Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/10/31 | (FY)2024/10/31 | (FY)2023/10/31 | (FY)2022/10/31 | (FY)2021/10/31 | (FY)2020/10/31 | (FY)2019/10/31 | (FY)2018/10/31 | (FY)2017/10/31 | (FY)2016/10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -79.16%9.73億 | -35.02%46.69億 | 205.27%71.85億 | -70.74%23.54億 | 11.41%80.42億 | -15.16%72.19億 | 280.84%85.09億 | -68.87%22.34億 | -31.39%71.76億 | 2,252.86%104.6億 |
| 扣除非現金調整前淨利潤 | -8.83%45.21億 | 20.45%49.59億 | 0.44%41.17億 | -3.83%40.99億 | 3.69%42.62億 | 2.84%41.1億 | -15.86%39.97億 | -13.96%47.5億 | 15.94%55.21億 | 16.44%47.62億 |
| 非現金項目調整總額 | 66.18%40.61億 | -22.09%24.44億 | 3.09%31.37億 | -4.79%30.43億 | 30.54%31.96億 | 4.00%24.48億 | 53.69%23.54億 | 36.87%15.31億 | -58.12%11.19億 | 65.07%26.72億 |
| -折舊與攤銷 | -0.80%28.31億 | -1.77%28.54億 | -2.01%29.06億 | 8.69%29.65億 | 18.44%27.28億 | 11.78%23.03億 | 3.31%20.61億 | 9.47%19.95億 | 0.71%18.22億 | -5.67%18.09億 |
| -在損益中確認的減值損失回撥 | --1.45億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | 141.82%809.2萬 | -413.48%-1,934.8萬 | 87.98%-376.8萬 | -75.04%-3,135.9萬 | -111.88%-1,791.5萬 | 6,130.36%1.51億 | -98.11%242.1萬 | 648.24%1.28億 | -1,427.05%-2,331.8萬 | -183.83%-152.7萬 |
| -匯兌損益淨額 | 101.87%11.3萬 | -109.82%-605萬 | 161.77%6,161萬 | -192.54%-9,974.7萬 | -416.23%-3,409.7萬 | 81.95%-660.5萬 | -316.68%-3,660.1萬 | -579.74%-878.4萬 | 105.47%183.1萬 | 80.85%-3,349.5萬 |
| -其他非現金項目 | 379.80%10.77億 | -322.08%-3.85億 | -17.00%1.73億 | -59.84%2.09億 | 98,905.90%5.2億 | -99.84%52.5萬 | 156.24%3.27億 | 14.60%-5.82億 | -175.94%-6.82億 | 471.49%8.98億 |
| 營運資本變動 | -178.34%-76.09億 | -3,876.41%-27.34億 | 98.56%-6,874.9萬 | -918.37%-47.88億 | -11.48%5.85億 | -69.39%6.61億 | 153.34%21.59億 | -854.22%-40.47億 | -82.27%5.37億 | 157.50%30.26億 |
| -應收款(增)減 | -111.26%-18.29億 | -9.41%-8.66億 | -180.07%-7.91億 | -193.83%-2.83億 | 142.38%3.01億 | -161.52%-7.11億 | 214.49%11.55億 | -113.37%-10.09億 | -115.55%-4.73億 | 183.67%30.41億 |
| -存貨(增)減 | -25.10%-47.69億 | -382.51%-38.12億 | 131.92%13.49億 | -1,738.37%-42.27億 | -111.65%-2.3億 | 643.39%19.74億 | 108.40%2.66億 | -18,079.92%-31.6億 | -100.77%-1,738.1萬 | 172.55%22.71億 |
| -應付款(減)增 | -149.80%-9.81億 | 380.71%19.69億 | -152.37%-7.02億 | -170.46%-2.78億 | 183.71%3.95億 | -172.03%-4.71億 | 838.29%6.54億 | -90.83%6,973.6萬 | 132.58%7.6億 | -257.09%-23.33億 |
| -貸款、租賃及其他損失準備金 | -19.42%-3,027.1萬 | -133.89%-2,534.8萬 | 103,781.94%7,479.5萬 | -99.94%7.2萬 | 190.72%1.19億 | -256.94%-1.31億 | 61.33%8,378萬 | -80.52%5,193.1萬 | 457.99%2.67億 | 198.08%4,777.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -66.64%-2.39億 | -14.37%-1.43億 | 1.05%-1.25億 | 4.39%-1.27億 | 30.08%-1.33億 | -3.48%-1.9億 | -9.29%-1.83億 | -17.81%-1.68億 | 17.17%-1.42億 | -1.50%-1.72億 |
| 已收到的利息(經營活動產生的現金流) | 11.98%1.5億 | -37.14%1.34億 | 98.98%2.13億 | 8.39%1.07億 | 11.60%9,877.5萬 | 4.96%8,850.8萬 | -6.32%8,432.5萬 | 12.02%9,001.3萬 | 25.25%8,035.2萬 | 2.09%6,415.3萬 |
| 已支付退稅 | 5.05%-14.94億 | -66.54%-15.73億 | 37.01%-9.45億 | 11.86%-15億 | -28.61%-17.02億 | -6.78%-13.23億 | 26.42%-12.39億 | 16.38%-16.84億 | -22.75%-20.14億 | -56.39%-16.4億 |
| 其他經營現金流入(流出) | 0 | 0 | -1,000 | 0 | 150.00%1,000 | -2,000 | 0 | 50.00%-1,000 | -100.00%-2,000 | -87.95%1.59億 |
| 經營活動現金淨額 | -119.78%-6.1億 | -51.23%30.86億 | 658.51%63.28億 | -86.77%8.34億 | 8.84%63.07億 | -19.20%57.95億 | 1,416.42%71.71億 | -90.73%4.73億 | -42.50%51.01億 | 1,355.62%88.71億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 20.64%-17.57億 | -14.43%-22.14億 | -8.25%-19.35億 | 54.79%-17.87億 | 29.60%-39.54億 | -54.89%-56.17億 | 29.76%-36.26億 | -58.95%-51.63億 | -90.05%-32.48億 | 26.85%-17.09億 |
| 無形資產交易淨額 | 79.31%-7,656.2萬 | -759.89%-3.7億 | ---4,303.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | --0 | ---1,795.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -2.43%-2,659.7萬 | -5.90%-2,596.5萬 | -6.44%-2,451.9萬 | -5.92%-2,303.6萬 | -1.50%-2,174.8萬 | -5.38%-2,142.7萬 | -6.28%-2,033.3萬 | -7.44%-1,913.2萬 | -9.45%-1,780.7萬 | -13.44%-1,627萬 |
| 其他投資變動淨額 | 75.64%355.5萬 | -44.84%202.4萬 | 130.15%366.9萬 | 81.88%-1,216.8萬 | 36.54%-6,715萬 | -2.36%-1.06億 | -13,256.85%-1.03億 | -101.43%-77.4萬 | 145.19%5,411.8萬 | -273.91%-1.2億 |
| 投資活動現金淨額 | 29.30%-18.57億 | -31.39%-26.26億 | -9.66%-19.99億 | 54.92%-18.23億 | 29.62%-40.43億 | -53.17%-57.44億 | 27.65%-37.5億 | -61.37%-51.83億 | -74.07%-32.12億 | 19.14%-18.45億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 514.42%48.04億 | -175.10%-11.59億 | 271.83%15.44億 | 29.22%-8.98億 | -260.99%-12.69億 | -112.17%-3.52億 | -22.43%28.89億 | 427.12%37.24億 | 73.67%-11.38億 | -196.41%-43.24億 |
| 普通股發行/回購的淨額 | -152,276.53%-11.23億 | 15.48%-73.7萬 | 38.85%-87.2萬 | -184.63%-142.6萬 | 99.90%-50.1萬 | -61,899.40%-5.2億 | 99.79%-83.9萬 | -17,399.96%-4.05億 | -1,039.41%-231.3萬 | 99.99%-20.3萬 |
| 租賃融資增減 | -63.36%-1.27億 | -72.06%-7,768.4萬 | 0.64%-4,515萬 | 5.44%-4,544.2萬 | -3.36%-4,805.8萬 | 28.06%-4,649.4萬 | 0.15%-6,462.7萬 | 1.89%-6,472.5萬 | 0.74%-6,597.2萬 | 24.91%-6,646.7萬 |
| 已支付現金股息 | -12.28%-9.27億 | -2.12%-8.25億 | -0.03%-8.08億 | -0.03%-8.08億 | -1.78%-8.08億 | -1.79%-7.94億 | 4.46%-7.8億 | -65.05%-8.16億 | -48.72%-4.94億 | -0.55%-3.32億 |
| 非控制性權益現金股息 | -20.01%-972.1萬 | 0.00%-810萬 | 3.40%-810萬 | -1.38%-838.5萬 | -2.61%-827.1萬 | 6.21%-806.1萬 | 0.00%-859.5萬 | 0.00%-859.5萬 | 0.00%-859.5萬 | 0.00%-859.5萬 |
| 其他籌資費用淨額 | 99.98%-2,000 | -348,433.33%-1,045.6萬 | 0.00%-3,000 | 0.00%-3,000 | 0.00%-3,000 | 99.95%-3,000 | -294,050.00%-588.3萬 | 0.00%-2,000 | -100.00%-2,000 | 50.00%-1,000 |
| 融資活動現金淨額 | 225.76%26.18億 | -405.54%-20.82億 | 138.67%6.81億 | 17.44%-17.62億 | -24.07%-21.34億 | -184.77%-17.2億 | -16.49%20.29億 | 242.10%24.29億 | 63.87%-17.1億 | -388.46%-47.31億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -13.55%111.95億 | 64.59%129.49億 | -20.20%78.67億 | 4.58%98.59億 | -14.78%94.27億 | 93.79%110.62億 | -28.73%57.08億 | 4.15%80.09億 | 33.09%76.91億 | 5.24%57.79億 |
| 現金變動 | 109.30%1.51億 | -132.37%-16.22億 | 282.17%50.1億 | -2,215.40%-27.5億 | 107.79%1.3億 | -130.63%-16.69億 | 338.96%54.5億 | -1,373.11%-22.81億 | -92.19%1.79億 | 7,218.67%22.94億 |
| 匯率變動影響 | 220.79%1.6億 | -285.18%-1.32億 | -90.60%7,136.4萬 | 151.50%7.59億 | 774.36%3.02億 | 135.74%3,451.1萬 | -372.29%-9,656.5萬 | -114.64%-2,044.6萬 | 136.55%1.4億 | -240.03%-3.82億 |
| 現金變動之外的其他現金調整 | 50.00%-1,000 | -200.00%-2,000 | 300.00%2,000 | 0.00%-1,000 | -200.00%-1,000 | --1,000 | ---- | ---- | 0.00%-1,000 | -100.00%-1,000 |
| 期末現金 | 2.77%115.05億 | -13.55%111.95億 | 64.59%129.49億 | -20.20%78.67億 | 4.58%98.59億 | -14.78%94.27億 | 93.79%110.62億 | -28.73%57.08億 | 4.15%80.09億 | 33.09%76.91億 |
| 自由現金流 | -593.07%-24.51億 | -88.55%4.97億 | 502.23%43.42億 | -147.90%-10.8億 | 1,178.31%22.54億 | -95.00%1.76億 | 174.07%35.26億 | -361.39%-47.6億 | -74.55%18.21億 | 513.53%71.56億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |