Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東健康
06618
5
百度集團-SW
09888
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -8.58%473.45億 | -22.94%491.03億 | 6.78%639.69億 | 6.78%639.69億 | 12.33%652.08億 | -9.66%517.87億 | 10.68%637.18億 | 30.82%599.06億 | 30.82%599.06億 | -5.91%580.52億 |
| -現金及現金等價物 | -8.97%442.52億 | -24.28%458.99億 | 6.48%606.08億 | 6.48%606.08億 | 12.09%617.95億 | -10.70%486.13億 | 10.31%606.13億 | 31.60%569.17億 | 31.60%569.17億 | -6.84%551.32億 |
| -短期投資 | -2.55%30.93億 | 3.19%32.04億 | 12.45%33.61億 | 12.45%33.61億 | 16.88%34.13億 | 9.98%31.74億 | 18.29%31.05億 | 17.68%29.89億 | 17.68%29.89億 | 15.92%29.2億 |
| 應收款項 | 11.59%1.06萬億 | 8.67%1.03萬億 | 11.23%1.01萬億 | 11.23%1.01萬億 | 15.06%9,789.88億 | 16.24%9,504.11億 | 21.24%9,501.64億 | 19.94%9,088.4億 | 19.94%9,088.4億 | 16.95%8,508.17億 |
| -應收賬款淨額 | 16.63%2,120.6億 | -3.47%2,026.09億 | 17.61%1,973億 | 17.61%1,973億 | 21.34%1,943.28億 | 22.53%1,818.19億 | 47.97%2,098.88億 | 22.84%1,677.53億 | 22.84%1,677.53億 | 22.19%1,601.56億 |
| -其中:應收賬款 | 16.63%2,120.6億 | -3.47%2,026.09億 | 17.61%1,973億 | 17.61%1,973億 | 21.34%1,943.28億 | 22.53%1,818.19億 | 47.97%2,098.88億 | 22.84%1,677.53億 | 22.84%1,677.53億 | 22.19%1,601.56億 |
| -其他應收款 | 10.39%8,484.82億 | 12.11%8,298.89億 | 9.79%8,136.41億 | 9.79%8,136.41億 | 13.61%7,846.6億 | 14.84%7,685.92億 | 15.33%7,402.76億 | 19.30%7,410.87億 | 19.30%7,410.87億 | 15.80%6,906.61億 |
| 其他流動資產 | 27.46%3,009.58億 | 23.98%2,814.29億 | 18.12%2,620.28億 | 18.12%2,620.28億 | 8.89%2,547.85億 | 6.75%2,361.15億 | 6.65%2,270.03億 | 7.49%2,218.33億 | 7.49%2,218.33億 | 16.43%2,339.91億 |
| 流動資產合計 | 13.77%1.41萬億 | 9.84%1.36萬億 | 12.29%1.34萬億 | 12.29%1.34萬億 | 13.66%1.3萬億 | 12.97%1.24萬億 | 17.72%1.24萬億 | 17.89%1.19萬億 | 17.89%1.19萬億 | 15.42%1.14萬億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 101.74%336.66億 | 101.72%342.56億 | 70.78%359.82億 | 70.78%359.82億 | -3.68%164.88億 | -2.51%166.88億 | 4.25%169.82億 | 4.56%210.69億 | 4.56%210.69億 | 4.44%171.18億 |
| -物業、廠房及設備 | ---- | ---- | 29.55%625.37億 | 29.55%625.37億 | ---- | ---- | ---- | 0.72%482.72億 | 0.72%482.72億 | ---- |
| -累計折舊 | ---- | ---- | 2.38%-265.55億 | 2.38%-265.55億 | ---- | ---- | ---- | 2.07%-272.03億 | 2.07%-272.03億 | ---- |
| 投資總額 | -1.29%467.12億 | 4.60%456.13億 | -31.76%82.47億 | -31.76%82.47億 | 16.64%468.32億 | 25.39%473.24億 | 20.66%436.05億 | 10.09%120.86億 | 10.09%120.86億 | 29.06%401.5億 |
| -金融資產投資 | ---- | ---- | -31.76%82.47億 | -31.76%82.47億 | ---- | ---- | ---- | 10.09%120.86億 | 10.09%120.86億 | ---- |
| -其中:可供出售證券 | ---- | ---- | -31.76%82.47億 | -31.76%82.47億 | ---- | ---- | ---- | 10.09%120.86億 | 10.09%120.86億 | ---- |
| 商譽及其他無形資產 | 12.33%316.52億 | 9.21%310.78億 | 105.60%295.02億 | 105.60%295.02億 | 125.51%287.55億 | 175.88%281.78億 | 205.46%284.57億 | 70.98%143.49億 | 70.98%143.49億 | 67.93%127.51億 |
| -商譽 | 1.61%103.51億 | -14.57%103.72億 | --97.07億 | --97.07億 | --99.47億 | --101.87億 | --121.41億 | --0 | --0 | ---- |
| -其他無形資產 | 18.40%213.01億 | 26.91%207.06億 | 37.95%197.95億 | 37.95%197.95億 | --188.08億 | --179.91億 | --163.16億 | 70.98%143.49億 | 70.98%143.49億 | ---- |
| 非流動遞延所得稅資產 | ---- | ---- | 21.39%245.35億 | 21.39%245.35億 | ---- | ---- | ---- | 34.64%202.12億 | 34.64%202.12億 | ---- |
| 其他非流動資產 | ---- | ---- | 64.01%132.42億 | 64.01%132.42億 | ---- | ---- | ---- | 34.52%80.74億 | 34.52%80.74億 | ---- |
| 非流動資產合計 | 21.52%1,120.3億 | 24.60%1,109.47億 | 47.13%1,115.08億 | 47.13%1,115.08億 | 31.50%920.75億 | 41.67%921.9億 | 44.22%890.44億 | 25.20%757.9億 | 25.20%757.9億 | 27.09%700.19億 |
| 總資產 | 14.31%1.52萬億 | 10.83%1.47萬億 | 14.38%1.45萬億 | 14.38%1.45萬億 | 14.69%1.39萬億 | 14.58%1.33萬億 | 19.18%1.33萬億 | 18.30%1.27萬億 | 18.30%1.27萬億 | 16.03%1.21萬億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 8.95%3,920.26億 | 11.31%4,154.97億 | 0.98%3,698.24億 | 0.98%3,698.24億 | 1.79%3,807.29億 | 6.25%3,598.25億 | 14.88%3,732.67億 | 37.09%3,662.46億 | 37.09%3,662.46億 | 38.36%3,740.32億 |
| -短期借款及資本租賃負債 | 8.95%3,920.26億 | 11.31%4,154.97億 | 0.98%3,698.24億 | 0.98%3,698.24億 | 1.79%3,807.29億 | 6.25%3,598.25億 | 14.88%3,732.67億 | 37.09%3,662.46億 | 37.09%3,662.46億 | 38.36%3,740.32億 |
| -其中:短期借款 | 8.95%3,920.26億 | 11.31%4,154.97億 | 0.98%3,698.24億 | 0.98%3,698.24億 | 1.79%3,807.29億 | 6.25%3,598.25億 | 14.88%3,732.67億 | 37.09%3,662.46億 | 37.09%3,662.46億 | 38.36%3,740.32億 |
| 應付款項 | 10.93%624.49億 | -15.41%598.17億 | -9.46%651.32億 | -9.46%651.32億 | 1.16%686.39億 | -5.95%562.98億 | 63.35%707.18億 | 59.61%719.4億 | 59.61%719.4億 | 38.00%678.5億 |
| -應付帳款 | 6.90%575.28億 | -17.34%577.86億 | -10.44%609.61億 | -10.44%609.61億 | 0.51%669.09億 | -7.85%538.17億 | 62.30%699.08億 | 58.06%680.69億 | 58.06%680.69億 | 38.34%665.71億 |
| -應交稅費 | 98.35%49.21億 | 150.74%20.31億 | 7.75%41.71億 | 7.75%41.71億 | 35.26%17.3億 | 70.16%24.81億 | 273.27%8.1億 | 92.97%38.71億 | 92.97%38.71億 | 22.51%12.79億 |
| 現行撥備 | -5.96%16.74億 | -1.69%9.33億 | ---- | ---- | 15.97%10.24億 | 5.70%17.8億 | 6.87%9.49億 | ---- | ---- | 4.99%8.83億 |
| 養老金及其他退休福利計畫 | ---- | ---- | 11.51%19.28億 | 11.51%19.28億 | ---- | ---- | ---- | 4.79%17.29億 | 4.79%17.29億 | ---- |
| 應計及遞延所得 | ---- | ---- | 42.62%183.32億 | 42.62%183.32億 | ---- | ---- | ---- | 81.20%128.54億 | 81.20%128.54億 | ---- |
| 其他流動負債 | 21.72%3,945.34億 | 16.54%3,707.02億 | 13.37%3,342.54億 | 13.37%3,342.54億 | 16.94%3,381.22億 | 16.00%3,241.43億 | 19.64%3,180.97億 | 17.02%2,948.29億 | 17.02%2,948.29億 | 16.18%2,891.52億 |
| 流動負債合計 | 14.64%8,506.83億 | 11.00%8,469.49億 | 5.60%7,894.7億 | 5.60%7,894.7億 | 7.73%7,885.14億 | 9.18%7,420.46億 | 20.16%7,630.31億 | 30.49%7,475.98億 | 30.49%7,475.98億 | 28.58%7,319.17億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 16.03%4,212.96億 | 12.26%3,863.52億 | 40.56%4,197.92億 | 40.56%4,197.92億 | 38.68%3,703.71億 | 32.38%3,630.89億 | 24.52%3,441.56億 | 1.55%2,986.57億 | 1.55%2,986.57億 | -3.43%2,670.73億 |
| -長期借款及資本租賃 | 16.03%4,212.96億 | 12.26%3,863.52億 | 40.56%4,197.92億 | 40.56%4,197.92億 | 38.68%3,703.71億 | 32.38%3,630.89億 | 24.52%3,441.56億 | 1.55%2,986.57億 | 1.55%2,986.57億 | -3.43%2,670.73億 |
| -其中:長期借款 | 16.03%4,212.96億 | 12.26%3,863.52億 | 40.56%4,197.92億 | 40.56%4,197.92億 | 38.68%3,703.71億 | 32.38%3,630.89億 | 24.52%3,441.56億 | 1.55%2,986.57億 | 1.55%2,986.57億 | -3.43%2,670.73億 |
| 長期撥備 | -23.25%92.94億 | -26.03%95.3億 | -9.52%106.4億 | -9.52%106.4億 | -12.47%113.17億 | -14.98%121.09億 | -17.39%128.84億 | -32.35%117.6億 | -32.35%117.6億 | -31.55%129.29億 |
| 長期養老金及其他退休後福利計畫 | --1.52億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延所得稅負債 | --4.74億 | ---- | 220.56%3.43億 | 220.56%3.43億 | ---- | ---- | ---- | --1.07億 | --1.07億 | ---- |
| 其他非流動負債 | -17.36%59.36億 | 0.60%69.05億 | -0.42%68.12億 | -0.42%68.12億 | 6.82%70.48億 | 8.05%71.83億 | 4.68%68.64億 | 5.07%68.41億 | 5.07%68.41億 | -1.52%65.98億 |
| 非流動負債合計 | 14.32%4,371.52億 | 10.68%4,027.87億 | 37.88%4,375.87億 | 37.88%4,375.87億 | 35.64%3,887.36億 | 29.54%3,823.81億 | 21.89%3,639.04億 | -0.19%3,173.65億 | -0.19%3,173.65億 | -5.14%2,866億 |
| 負債總額 | 14.53%1.29萬億 | 10.90%1.25萬億 | 15.22%1.23萬億 | 15.22%1.23萬億 | 15.58%1.18萬億 | 15.35%1.12萬億 | 20.72%1.13萬億 | 19.54%1.06萬億 | 19.54%1.06萬億 | 16.89%1.02萬億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 |
| -普通股 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 | 0.00%940.28億 |
| 資本公積 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 | 0.00%140.17億 |
| 留存收益 | 28.07%1,242.14億 | 23.55%1,156.22億 | 24.32%1,123.19億 | 24.32%1,123.19億 | 26.23%1,047.06億 | 29.09%969.91億 | 30.15%935.83億 | 30.14%903.45億 | 30.14%903.45億 | 29.72%829.5億 |
| 減:庫存股 | -2.88%44.1億 | 14.35%45.41億 | 71.04%45.41億 | 71.04%45.41億 | 71.04%45.41億 | 71.04%45.41億 | 27.68%39.71億 | -14.63%26.55億 | -14.63%26.55億 | -14.63%26.55億 |
| 其他儲備 | -12.82%19.24億 | -7.16%19.07億 | -3.50%20.98億 | -3.50%20.98億 | 17.97%24.22億 | 10.41%22.07億 | 15.52%20.54億 | 26.54%21.74億 | 26.54%21.74億 | 22.64%20.53億 |
| 股東權益 | 13.36%2,297.73億 | 10.68%2,210.33億 | 10.11%2,179.21億 | 10.11%2,179.21億 | 10.63%2,106.32億 | 11.05%2,027.02億 | 11.81%1,997.11億 | 12.40%1,979.09億 | 12.40%1,979.09億 | 11.63%1,903.93億 |
| 非控制性權益 | -3.14%32.69億 | -2.28%32.09億 | -0.83%34.73億 | -0.83%34.73億 | -20.03%31.75億 | -13.57%33.75億 | -11.53%32.84億 | -0.51%35.02億 | -0.51%35.02億 | 17.98%39.7億 |
| 總權益 | 13.08%2,330.42億 | 10.47%2,242.42億 | 9.92%2,213.94億 | 9.92%2,213.94億 | 10.00%2,138.07億 | 10.54%2,060.77億 | 11.33%2,029.95億 | 12.15%2,014.11億 | 12.15%2,014.11億 | 11.75%1,943.63億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |