Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q2)2026/02/28 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | (Q1)2023/11/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -4.23%69.46億 | -14.42%63.8億 | -14.42%63.8億 | -6.99%58.17億 | -10.24%72.53億 | 3.30%74.56億 | 3.30%74.56億 | -5.80%62.54億 | 1.34%80.8億 | 4.79%62.31億 |
| -現金及現金等價物 | -3.88%51.46億 | -5.34%48.8億 | -5.34%48.8億 | 9.43%42.18億 | -5.75%53.54億 | 7.01%51.56億 | 7.01%51.56億 | -25.00%38.54億 | -13.59%56.8億 | -15.19%38.31億 |
| -短期投資 | -5.23%18億 | -34.79%15億 | -34.79%15億 | -33.36%15.99億 | -20.86%18.99億 | -4.16%23億 | -4.16%23億 | 60.02%24億 | 71.45%24億 | 67.98%24億 |
| 應收款項 | 11.70%13.73億 | -4.58%11.87億 | -4.58%11.87億 | -1.46%16.82億 | -9.84%12.29億 | 3.26%12.44億 | 3.26%12.44億 | -4.38%17.07億 | 0.79%13.64億 | 4.92%19.92億 |
| -應收賬款淨額 | 11.70%13.73億 | -4.58%11.87億 | -4.58%11.87億 | -1.46%16.82億 | -9.84%12.29億 | 3.26%12.44億 | 3.26%12.44億 | -4.38%17.07億 | 0.79%13.64億 | 4.92%19.92億 |
| -其中:應收賬款 | 11.70%13.73億 | -4.58%11.87億 | -4.58%11.87億 | -1.46%16.82億 | -9.84%12.29億 | 3.26%12.44億 | 3.26%12.44億 | -4.38%17.07億 | 0.79%13.64億 | 4.92%19.92億 |
| 存貨 | 7.20%29.15億 | 14.55%24.7億 | 14.55%24.7億 | 4.45%33.05億 | 13.40%27.19億 | 10.96%21.56億 | 10.96%21.56億 | 14.31%31.64億 | 10.49%23.98億 | 7.36%33.19億 |
| 其他流動資產 | 256.44%2.24億 | 116.14%2.71億 | 116.14%2.71億 | 41.63%1.32億 | -27.29%6,290.1萬 | -15.93%1.25億 | -15.93%1.25億 | -3.09%9,310.4萬 | -16.18%8,651.5萬 | -21.18%8,348.8萬 |
| 流動資產合計 | 1.72%114.58億 | -6.13%103.09億 | -6.13%103.09億 | -2.52%109.36億 | -5.57%112.64億 | 4.44%109.82億 | 4.44%109.82億 | -0.62%112.19億 | 2.83%119.28億 | 5.28%116.25億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -1.82%67.27億 | -0.94%66.99億 | -0.94%66.99億 | 2.58%68.44億 | 4.09%68.52億 | 2.96%67.63億 | 2.96%67.63億 | 1.07%66.71億 | 0.31%65.82億 | 0.21%65.8億 |
| -物業、廠房及設備 | -1.82%67.27億 | 0.47%142.71億 | 0.47%142.71億 | 2.58%68.44億 | 4.09%68.52億 | 2.17%142.05億 | 2.17%142.05億 | 1.07%66.71億 | 0.31%65.82億 | 0.21%65.8億 |
| -累計折舊 | ---- | -1.75%-75.72億 | -1.75%-75.72億 | ---- | ---- | -1.46%-74.42億 | -1.46%-74.42億 | ---- | ---- | ---- |
| 長期預付費用 | -9.87%1.1億 | -9.99%1.1億 | -9.99%1.1億 | -2.54%1.22億 | 24.06%1.22億 | 30.03%1.22億 | 30.03%1.22億 | 33.41%1.25億 | 0.72%9,805.4萬 | 11.86%9,782.5萬 |
| 投資總額 | 21.55%70.23億 | 0.70%59.03億 | 0.70%59.03億 | 2.32%61.64億 | 0.18%57.77億 | 16.11%58.62億 | 16.11%58.62億 | 25.40%60.24億 | 21.23%57.67億 | 13.86%52.79億 |
| -金融資產投資 | 21.55%70.23億 | 0.70%59.03億 | 0.70%59.03億 | 2.32%61.64億 | 0.18%57.77億 | 16.11%58.62億 | 16.11%58.62億 | 25.40%60.24億 | 21.23%57.67億 | 13.86%52.79億 |
| -其中:可供出售證券 | 21.55%70.23億 | 0.70%59.03億 | 0.70%59.03億 | 2.32%61.64億 | 0.18%57.77億 | 16.11%58.62億 | 16.11%58.62億 | 25.40%60.24億 | 21.23%57.67億 | 13.86%52.79億 |
| 商譽及其他無形資產 | -39.07%429.4萬 | -52.65%489.1萬 | -52.65%489.1萬 | -51.27%596.3萬 | -50.47%704.8萬 | -43.64%1,033萬 | -43.64%1,033萬 | -35.64%1,223.8萬 | -32.62%1,423萬 | -28.73%1,626.7萬 |
| 確認的養老金福利 | 1.85%2.04億 | 0.14%1.95億 | 0.14%1.95億 | 22.13%2.04億 | 20.96%2.01億 | 19.23%1.95億 | 19.23%1.95億 | -12.53%1.67億 | -13.20%1.66億 | -13.88%1.65億 |
| 非流動遞延所得稅資產 | 52.12%211.3萬 | -47.57%118.6萬 | -47.57%118.6萬 | -35.45%212.7萬 | -29.53%138.9萬 | 42.17%226.2萬 | 42.17%226.2萬 | 18.40%329.5萬 | 26.18%197.1萬 | 23.66%311.5萬 |
| 其他非流動資產 | 20.52%7,926.9萬 | 11.20%7,932.9萬 | 11.20%7,932.9萬 | -6.40%6,821.5萬 | 0.37%6,577.1萬 | 5.91%7,134萬 | 5.91%7,134萬 | 7.72%7,287.8萬 | -3.85%6,552.7萬 | 3.67%6,644.8萬 |
| 非流動資產合計 | 8.62%141.49億 | -0.25%129.92億 | -0.25%129.92億 | 2.55%134.09億 | 2.60%130.26億 | 8.90%130.25億 | 8.90%130.25億 | 11.01%130.76億 | 8.52%126.95億 | 5.50%122.08億 |
| 總資產 | 5.42%256.07億 | -2.94%233.01億 | -2.94%233.01億 | 0.21%243.46億 | -1.35%242.9億 | 6.81%240.07億 | 6.81%240.07億 | 5.32%242.95億 | 5.69%246.23億 | 5.40%238.33億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -3.99%1.97億 | 3.40%2.42億 | 3.40%2.42億 | -2.66%2.31億 | -16.22%2.06億 | 41.90%2.34億 | 41.90%2.34億 | 2.78%2.37億 | 4.20%2.45億 | -66.92%1.47億 |
| -短期借款及資本租賃負債 | -3.99%1.97億 | 3.40%2.42億 | 3.40%2.42億 | -2.66%2.31億 | -16.22%2.06億 | 41.90%2.34億 | 41.90%2.34億 | 2.78%2.37億 | 4.20%2.45億 | -66.92%1.47億 |
| -其中:短期借款 | -3.99%1.97億 | 4.78%2.31億 | 4.78%2.31億 | -2.66%2.31億 | -16.22%2.06億 | 49.31%2.2億 | 49.31%2.2億 | 2.78%2.37億 | 4.20%2.45億 | -66.92%1.47億 |
| -其中:資本租賃負債 | ---- | -18.82%1,111.9萬 | -18.82%1,111.9萬 | ---- | ---- | -21.03%1,369.7萬 | -21.03%1,369.7萬 | ---- | ---- | ---- |
| 應付款項 | 17.26%7.22億 | 3.08%6.94億 | 3.08%6.94億 | -21.89%5.3億 | -21.44%6.16億 | -14.91%6.73億 | -14.91%6.73億 | -12.12%6.78億 | 4.15%7.84億 | -14.67%7.55億 |
| -應付帳款 | 16.14%6.52億 | 2.54%6.25億 | 2.54%6.25億 | -18.64%4.97億 | -20.34%5.62億 | -14.62%6.1億 | -14.62%6.1億 | -9.23%6.11億 | 9.33%7.05億 | -14.19%6.75億 |
| -應交稅費 | 28.84%6,993.6萬 | 8.34%6,849萬 | 8.34%6,849萬 | -51.23%3,296.7萬 | -31.27%5,428.2萬 | -17.66%6,321.6萬 | -17.66%6,321.6萬 | -31.74%6,760萬 | -26.78%7,897.8萬 | -18.49%8,020.1萬 |
| 養老金及其他退休福利計畫 | -7.03%6,684.3萬 | -6.95%6,932.4萬 | -6.95%6,932.4萬 | --0 | -2.23%7,189.5萬 | 0.19%7,450.2萬 | 0.19%7,450.2萬 | --0 | 7.09%7,353.6萬 | --0 |
| 其他流動負債 | 1.54%49.11億 | -18.90%35.58億 | -18.90%35.58億 | 4.08%47.98億 | -3.83%48.37億 | 31.81%43.87億 | 31.81%43.87億 | 8.05%46.09億 | 5.06%50.3億 | 7.85%47.51億 |
| 流動負債合計 | 2.92%58.98億 | -15.00%45.63億 | -15.00%45.63億 | 0.60%55.58億 | -6.56%57.31億 | 23.17%53.69億 | 23.17%53.69億 | 4.86%55.25億 | 4.93%61.33億 | -1.43%56.54億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -12.04%5.29億 | 2.85%5.9億 | 2.85%5.9億 | 9.10%6.31億 | -0.92%6.01億 | -28.94%5.74億 | -28.94%5.74億 | -8.48%5.78億 | -8.60%6.07億 | 289.21%7.41億 |
| -長期借款及資本租賃 | -12.04%5.29億 | 2.85%5.9億 | 2.85%5.9億 | 9.10%6.31億 | -0.92%6.01億 | -28.94%5.74億 | -28.94%5.74億 | -8.48%5.78億 | -8.60%6.07億 | 289.21%7.41億 |
| -其中:長期借款 | -12.04%5.29億 | 4.93%5.86億 | 4.93%5.86億 | 9.10%6.31億 | -0.92%6.01億 | -28.27%5.58億 | -28.27%5.58億 | -8.48%5.78億 | -8.60%6.07億 | 289.21%7.41億 |
| -其中:長期資本租賃負債 | ---- | -70.35%468.6萬 | -70.35%468.6萬 | ---- | ---- | -46.43%1,580.5萬 | -46.43%1,580.5萬 | ---- | ---- | ---- |
| 長期撥備 | 3.66%7,905.4萬 | 0.20%7,888.5萬 | 0.20%7,888.5萬 | 4.59%8,228.2萬 | 10.92%7,626.6萬 | 22.84%7,872.8萬 | 22.84%7,872.8萬 | 22.79%7,867萬 | 24.61%6,875.9萬 | 20.53%6,872.6萬 |
| 非流動遞延所得稅負債 | 113.82%9.36億 | 30.12%5.62億 | 30.12%5.62億 | 7.24%5.38億 | 5.34%4.38億 | 71.82%4.32億 | 71.82%4.32億 | 86.42%5.01億 | 87.94%4.16億 | 38.15%2.68億 |
| 其他非流動負債 | 12.60%2.42億 | -6.47%1.92億 | -6.47%1.92億 | -6.30%2億 | -0.88%2.15億 | 5.00%2.05億 | 5.00%2.05億 | -7.12%2.13億 | -11.68%2.17億 | -11.82%2.21億 |
| 非流動負債合計 | 34.28%17.86億 | 10.34%14.24億 | 10.34%14.24億 | 5.77%14.51億 | 1.70%13.3億 | -2.18%12.9億 | -2.18%12.9億 | 14.83%13.72億 | 10.32%13.08億 | 87.75%12.99億 |
| 負債總額 | 8.83%76.84億 | -10.09%59.87億 | -10.09%59.87億 | 1.63%70.09億 | -5.11%70.6億 | 17.28%66.59億 | 17.28%66.59億 | 6.71%68.96億 | 5.84%74.4億 | 8.17%69.53億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 |
| -普通股 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 | 0.00%49.18億 |
| 資本公積 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 | 0.00%49.89億 |
| 留存收益 | -2.85%62.09億 | -2.85%63.36億 | -2.85%63.36億 | -2.74%63.32億 | -1.39%63.91億 | -0.26%65.22億 | -0.26%65.22億 | -0.65%65.11億 | 2.55%64.81億 | 3.37%65.14億 |
| 減:庫存股 | 26.92%4.63億 | 8.34%3.95億 | 8.34%3.95億 | 0.08%3.65億 | 0.09%3.65億 | 0.09%3.65億 | 0.09%3.65億 | 0.06%3.64億 | 0.07%3.64億 | 0.05%3.64億 |
| 其他儲備 | 75.11%22.7億 | 14.17%14.67億 | 14.17%14.67億 | 8.72%14.63億 | 11.81%12.97億 | 78.90%12.85億 | 78.90%12.85億 | 164.59%13.45億 | 185.66%11.6億 | 141.71%8.23億 |
| 股東權益 | 4.03%179.23億 | -0.20%173.14億 | -0.20%173.14億 | -0.35%173.37億 | 0.27%172.29億 | 3.27%173.48億 | 3.27%173.48億 | 4.78%173.98億 | 5.62%171.83億 | 4.29%168.8億 |
| 總權益 | 4.03%179.23億 | -0.20%173.14億 | -0.20%173.14億 | -0.35%173.37億 | 0.27%172.29億 | 3.27%173.48億 | 3.27%173.48億 | 4.78%173.98億 | 5.62%171.83億 | 4.29%168.8億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |