Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -43.03%1.99億 | 257.72%3.5億 | -81.55%9,771.2萬 | 89.38%5.3億 | -63.29%2.8億 | 105.30%7.62億 | 6.63%3.71億 | 402.40%3.48億 | -132.83%-1.15億 | -26.98%3.51億 |
| 扣除非現金調整前淨利潤 | -46.54%4,225.5萬 | -80.15%7,904.1萬 | 33.98%3.98億 | 16.47%2.97億 | -10.00%2.55億 | 130.84%2.84億 | -45.25%1.23億 | 1.44%2.24億 | 39.98%2.21億 | -36.69%1.58億 |
| 非現金項目調整總額 | 6.84%1.82億 | -40.27%1.7億 | 32.74%2.85億 | 515.58%2.15億 | -89.63%3,486萬 | 87.26%3.36億 | -35.96%1.8億 | 1.74%2.8億 | 45.85%2.76億 | -39.02%1.89億 |
| -折舊與攤銷 | -9.15%1.66億 | 4.62%1.82億 | -1.13%1.74億 | -2.87%1.76億 | 1.13%1.82億 | 0.08%1.8億 | -1.58%1.79億 | -5.07%1.82億 | 8.33%1.92億 | -0.13%1.77億 |
| -在損益中確認的減值損失回撥 | --1,423.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | --281.2萬 | ---- | ---- |
| -資產準備金與勾銷 | --30.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,928.47%-7.97億 |
| -處置利潤 | -741.71%-766.2萬 | -53.58%119.4萬 | --257.2萬 | --0 | -85.97%384.4萬 | 338.97%2,740.5萬 | -71.74%624.3萬 | 79.33%2,209.2萬 | 425.21%1,231.9萬 | -124.56%-378.8萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.83億 |
| -其他非現金項目 | 168.60%921.3萬 | -112.44%-1,343萬 | 182.18%1.08億 | 125.41%3,825.1萬 | -216.33%-1.51億 | 2,254.50%1.29億 | -108.19%-600.6萬 | 2.73%7,331.9萬 | 139.40%7,136.9萬 | -59.45%2,981.2萬 |
| 營運資本變動 | -124.84%-2,492.3萬 | 117.14%1億 | -3,369.87%-5.85億 | 273.33%1,790萬 | -107.27%-1,032.7萬 | 106.82%1.42億 | 143.78%6,863.7萬 | 74.37%-1.57億 | -17,378.68%-6.12億 | 104.46%354.1萬 |
| -應收款(增)減 | 14.78%2.51億 | 241.57%2.19億 | 3.79%-1.54億 | -173.54%-1.61億 | 655.58%2.18億 | -158.38%-3,928.2萬 | 467.47%6,728.3萬 | 97.69%-1,831萬 | -11,332.55%-7.93億 | 43.51%-694萬 |
| -存貨(增)減 | 88.42%2.01億 | 126.42%1.06億 | -783.70%-4.03億 | -147.57%-4,560.7萬 | -56.19%9,587.7萬 | 514.22%2.19億 | -9.29%-5,283.7萬 | 57.98%-4,834.4萬 | -153.11%-1.15億 | 215.12%2.17億 |
| -應付款(減)增 | -28.15%-3.74億 | -1,278.12%-2.92億 | -90.88%2,478.4萬 | 212.79%2.72億 | -187.48%-2.41億 | -332.64%-8,377.7萬 | 128.50%3,601.2萬 | -143.51%-1.26億 | 240.87%2.9億 | -270.39%-2.06億 |
| -貸款、租賃及其他損失準備金 | -207.05%-8,662.5萬 | 276.38%8,091.8萬 | -11.87%-4,587.8萬 | 47.27%-4,101萬 | -284.64%-7,777.6萬 | 180.89%4,212.3萬 | -65.70%1,499.6萬 | 1,554.33%4,372.4萬 | --264.3萬 | ---- |
| -其他流動資產變動 | -14.62%-1,569.6萬 | -102.69%-1,369.4萬 | -1.84%-675.6萬 | -13.87%-663.4萬 | -244.53%-582.6萬 | 26.64%403.1萬 | 142.40%318.3萬 | -307.61%-750.7萬 | --361.6萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -23.24%-2,471.5萬 | -6.56%-2,005.4萬 | -17.13%-1,882萬 | 5.93%-1,606.8萬 | 15.43%-1,708.1萬 | 2.87%-2,019.7萬 | -10.87%-2,079.4萬 | -1.71%-1,875.5萬 | 50.97%-1,843.9萬 | 2.74%-3,760.9萬 |
| 已收到的利息(經營活動產生的現金流) | 9.65%270.4萬 | 4.01%246.6萬 | -33.77%237.1萬 | -7.13%358萬 | -1.13%385.5萬 | -10.59%389.9萬 | 58.01%436.1萬 | 15.82%276萬 | -25.20%238.3萬 | 48.81%318.6萬 |
| 已支付退稅 | 101.54%172.9萬 | -22.95%-1.12億 | -28.95%-9,120.1萬 | 61.58%-7,072.8萬 | -285.68%-1.84億 | 58.83%-4,773.1萬 | -23.59%-1.16億 | -9.95%-9,380.3萬 | 14.69%-8,531.5萬 | 54.32%-1億 |
| 其他經營現金流入(流出) | -318.82%-796.6萬 | -836.95%-190.2萬 | -20.3萬 | 0 | -1,000 | 0 | 0.00%-2,000 | -2,000 | 0 | 0 |
| 經營活動現金淨額 | -21.58%1.71億 | 2,248.82%2.18億 | -102.27%-1,014.1萬 | 442.00%4.46億 | -88.19%8,237.2萬 | 192.34%6.98億 | 0.21%2.39億 | 210.04%2.38億 | -200.17%-2.16億 | -3.78%2.16億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 61.84%-3,262.9萬 | 64.84%-8,549.5萬 | -10.40%-2.43億 | -255.78%-2.2億 | 52.73%-6,190.2萬 | 22.02%-1.31億 | -35.54%-1.68億 | -8.24%-1.24億 | 5.40%-1.14億 | 16.02%-1.21億 |
| 無形資產交易淨額 | -10.59%-8,190.8萬 | -135.31%-7,406.5萬 | 29.77%-3,147.5萬 | 28.21%-4,481.7萬 | -462.56%-6,242.7萬 | -18.04%-1,109.7萬 | 89.67%-940.1萬 | -84.03%-9,102.1萬 | 13.27%-4,946.1萬 | -19.60%-5,702.7萬 |
| 投資產品交易淨額 | -64.07%5,030.7萬 | 73,204.19%1.4億 | -99.49%19.1萬 | 151.15%3,742.6萬 | 1,261.50%1,490.2萬 | -111.57%-128.3萬 | 215.06%1,109萬 | 175,900.00%352萬 | -99.80%2,000 | 106.58%100萬 |
| 其他投資變動淨額 | 420.89%591.4萬 | -1,030.81%-184.3萬 | -99.10%19.8萬 | 527.12%2,209.9萬 | -14,882.86%-517.4萬 | -96.74%3.5萬 | 107.91%107.2萬 | -135.43%-1,354.9萬 | 583.40%3,824.3萬 | 148.58%559.6萬 |
| 投資活動現金淨額 | -172.61%-5,831.6萬 | 92.20%-2,139.2萬 | -33.43%-2.74億 | -79.34%-2.06億 | 20.03%-1.15億 | 13.24%-1.43億 | 26.57%-1.65億 | -78.98%-2.25億 | 26.69%-1.26億 | 21.53%-1.71億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 61.33%-5,657.2萬 | -134.95%-1.46億 | 4,422.54%4.19億 | -113.24%-968.4萬 | 121.36%7,312.9萬 | -345.29%-3.42億 | 1,562.97%1.4億 | 90.23%-954萬 | -83.64%-9,767.8萬 | -127.64%-5,318.9萬 |
| 普通股發行/回購的淨額 | 54.55%-2.5萬 | ---5.5萬 | --0 | -458,062.50%-3.3億 | 10.00%-7.2萬 | 66.80%-8萬 | 44.60%-24.1萬 | -284.96%-43.5萬 | -103.18%-11.3萬 | 1,755.35%355.9萬 |
| 租賃融資增減 | --0 | 41.10%-67.5萬 | 94.82%-114.6萬 | 7.65%-2,211.8萬 | -0.32%-2,395.1萬 | -5.19%-2,387.5萬 | -0.29%-2,269.7萬 | -0.28%-2,263.2萬 | -0.29%-2,256.8萬 | 7.42%-2,250.3萬 |
| 已支付現金股息 | 46.16%-3,072.9萬 | -57.27%-5,707.7萬 | -1.03%-3,629.3萬 | -0.60%-3,592.3萬 | 0.60%-3,571萬 | 0.17%-3,592.6萬 | -0.35%-3,598.8萬 | -49.88%-3,586.2萬 | -2.80%-2,392.7萬 | 1.32%-2,327.6萬 |
| 其他籌資費用淨額 | ---- | 50.00%-1,000 | ---2,000 | ---- | 82.27%-39.4萬 | 41.66%-222.2萬 | 46.56%-380.9萬 | 17.83%-712.7萬 | -59.17%-867.3萬 | 26.74%-544.9萬 |
| 融資活動現金淨額 | 57.21%-8,732.6萬 | -153.55%-2.04億 | 195.86%3.81億 | -3,158.01%-3.98億 | 103.21%1,300.2萬 | -626.41%-4.04億 | 201.64%7,683.2萬 | 50.58%-7,559.6萬 | -51.66%-1.53億 | -173.69%-1.01億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -0.85%4.55億 | 27.84%4.59億 | -30.37%3.59億 | -3.72%5.16億 | 39.09%5.36億 | 63.72%3.85億 | -20.41%2.35億 | -62.58%2.96億 | -6.49%7.9億 | 20.36%8.45億 |
| 現金變動 | 432.81%2,524萬 | -107.84%-758.4萬 | 161.78%9,678.4萬 | -714.83%-1.57億 | -112.82%-1,922.7萬 | -0.23%1.5億 | 341.08%1.5億 | 87.40%-6,236.5萬 | -780.75%-4.95億 | -139.32%-5,621.1萬 |
| 匯率變動影響 | -27.44%268.2萬 | 14.25%369.6萬 | 5,076.92%323.5萬 | 90.67%-6.5萬 | -209.59%-69.7萬 | 272.83%63.6萬 | -118.24%-36.8萬 | 245.38%201.7萬 | -57.00%58.4萬 | --135.8萬 |
| 現金變動之外的其他現金調整 | ---- | ---2,000 | ---- | ---1,000 | ---- | 200.00%1,000 | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 |
| 期末現金 | 6.13%4.83億 | -0.85%4.55億 | 27.84%4.59億 | -30.37%3.59億 | -3.72%5.16億 | 39.09%5.36億 | 63.72%3.85億 | -20.41%2.35億 | -62.58%2.96億 | -6.49%7.9億 |
| 自由現金流 | -34.72%3,779.7萬 | 120.33%5,790.2萬 | -256.97%-2.85億 | 511.99%1.81億 | -107.92%-4,403.3萬 | 805.72%5.56億 | 194.01%6,135.5萬 | 105.25%2,086.8萬 | -1,436.35%-3.98億 | -3.65%2,977.2萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |