Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 331.37%2,173萬 | -116.71%-200.2萬 | -412.03%-4,389.3萬 | 404.92%4,423.34萬 | -5.49%2,758.04萬 | 38.89%-939.2萬 | 186.72%1,197.8萬 | 60.58%1,406.7萬 | -81.76%876.05萬 | 274.21%2,918.15萬 |
| 扣除非現金調整前淨利潤 | 238.68%1,899.3萬 | 115.31%1,445.4萬 | 145.98%973.1萬 | 75.71%2,522.79萬 | 160.16%895.09萬 | 29.04%560.8萬 | 186.21%671.3萬 | -72.45%395.6萬 | 504.25%1,435.75萬 | 233.84%344.05萬 |
| 非現金項目調整總額 | 21.35%631萬 | 16.58%559.7萬 | 26.18%600.6萬 | 2.71%2,228.04萬 | 28.90%751.94萬 | -1.27%520萬 | 143.25%480.1萬 | -78.06%476萬 | 5.04%2,169.16萬 | 23.76%583.36萬 |
| -折舊與攤銷 | -9.56%325.4萬 | 2.93%361.3萬 | 5.18%367.2萬 | -2.29%1,428.53萬 | 0.92%368.63萬 | -1.07%359.8萬 | 148.15%351萬 | -76.12%349.1萬 | -0.01%1,461.98萬 | 0.78%365.28萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | 45.45%5.59萬 | ---- | ---- | ---- | ---- | 22.95%3.84萬 | ---- |
| -處置利潤 | ---- | ---- | ---- | -48.64%-51.53萬 | ---- | ---- | ---- | ---- | 65.20%-34.67萬 | ---- |
| -其他非現金項目 | 90.76%305.6萬 | 53.68%198.4萬 | 83.92%233.4萬 | 14.56%845.45萬 | 72.46%429.25萬 | -1.72%160.2萬 | 133.88%129.1萬 | -82.05%126.9萬 | 5.40%738萬 | 20.79%248.9萬 |
| 營運資本變動 | 82.31%-357.3萬 | -4,852.80%-2,205.3萬 | -1,214.37%-5,963萬 | 88.00%-327.49萬 | -44.19%1,111.01萬 | 19.14%-2,020萬 | -90.86%46.4萬 | 119.61%535.1萬 | -188.24%-2,728.86萬 | 252.02%1,990.74萬 |
| -應收款(增)減 | -28.36%-4,598.4萬 | -274.41%-3,928.3萬 | -134.00%-2,216.6萬 | 177.61%7,885.39萬 | 559.99%5,997.19萬 | 40.97%-3,582.3萬 | -113.67%-1,049.2萬 | 162.31%6,519.7萬 | -211.11%-1.02億 | -165.60%-1,303.76萬 |
| -存貨(增)減 | ---775.3萬 | ---1,286.6萬 | ---940.1萬 | ---617.6萬 | ---- | ---- | ---- | --0 | --0 | --0 |
| -應付款(減)增 | 31.74%3,880.9萬 | 157.82%1,934.7萬 | 27.79%-3,674.3萬 | -218.97%-9,695.98萬 | -712.83%-8,304.08萬 | -28.73%2,945.8萬 | 113.67%750.4萬 | -162.43%-5,088.1萬 | 255.34%8,149.73萬 | 142.89%1,355.03萬 |
| -其他流動資產變動 | 182.07%1,135.5萬 | 211.38%1,074.9萬 | 196.82%868萬 | 306.41%1,483.1萬 | 76.23%3,417.9萬 | -145.82%-1,383.5萬 | 120.55%345.2萬 | -115.71%-896.5萬 | 17.46%-718.53萬 | 13.31%1,939.47萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -56.88%-219萬 | -124.82%-160.3萬 | -82.51%-152.4萬 | -302.42%-540.64萬 | -78.94%-246.24萬 | -212.49%-139.6萬 | -628.15%-71.3萬 | -131.26%-83.5萬 | 388.67%267.09萬 | -1,977.38%-137.61萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 281.13%1,954萬 | -132.00%-360.5萬 | -443.24%-4,541.7萬 | 239.65%3,882.7萬 | -19.83%2,511.8萬 | 25.17%-1,078.8萬 | 166.61%1,126.5萬 | 15.76%1,323.2萬 | -75.73%1,143.13萬 | 170.03%3,132.93萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 33.00%-313.3萬 | -31.79%-116.5萬 | -762.01%-270.1萬 | 15.02%-586.74萬 | 23.17%-71.54萬 | -368.54%-467.6萬 | -159.09%-88.4萬 | 106.31%40.8萬 | -202.62%-690.42萬 | -210.00%-93.12萬 |
| 業務交易淨額 | --0 | --0 | --0 | ---3,620.21萬 | ---- | ---- | ---- | ---3,620.2萬 | --0 | --0 |
| 投資物業交易淨額 | ---- | ---- | ---- | -254.53%-66.98萬 | ---- | ---- | ---- | ---- | 128.77%43.35萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | 38.19%50.3萬 | 72.76%52萬 | -24.36%29.5萬 | -16.54%153.37萬 | --47.87萬 | --36.4萬 | --30.1萬 | -78.78%39萬 | 96.28%183.77萬 | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | -433.38%-1,924.28萬 | ---- | ---- | ---- | ---- | 17.05%-360.77萬 | ---- |
| 投資活動現金淨額 | 39.01%-263萬 | -10.63%-64.5萬 | -401.50%-240.6萬 | -633.53%-6,044.85萬 | -2,384.85%-5,635.15萬 | -332.06%-431.2萬 | -70.47%-58.3萬 | 117.22%79.8萬 | -11.64%-824.08萬 | 46.68%-226.78萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -77.66%2,049.7萬 | 656.04%924.7萬 | 338.77%3,357.1萬 | 2,040.84%5,821.39萬 | 34.34%-1,782.61萬 | 310.15%9,176.3萬 | -134.82%-166.3萬 | -617.10%-1,406萬 | 116.68%271.92萬 | -592.23%-2,714.88萬 |
| 租賃融資增減 | 611.87%112.1萬 | -15.34%-60.9萬 | 204.10%60.9萬 | 70.41%-149.3萬 | 81.75%-16.1萬 | 80.91%-21.9萬 | -126.02%-52.8萬 | 88.40%-58.5萬 | 45.70%-504.51萬 | 56.27%-88.21萬 |
| 已支付現金股息 | --0 | ---- | ---- | ---347.49萬 | --67 | --0 | --0 | ---347.5萬 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -190.73%-514.6萬 | 67.48%-99萬 | -787.09%-515.4萬 | 29.23%-629.56萬 | ---90.06萬 | ---177萬 | ---304.4萬 | 93.47%-58.1萬 | -9.77%-889.54萬 | ---- |
| 其他籌資費用淨額 | 205.88%1,311萬 | -593.41%-359.2萬 | 92.10%-43.6萬 | 55.17%-161.73萬 | 28.21%1,555.57萬 | -101.99%-1,238.2萬 | 112.13%72.8萬 | -52.97%-551.9萬 | ---360.8萬 | --1,213.3萬 |
| 融資活動現金淨額 | -61.78%2,958.2萬 | 85.52%-115.6萬 | 237.82%2,859萬 | 503.99%4,533.3萬 | 84.27%-333.2萬 | 412.67%7,739.2萬 | -182.31%-798.2萬 | -39.89%-2,074.5萬 | 66.70%-1,122.13萬 | -705.85%-2,118.53萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 22.38%1,688.6萬 | 100.87%2,229.2萬 | 133.12%4,152.5萬 | -31.07%1,781.27萬 | 665.72%7,609萬 | 34.55%1,379.8萬 | -37.70%1,109.8萬 | -31.07%1,781.3萬 | 30.45%2,584.35萬 | -52.95%993.7萬 |
| 現金變動 | -25.36%4,649.2萬 | -300.22%-540.6萬 | -186.42%-1,923.3萬 | 395.26%2,371.16萬 | -538.86%-3,456.54萬 | 19,688.68%6,229.2萬 | 135.72%270萬 | 16.39%-671.5萬 | -233.28%-803.08萬 | 66.88%787.62萬 |
| 匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 期末現金 | -16.71%6,337.8萬 | 22.38%1,688.6萬 | 100.87%2,229.2萬 | 133.12%4,152.43萬 | 133.12%4,152.43萬 | 665.72%7,609萬 | 34.55%1,379.8萬 | -37.70%1,109.8萬 | -31.07%1,781.27萬 | -31.07%1,781.27萬 |
| 自由現金流 | 205.69%1,634.4萬 | -148.50%-477萬 | -477.40%-4,811.8萬 | 662.50%3,213.8萬 | -19.94%2,501.7萬 | 6.70%-1,546.4萬 | 168.36%983.5萬 | 224.34%1,275萬 | -90.45%421.48萬 | 164.58%3,124.68萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。