Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -10.97%4.4億 | -44.17%4.95億 | 788.62%8.86億 | 76.21%-1.29億 | -370.15%-5.41億 | -38.50%2億 | 260.32%3.25億 | -92.48%9,032.4萬 | 31.78%12.02億 | 57.26%9.12億 |
| 扣除非現金調整前淨利潤 | 17.01%4.12億 | 47.18%3.52億 | 256.44%2.39億 | 75.39%-1.53億 | -983.48%-6.21億 | -83.92%7,026.7萬 | -16.33%4.37億 | -46.82%5.22億 | 32.65%9.82億 | 18.25%7.4億 |
| 非現金項目調整總額 | -19.75%8,662.6萬 | 22.25%1.08億 | -34.07%8,830.4萬 | 190.14%1.34億 | 194.16%4,616.5萬 | 256.76%1,569.4萬 | -94.87%439.9萬 | 392.48%8,582.1萬 | -117.40%-2,934.3萬 | 239.49%1.69億 |
| -折舊與攤銷 | 1.31%1.76億 | -6.68%1.74億 | -1.34%1.87億 | -6.53%1.89億 | 3.59%2.02億 | -10.13%1.95億 | -14.35%2.17億 | -4.53%2.54億 | 6.34%2.66億 | 20.35%2.5億 |
| -在損益中確認的減值損失回撥 | --198.7萬 | --0 | -95.57%89.7萬 | -33.38%2,024.4萬 | 87.83%3,038.7萬 | -47.94%1,617.8萬 | -8.30%3,107.8萬 | -86.04%3,389萬 | --2.43億 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.68%45.8萬 |
| -聯營企業份額 | 146.15%1,857.7萬 | -56.84%754.7萬 | 12,756.62%1,748.5萬 | -97.61%13.6萬 | 5,573.08%569.2萬 | 69.86%-10.4萬 | -104.06%-34.5萬 | -1.40%849.5萬 | -39.77%861.6萬 | -44.20%1,430.4萬 |
| -處置利潤 | 251.21%362.8萬 | 102.60%103.3萬 | -2,164.67%-3,968.3萬 | 101.86%192.2萬 | -86.44%-1.04億 | 45.59%-5,554.6萬 | -11.59%-1.02億 | 80.24%-9,147.9萬 | -10,438.62%-4.63億 | 101.33%447.7萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -291.16%-1,241.8萬 |
| -其他非現金項目 | -52.44%-1.14億 | 2.89%-7,478.9萬 | 0.64%-7,701.6萬 | 12.62%-7,751萬 | 36.72%-8,870.9萬 | 1.01%-1.4億 | -19.14%-1.42億 | -42.05%-1.19億 | 5.10%-8,367萬 | -99.28%-8,816.7萬 |
| 營運資本變動 | -266.33%-5,793.9萬 | -93.76%3,483.4萬 | 608.64%5.59億 | -423.84%-1.1億 | -70.31%3,391萬 | 198.62%1.14億 | 77.63%-1.16億 | -307.53%-5.18億 | 7,614.29%2.49億 | -95.68%323.3萬 |
| -應收款(增)減 | 633.56%2.07億 | 87.72%-3,874.1萬 | -325.06%-3.16億 | -31.15%1.4億 | -69.08%2.04億 | 350.45%6.59億 | 1.31%1.46億 | 472.50%1.44億 | 89.17%-3,875.3萬 | -186.04%-3.58億 |
| -存貨(增)減 | 81.08%-2,232.1萬 | -119.69%-1.18億 | 104.88%5.99億 | 615.80%2.93億 | 121.79%4,087.3萬 | -232.66%-1.88億 | 130.72%1.41億 | -3,114.90%-4.6億 | -91.91%1,526.7萬 | 5.09%1.89億 |
| -預付費用(增)減 | 288.83%647.3萬 | -199.22%-342.8萬 | 881.53%345.5萬 | -99.63%35.2萬 | 216.17%9,465.2萬 | -680.64%-8,147.6萬 | --1,403.2萬 | ---- | ---- | ---- |
| -應付款(減)增 | -192.06%-1.8億 | -19.68%1.95億 | 273.18%2.43億 | 72.63%-1.4億 | -166.92%-5.13億 | 52.24%-1.92億 | -57.71%-4.02億 | -208.46%-2.55億 | -20.21%2.35億 | 293.56%2.95億 |
| -應計費用(減)增 | 63.39%-188.7萬 | -134.56%-515.4萬 | 103.65%1,491.4萬 | -207.74%-4.09億 | 5,854.03%3.79億 | 133.51%637.1萬 | -356.94%-1,901.1萬 | 340.15%739.9萬 | 101.41%168.1萬 | -181.44%-1.19億 |
| -貸款、租賃及其他損失準備金 | 105.24%5.3萬 | -106.62%-101.2萬 | 367.72%1,527.9萬 | 95.94%-570.7萬 | -259.85%-1.4億 | -5,252.40%-3,901.9萬 | -163.34%-72.9萬 | -71.59%115.1萬 | --405.2萬 | ---- |
| -其他流動資產變動 | -1,230.48%-6,725.2萬 | 406.97%594.9萬 | -116.49%-193.8萬 | 137.38%1,175.5萬 | 38.10%-3,144.7萬 | -1,225.52%-5,080.6萬 | -91.88%451.4萬 | 73.56%5,557.1萬 | 1,031.84%3,201.8萬 | -112.93%-343.6萬 |
| -其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,074.1萬 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -21.57%-2,775.1萬 | 12.99%-2,282.8萬 | 11.94%-2,623.6萬 | -57.68%-2,979.3萬 | -10.08%-1,889.5萬 | 6.97%-1,716.5萬 | 15.48%-1,845.2萬 | 22.64%-2,183.1萬 | 7.63%-2,822.1萬 | -23.85%-3,055.2萬 |
| 已收到的利息(經營活動產生的現金流) | 73.08%1,794.3萬 | 20.62%1,036.7萬 | 10.08%859.5萬 | -52.22%780.8萬 | -35.79%1,634.3萬 | -5.56%2,545.1萬 | 6.10%2,695萬 | 4.85%2,540萬 | 2.33%2,422.6萬 | 8.18%2,367.4萬 |
| 已支付退稅 | 66.92%-4,572.4萬 | -351.63%-1.38億 | -27.89%-3,060.6萬 | 34.64%-2,393.1萬 | 76.06%-3,661.5萬 | 20.57%-1.53億 | 19.00%-1.93億 | 34.02%-2.38億 | -347.78%-3.6億 | 41.41%-8,047.9萬 |
| 其他經營現金流入(流出) | -1,000 | 0 | 0 | 0 | 0.00%-1,000 | -200.00%-1,000 | 0.00%1,000 | -80.00%1,000 | 5,000 | 0 |
| 經營活動現金淨額 | 11.89%3.85億 | -58.95%3.44億 | 579.85%8.38億 | 69.90%-1.75億 | -1,145.37%-5.8億 | -60.76%5,547.2萬 | 198.26%1.41億 | -117.18%-1.44億 | 1.56%8.37億 | 87.51%8.25億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -28.37%-2.16億 | -353.04%-1.68億 | 70.62%-3,716.2萬 | -57.28%-1.27億 | 32.85%-8,043萬 | -112.96%-1.2億 | -143.83%-5,624.8萬 | -87.94%1.28億 | 133.52%10.64億 | -710.55%-31.75億 |
| 無形資產交易淨額 | 71.05%-908.6萬 | -13.15%-3,139萬 | -43.64%-2,774.3萬 | -197.05%-1,931.4萬 | 70.68%-650.2萬 | -20.91%-2,217.3萬 | 44.81%-1,833.8萬 | -445.92%-3,323萬 | 97.18%-608.7萬 | -1,353.05%-2.16億 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5,000萬 | ---- |
| 投資物業交易淨額 | 41.16%1.23億 | -7.74%8,731.8萬 | -3.49%9,464.1萬 | 7.59%9,806.2萬 | -30.91%9,114.4萬 | -1.21%1.32億 | -5.30%1.34億 | -4.72%1.41億 | --1.48億 | ---- |
| 投資產品交易淨額 | 80.97%-4,520.3萬 | -232.50%-2.38億 | 458.36%1.79億 | -106.93%-5,002.8萬 | 3,949.49%7.22億 | -87.74%1,783.8萬 | 234.03%1.46億 | -37.05%-1.09億 | -653.35%-7,920.7萬 | 123.11%1,431.4萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%-150萬 | ---100萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300萬 |
| 其他投資變動淨額 | -77.67%711.3萬 | 1,405.49%3,185.4萬 | -105.03%-244萬 | 329.65%4,852.8萬 | -158.08%-2,113.1萬 | 944.02%3,638.4萬 | 106.93%348.5萬 | 8.39%-5,025.5萬 | -140.85%-5,485.7萬 | 3,087.37%1.34億 |
| 投資活動現金淨額 | 55.98%-1.4億 | -254.00%-3.18億 | 519.41%2.07億 | -106.98%-4,925.4萬 | 1,496.64%7.05億 | -78.75%4,418.2萬 | 174.33%2.08億 | -92.58%7,579.5萬 | 131.52%10.21億 | -826.80%-32.39億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -114.57%-2.12億 | 87.01%-9,892.2萬 | -220.54%-7.61億 | 457.10%6.32億 | 361.39%1.13億 | 104.90%2,457.2萬 | -124.11%-5.02億 | 78.98%-2.24億 | -151.43%-10.66億 | 1,275.89%20.73億 |
| 普通股發行/回購的淨額 | -129.30%-62.6萬 | -137.39%-27.3萬 | -130.00%-11.5萬 | 85.42%-5萬 | ---34.3萬 | ---- | -6.54%-32.6萬 | 45.84%-30.6萬 | -157.99%-56.5萬 | 9.13%-21.9萬 |
| 租賃融資增減 | 28.47%-335.1萬 | 18.48%-468.5萬 | 26.32%-574.7萬 | -11.76%-780萬 | -11.08%-697.9萬 | 12.37%-628.3萬 | 50.00%-717萬 | 15.64%-1,434.1萬 | 56.05%-1,699.9萬 | -10.18%-3,868萬 |
| 已支付現金股息 | -432.71%-1.49億 | -2,717.56%-2,792.2萬 | -110.40%-99.1萬 | 99.14%-47.1萬 | 40.43%-5,469.9萬 | -1.58%-9,182.5萬 | 28.67%-9,039.8萬 | -16.67%-1.27億 | -20.41%-1.09億 | 0.49%-9,021.3萬 |
| 其他籌資費用淨額 | 50.00%-1,000 | -100.00%-2,000 | 50.00%-1,000 | 0.00%-2,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 |
| 融資活動現金淨額 | -176.91%-3.65億 | 82.84%-1.32億 | -223.25%-7.68億 | 1,113.81%6.23億 | 169.83%5,134.9萬 | 87.74%-7,353.7萬 | -64.19%-6億 | 69.35%-3.65億 | -161.34%-11.92億 | 742.96%19.43億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -6.67%14.79億 | 21.15%15.85億 | 43.95%13.08億 | 24.17%9.09億 | 3.70%7.32億 | -26.20%7.06億 | -31.19%9.56億 | 92.12%13.9億 | -39.44%7.23億 | 95.38%11.95億 |
| 現金變動 | -13.39%-1.2億 | -138.43%-1.06億 | -30.91%2.76億 | 125.83%3.99億 | 577.29%1.77億 | 110.42%2,611.7萬 | 42.19%-2.51億 | -165.04%-4.33億 | 241.42%6.66億 | -180.80%-4.71億 |
| 匯率變動影響 | 352.82%152.6萬 | -50.80%33.7萬 | --68.5萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 現金變動之外的其他現金調整 | ---- | ---- | --1,000 | ---- | --1,000 | ---- | 200.00%1,000 | -200.00%-1,000 | 0.00%1,000 | 0.00%1,000 |
| 期末現金 | -8.03%13.61億 | -6.67%14.79億 | 21.15%15.85億 | 43.95%13.08億 | 24.17%9.09億 | 3.70%7.32億 | -26.20%7.06億 | -31.19%9.56億 | 92.12%13.9億 | -39.44%7.23億 |
| 自由現金流 | 10.71%1.6億 | -81.35%1.44億 | 341.19%7.73億 | 51.95%-3.2億 | -671.03%-6.67億 | -229.51%-8,648.4萬 | 121.67%6,677.6萬 | -144.62%-3.08億 | 126.89%6.91億 | -955.77%-25.68億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |