386.57%-2,241.3萬 | -88.83%782.1萬 |
| 投資活動現金淨額 | -78.75%-8.47億 | -84.80%-4.74億 | 64.09%-2.56億 | -441.22%-7.14億 | 67.56%-1.32億 | 35.59%-4.07億 | -54.22%-6.31億 | -45.90%-4.09億 | -9.70%-2.81億 | 20.16%-2.56億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 123.22%6.41億 | 242.02%2.87億 | 21.54%-2.02億 | -117.77%-2.58億 | 1,081.69%14.5億 | -33.79%1.23億 | 140.43%1.85億 | -293.80%-4.58億 | -200.09%-1.16億 | 128.35%1.16億 |
| 普通股發行/回購的淨額 | --0 | --0 | ---- | ---- | ---- | ---- | -90.42%6,660.1萬 | 1,289.99%6.95億 | -91.83%4,999.4萬 | 2,040,843.33%6.12億 |
| 租賃融資增減 | 65.40%-2,290.3萬 | 23.36%-6,618.6萬 | -5.51%-8,635.4萬 | -6.39%-8,184.1萬 | -211.67%-7,692.9萬 | 262.66%6,888.7萬 | -115.56%-4,235.1萬 | 594.36%2.72億 | 42.81%-5,507萬 | 0.83%-9,628.9萬 |
| 其他籌資費用淨額 | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- | --383.7萬 | ---- | 162,050.00%323.9萬 |
| 融資活動現金淨額 | 179.74%6.18億 | 176.56%2.21億 | 15.01%-2.88億 | -124.73%-3.39億 | 616.58%13.73億 | -8.58%1.92億 | -59.13%2.1億 | 522.20%5.13億 | -119.11%-1.21億 | 225.29%6.35億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 8.72%16.65億 | -7.59%15.32億 | -28.58%16.58億 | 115.98%23.21億 | 49.72%10.75億 | -3.58%7.18億 | 30.73%7.44億 | -26.68%5.69億 | 217.11%7.77億 | -58.39%2.45億 |
| 現金變動 | 66.22%1.41億 | 170.05%8,492.4萬 | 82.16%-1.21億 | -155.06%-6.8億 | 245.59%12.34億 | 1,553.94%3.57億 | -113.97%-2,456.1萬 | 183.73%1.76億 | -139.07%-2.1億 | 290.68%5.37億 |
| 匯率變動影響 | -108.84%-430.3萬 | 1,156.51%4,866.3萬 | -128.45%-460.6萬 | 32.72%1,618.9萬 | 4,940.48%1,219.8萬 | 87.80%-25.2萬 | -153.50%-206.6萬 | -130.05%-81.5萬 | 148.59%271.2萬 | -128.16%-558.1萬 |
| 現金變動之外的其他現金調整 | 100.00%2,000 | --1,000 | ---- | ---- | 0.00%1,000 | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | ---- |
| 期末現金 | 8.22%18.02億 | 8.72%16.65億 | -7.59%15.32億 | -28.58%16.58億 | 115.98%23.21億 | 49.72%10.75億 | -3.58%7.18億 | 30.73%7.44億 | -26.68%5.69億 | 217.11%7.77億 |
| 自由現金流 | -64.98%-3.86億 | -315.50%-2.34億 | -61.43%1.09億 | 312.48%2.81億 | -138.91%-1.32億 | 229.89%3.4億 | 20.14%-2.62億 | -448.80%-3.28億 | 58.51%-5,977萬 | -319.94%-1.44億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |