Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2026/01/31 | (FY)2025/01/31 | (FY)2024/01/31 | (FY)2023/01/31 | (FY)2022/01/31 | (FY)2021/01/31 | (FY)2020/01/31 | (FY)2019/01/31 | (FY)2018/01/31 | (FY)2017/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -144.99%-8,390.2萬 | 23.19%1.86億 | 158.90%1.51億 | -3,429.67%-2.57億 | -86.37%771.9萬 | 171.33%5,663.8萬 | -24.20%2,087.4萬 | 159.27%2,753.7萬 | -96.60%1,062.1萬 | 150.55%3.12億 |
| 扣除非現金調整前淨利潤 | 26.14%1.73億 | 18.16%1.37億 | 154.72%1.16億 | 128.89%4,547.2萬 | -51.67%1,986.6萬 | -60.77%4,110.7萬 | 8.28%1.05億 | 814.46%9,677.4萬 | -122.18%-1,354.5萬 | 142.24%6,105.5萬 |
| 非現金項目調整總額 | 8.37%8,537.9萬 | 23.61%7,878.5萬 | 23.00%6,373.9萬 | 54.39%5,182.1萬 | 89.87%3,356.4萬 | -69.93%1,767.7萬 | -9.14%5,879.3萬 | -50.35%6,470.5萬 | 242.69%1.3億 | -156.45%-9,133.5萬 |
| -折舊與攤銷 | 12.41%6,778.9萬 | 6.35%6,030.6萬 | -6.10%5,670.6萬 | 13.56%6,038.7萬 | 13.28%5,317.6萬 | 11.27%4,694.3萬 | 12.69%4,219萬 | 9.84%3,743.8萬 | 12.22%3,408.4萬 | 19.17%3,037.2萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --826.5萬 | ---- | ---- |
| -處置利潤 | -106.09%-61.4萬 | --1,008.2萬 | --0 | -635.70%-1,481.7萬 | ---201.4萬 | --0 | -116.86%-17.1萬 | 1,202.17%101.4萬 | 80.79%-9.2萬 | -100.88%-47.9萬 |
| -匯兌損益淨額 | -106.56%-18.6萬 | 2,016.89%283.7萬 | 96.21%-14.8萬 | -60.57%-390.5萬 | -252.67%-243.2萬 | 187.03%159.3萬 | 165.76%55.5萬 | -204.07%-84.4萬 | --81.1萬 | ---- |
| -其他非現金項目 | 230.76%1,839萬 | -22.57%556萬 | -29.29%718.1萬 | 166.97%1,015.6萬 | 50.85%-1,516.6萬 | -290.26%-3,085.9萬 | -13.88%1,621.9萬 | -80.28%1,883.2萬 | 178.79%9,552.1萬 | -637.91%-1.21億 |
| 營運資本變動 | -1,072.52%-3.42億 | -3.44%-2,916.1萬 | 92.04%-2,819萬 | -675.14%-3.54億 | -2,027.98%-4,570.9萬 | 98.49%-214.8萬 | -6.54%-1.43億 | -26.17%-1.34億 | -148.87%-1.06億 | 102.55%2.17億 |
| -應收款(增)減 | -671.59%-2億 | 165.13%3,495.5萬 | -88.64%-5,367.3萬 | 10.74%-2,845.2萬 | -203.39%-3,187.5萬 | 143.35%3,083.1萬 | -540.18%-7,111.8萬 | 85.64%-1,110.9萬 | -235.03%-7,734.4萬 | -48.49%5,728萬 |
| -存貨(增)減 | -373.12%-3.34億 | -27.18%-7,068.4萬 | 70.51%-5,557.9萬 | -16.26%-1.88億 | -87.51%-1.62億 | -3.69%-8,645.1萬 | 41.62%-8,337.4萬 | -3,135.82%-1.43億 | -96.81%470.4萬 | 25.42%1.48億 |
| -應付款(減)增 | 95,873.86%1.69億 | -100.29%-17.6萬 | 140.18%6,053.6萬 | -217.79%-1.51億 | 160.55%1.28億 | 74.76%4,908.7萬 | 1,569.86%2,808.9萬 | 96.22%-191.1萬 | -334.63%-5,060.9萬 | 142.28%2,157萬 |
| -應計費用(減)增 | 2,406.85%1,750.9萬 | -105.54%-75.9萬 | 105.60%1,369.3萬 | -63.15%666萬 | 925.34%1,807.5萬 | 88.92%-219萬 | -150.97%-1,977萬 | 264.43%3,879萬 | 201.38%1,064.4萬 | 49.52%-1,049.9萬 |
| -貸款、租賃及其他損失準備金 | -80.77%144.3萬 | 9.81%750.3萬 | 3.59%683.3萬 | 188.54%659.6萬 | -65.23%228.6萬 | 88.94%657.5萬 | 105.21%348萬 | -1,136.36%-6,681.4萬 | 430.62%644.7萬 | --121.5萬 |
| -其他流動資產變動 | --478.5萬 | --0 | ---- | ---- | --1.7萬 | --0 | -100.03%-1.7萬 | --4,990.5萬 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -77.26%-1,395.4萬 | -53.00%-787.2萬 | -23.44%-514.5萬 | 7.03%-416.8萬 | 9.12%-448.3萬 | -121.31%-493.3萬 | 1.33%-222.9萬 | 25.49%-225.9萬 | -0.90%-303.2萬 | 5.80%-300.5萬 |
| 已收到的利息(經營活動產生的現金流) | -6.83%92.7萬 | 47.41%99.5萬 | 67,400.00%67.5萬 | -99.83%1,000 | -4.92%59.9萬 | -26.49%63萬 | 31.04%85.7萬 | 11.79%65.4萬 | 22.13%58.5萬 | -10.30%47.9萬 |
| 已支付退稅 | 12.63%-3,399.7萬 | -69.97%-3,891.2萬 | -349.34%-2,289.4萬 | 135.14%918.2萬 | 11.26%-2,613.1萬 | -107.93%-2,944.7萬 | 30.56%-1,416.2萬 | -2.66%-2,039.5萬 | -453.83%-1,986.6萬 | -92.75%-358.7萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0.00%-1,000 | -100.02%-1,000 | -83.50%644.2萬 | 3,903.2萬 | 0 | 0 | 6.52%-1.17億 | -1.25億 |
| 經營活動現金淨額 | -193.06%-1.31億 | 13.45%1.41億 | 149.21%1.24億 | -1,489.52%-2.52億 | -125.60%-1,585.4萬 | 1,059.55%6,192萬 | -3.56%534萬 | 104.31%553.7萬 | -171.07%-1.29億 | 50.72%1.81億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -24.96%-7,864萬 | -208.23%-6,293.2萬 | 56.43%-2,041.7萬 | 48.07%-4,685.7萬 | -403.94%-9,022.5萬 | 83.00%-1,790.4萬 | -89.98%-1.05億 | -5.94%-5,542.7萬 | -68.26%-5,232.1萬 | -108.29%-3,109.5萬 |
| 無形資產交易淨額 | 87.76%-348萬 | -253.88%-2,842.7萬 | -34.17%-803.3萬 | 65.46%-598.7萬 | -101.09%-1,733.6萬 | -34.07%-862.1萬 | -1,430.95%-643萬 | 95.17%-42萬 | -897.59%-869.9萬 | 96.00%-87.2萬 |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | --2,645.9萬 | --0 | -80.78%1,938.1萬 | --1.01億 | ---- | ---- |
| 投資產品交易淨額 | 94.47%-55.8萬 | ---1,009.8萬 | --0 | 125.53%2,808.7萬 | 169.19%1,245.4萬 | -131.10%-1,800.1萬 | 309.66%5,787.8萬 | -124.45%-2,760.5萬 | --1.13億 | ---- |
| 向其他方提供的預付現金及貸款 | --0 | ---2.1億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | --2.1億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | -36.98%-102.6萬 | 93.46%-74.9萬 | -941.45%-1,145.6萬 | -664.10%-110萬 | 7.73%19.5萬 | 18,200.00%18.1萬 | 99.98%-1,000 | -20.74%-550.2萬 | 81.57%-455.7萬 | 2.51%-2,472萬 |
| 投資活動現金淨額 | 18.10%-8,370.4萬 | -156.12%-1.02億 | -54.33%-3,990.6萬 | 62.23%-2,585.7萬 | -54.36%-6,845.3萬 | -28.64%-4,434.5萬 | -389.58%-3,447.2萬 | -74.85%1,190.4萬 | 183.50%4,733.5萬 | 8.70%-5,668.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -60.53%7,500萬 | 715.09%1.9億 | -113.27%-3,089萬 | 435.20%2.33億 | -127.04%-6,944萬 | 86.98%2.57億 | 490.05%1.37億 | 0.00%-3,520.8萬 | 31.39%-3,520.8萬 | -147.37%-5,131.4萬 |
| 普通股發行/回購的淨額 | ---- | --0 | 51.02%-21.7萬 | -1,745.83%-44.3萬 | 85.19%-2.4萬 | ---16.2萬 | ---- | -453.57%-15.5萬 | 91.88%-2.8萬 | -400.00%-34.5萬 |
| 租賃融資增減 | 52.42%-192萬 | 3.21%-403.5萬 | -25.35%-416.9萬 | 21.05%-332.6萬 | 0.00%-421.3萬 | 0.64%-421.3萬 | -45.35%-424萬 | -119.82%-291.7萬 | 4.19%-132.7萬 | ---138.5萬 |
| 已支付現金股息 | -99.60%-3,730.7萬 | -24.76%-1,869.1萬 | -0.27%-1,498.1萬 | -0.10%-1,494萬 | 11.64%-1,492.5萬 | -10.49%-1,689.2萬 | -0.88%-1,528.8萬 | -1.58%-1,515.4萬 | -0.16%-1,491.9萬 | -1.15%-1,489.5萬 |
| 其他籌資費用淨額 | 50.00%-1,000 | -100.00%-2,000 | 50.00%-1,000 | ---2,000 | ---- | -100.00%-2,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 99.93%-1,000 |
| 融資活動現金淨額 | -78.61%3,577.2萬 | 432.83%1.67億 | -123.48%-5,025.8萬 | 341.58%2.14億 | -137.62%-8,860.2萬 | 99.92%2.36億 | 320.45%1.18億 | -3.79%-5,343.6萬 | 24.22%-5,148.3萬 | -173.79%-6,794萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 42.05%6.85億 | 7.58%4.83億 | -11.78%4.49億 | -25.11%5.08億 | 58.83%6.79億 | 25.97%4.27億 | -9.39%3.39億 | -26.28%3.74億 | 12.18%5.08億 | 49.31%4.53億 |
| 現金變動 | -186.93%-1.79億 | 507.86%2.06億 | 153.05%3,385萬 | 63.10%-6,381.1萬 | -168.32%-1.73億 | 185.42%2.53億 | 346.33%8,866.7萬 | 72.87%-3,599.5萬 | -336.04%-1.33億 | -62.52%5,621萬 |
| 匯率變動影響 | 106.56%18.6萬 | -2,016.89%-283.7萬 | -96.21%14.8萬 | 60.57%390.5萬 | 252.67%243.2萬 | -187.03%-159.3萬 | -165.76%-55.5萬 | 204.07%84.4萬 | 22.17%-81.1萬 | -6,612.50%-104.2萬 |
| 現金變動之外的其他現金調整 | 0.00%1,000 | --1,000 | ---- | 0.00%-1,000 | -200.00%-1,000 | --1,000 | ---- | --1,000 | ---- | 99.77%-1,000 |
| 期末現金 | -26.07%5.07億 | 42.05%6.85億 | 7.58%4.83億 | -11.78%4.49億 | -25.11%5.08億 | 58.83%6.79億 | 25.97%4.27億 | -9.39%3.39億 | -26.28%3.74億 | 12.18%5.08億 |
| 自由現金流 | -535.15%-2.15億 | -48.37%4,933.6萬 | 131.35%9,556.4萬 | -147.01%-3.05億 | -448.68%-1.23億 | 133.27%3,539.5萬 | -111.47%-1.06億 | 73.47%-5,031萬 | -227.39%-1.9億 | 78.81%1.49億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |