Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 26.74%25.07億 | 52.46%30.65億 | 82.60%29.5億 | 24.60%14.32億 | 24.60%14.32億 | 81.62%19.78億 | 117.52%20.1億 | 99.37%16.15億 | 151.25%11.49億 | 151.25%11.49億 |
| -現金及現金等價物 | 26.74%25.07億 | 52.46%30.65億 | 82.60%29.5億 | 24.60%14.32億 | 24.60%14.32億 | 81.62%19.78億 | 117.52%20.1億 | 99.37%16.15億 | 151.25%11.49億 | 151.25%11.49億 |
| -其中:現金 | ---- | ---- | ---- | 45.68%14.25億 | 45.68%14.25億 | ---- | ---- | ---- | 209.65%9.78億 | 209.65%9.78億 |
| -其中:現金等價物 | ---- | ---- | ---- | -95.87%706.3萬 | -95.87%706.3萬 | ---- | ---- | ---- | 20.90%1.71億 | 20.90%1.71億 |
| 應收款項 | 34.18%22.63億 | 13.05%18.46億 | 27.37%18.35億 | 30.55%20.26億 | 30.55%20.26億 | 17.55%16.87億 | 30.70%16.33億 | 46.88%14.41億 | -21.54%15.52億 | -21.54%15.52億 |
| -應收賬款淨額 | 30.93%16.94億 | -0.83%14.28億 | 24.70%14.92億 | 10.92%14.71億 | 10.92%14.71億 | 13.32%12.94億 | 46.42%14.4億 | 71.66%11.97億 | -15.23%13.26億 | -15.23%13.26億 |
| -其中:應收賬款 | ---- | ---- | ---- | 10.70%14.84億 | 10.70%14.84億 | ---- | ---- | ---- | -14.88%13.4億 | -14.88%13.4億 |
| -其中:壞賬準備 | ---- | ---- | ---- | 9.06%-1,324.3萬 | 9.06%-1,324.3萬 | ---- | ---- | ---- | -37.37%-1,456.3萬 | -37.37%-1,456.3萬 |
| -其他應收款 | 44.89%5.69億 | 116.43%4.19億 | 40.45%3.43億 | 145.63%5.56億 | 145.63%5.56億 | 33.99%3.93億 | -27.35%1.93億 | -13.95%2.44億 | -45.38%2.26億 | -45.38%2.26億 |
| 存貨 | -4.87%24.06億 | 7.63%24.39億 | 11.48%26.38億 | 2.14%26.21億 | 2.14%26.21億 | -0.59%25.29億 | -18.10%22.66億 | -23.76%23.66億 | -8.15%25.66億 | -8.15%25.66億 |
| 預付費用 | ---- | ---- | ---- | 187.65%1,550.7萬 | 187.65%1,550.7萬 | ---- | ---- | ---- | -44.01%539.1萬 | -44.01%539.1萬 |
| 受限制現金 | ---- | ---- | ---- | -2.48%7,699.3萬 | -2.48%7,699.3萬 | ---- | ---- | ---- | -46.17%7,895.5萬 | -46.17%7,895.5萬 |
| 稅項資產 | -42.63%1,989.4萬 | -52.77%2,125.5萬 | -64.54%2,055.9萬 | -68.19%2,172.5萬 | -68.19%2,172.5萬 | -53.24%3,467.6萬 | -17.44%4,500.2萬 | 36.29%5,797.3萬 | 269.92%6,829.1萬 | 269.92%6,829.1萬 |
| 套期保值資產 | -38.28%2.07億 | 115.39%2.59億 | 19.89%1.97億 | -35.40%1.09億 | -35.40%1.09億 | 96.02%3.35億 | -44.28%1.2億 | 2.01%1.64億 | 35.32%1.68億 | 35.32%1.68億 |
| 其他流動資產 | ---- | ---- | ---- | 295.61%1.63億 | 295.61%1.63億 | ---- | ---- | ---- | 10.44%4,122.8萬 | 10.44%4,122.8萬 |
| 流動資產合計 | 12.78%74.04億 | 25.61%76.3億 | 35.35%76.41億 | 14.84%64.65億 | 14.84%64.65億 | 23.53%65.64億 | 16.58%60.74億 | 10.71%56.45億 | 1.14%56.3億 | 1.14%56.3億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 4.63%77.83億 | -0.53%75.94億 | -0.84%76.12億 | -2.64%74.94億 | -2.64%74.94億 | -3.43%74.38億 | -0.73%76.34億 | -0.14%76.76億 | 0.14%76.97億 | 0.14%76.97億 |
| -物業、廠房及設備 | 4.63%77.83億 | -0.53%75.94億 | -0.84%76.12億 | 2.51%117.01億 | 2.51%117.01億 | -3.43%74.38億 | -0.73%76.34億 | -0.14%76.76億 | 4.81%114.15億 | 4.81%114.15億 |
| -累計折舊 | ---- | ---- | ---- | -13.16%-42.07億 | -13.16%-42.07億 | ---- | ---- | ---- | -15.99%-37.18億 | -15.99%-37.18億 |
| 投資物業 | -10.14%4,129.6萬 | -13.59%4,203.6萬 | -5.87%4,634.3萬 | -4.69%4,687.2萬 | -4.69%4,687.2萬 | -6.97%4,595.5萬 | -5.20%4,864.7萬 | -7.09%4,923.4萬 | -6.86%4,918.1萬 | -6.86%4,918.1萬 |
| 投資總額 | 5.71%22.74億 | 19.54%22.74億 | 11.59%21.31億 | 8.96%20.03億 | 8.96%20.03億 | 22.83%21.51億 | 18.88%19.02億 | 22.46%19.09億 | 18.95%18.38億 | 18.95%18.38億 |
| -長期股權投資 | 5.71%22.72億 | 19.56%22.72億 | 11.60%21.29億 | 8.97%20.01億 | 8.97%20.01億 | 22.86%21.5億 | 18.90%19億 | 22.48%19.08億 | 18.97%18.36億 | 18.97%18.36億 |
| -金融資產投資 | ---- | ---- | ---- | 0.00%180.3萬 | 0.00%180.3萬 | ---- | ---- | ---- | 0.00%180.3萬 | 0.00%180.3萬 |
| -其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | ---- | 0.00%180.3萬 | 0.00%180.3萬 | ---- | ---- | ---- | 0.00%180.3萬 | 0.00%180.3萬 |
| -其他投資 | 0.00%180.3萬 | 0.00%180.3萬 | 0.00%180.3萬 | --568.8萬 | --568.8萬 | 0.00%180.3萬 | 0.00%180.3萬 | 0.00%180.3萬 | ---- | ---- |
| 長期應收賬款及其他應收款 | 9,332.60%4.1億 | 4,362.53%2.28億 | 2,127.85%1.19億 | --392.6萬 | --392.6萬 | -27.12%434.3萬 | -19.98%511.1萬 | -16.85%535萬 | ---- | ---- |
| 金融資產 | -40.17%6.21億 | 2,996.71%7.68億 | 1,346.11%3.62億 | 669.43%4.47億 | 669.43%4.47億 | 803.36%10.38億 | -85.11%2,481.6萬 | -93.59%2,500.1萬 | -85.15%5,806.7萬 | -85.15%5,806.7萬 |
| 商譽及其他無形資產 | -1.94%6,542.2萬 | -3.16%6,535萬 | -2.83%6,544.7萬 | -0.90%6,650.5萬 | -0.90%6,650.5萬 | -0.28%6,671.7萬 | 0.64%6,748.5萬 | 0.94%6,735.2萬 | 0.30%6,711.1萬 | 0.30%6,711.1萬 |
| -商譽 | ---- | ---- | ---- | -0.74%6,648.1萬 | -0.74%6,648.1萬 | ---- | ---- | ---- | 0.47%6,697.9萬 | 0.47%6,697.9萬 |
| -其他無形資產 | --6,542.2萬 | --6,535萬 | --6,544.7萬 | -81.82%2.4萬 | -81.82%2.4萬 | ---- | ---- | ---- | -45.45%13.2萬 | -45.45%13.2萬 |
| 非流動遞延所得稅資產 | 54.43%643.5萬 | -80.68%720.4萬 | -59.99%1,215.8萬 | -48.59%1,079.3萬 | -48.59%1,079.3萬 | -80.84%416.7萬 | 182.26%3,729.2萬 | 1,293.35%3,038.9萬 | 2,836.08%2,099.3萬 | 2,836.08%2,099.3萬 |
| 其他非流動資產 | ---- | ---- | ---- | 1,642.40%1.01億 | 1,642.40%1.01億 | ---- | ---- | ---- | -15.19%579.2萬 | -15.19%579.2萬 |
| 非流動資產合計 | 4.20%112.01億 | 12.96%109.78億 | 5.98%103.47億 | 4.44%101.69億 | 4.44%101.69億 | 10.67%107.49億 | 1.30%97.19億 | -0.01%97.63億 | -0.14%97.37億 | -0.14%97.37億 |
| 總資產 | 7.46%186.04億 | 17.82%186.08億 | 16.74%179.88億 | 8.25%166.34億 | 8.25%166.34億 | 15.22%173.13億 | 6.68%157.93億 | 3.67%154.08億 | 0.33%153.66億 | 0.33%153.66億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -46.73%10.79億 | -17.71%11.97億 | -1.04%14.51億 | 30.96%19.56億 | 30.96%19.56億 | 111.41%20.26億 | -2.56%14.54億 | -17.06%14.66億 | -16.09%14.94億 | -16.09%14.94億 |
| -金融或其他衍生品投資負債 | -4.66%9,763.2萬 | -91.85%2,139.7萬 | -72.10%6,829.9萬 | -34.31%9,209.5萬 | -34.31%9,209.5萬 | -59.56%1.02億 | -10.58%2.62億 | 51.63%2.45億 | -30.85%1.4億 | -30.85%1.4億 |
| -短期借款及資本租賃負債 | -48.97%9.81億 | -1.39%11.75億 | 13.20%13.83億 | 37.72%18.64億 | 37.72%18.64億 | 172.82%19.23億 | -0.60%11.92億 | -23.96%12.21億 | -14.19%13.54億 | -14.19%13.54億 |
| -其中:短期借款 | -49.42%9.61億 | -1.22%11.54億 | 13.58%13.6億 | 38.45%18.42億 | 38.45%18.42億 | 177.99%19億 | -0.70%11.68億 | -24.29%11.98億 | -14.32%13.31億 | -14.32%13.31億 |
| -其中:資本租賃負債 | -12.17%2,032.3萬 | -9.94%2,136.6萬 | -5.67%2,253.3萬 | -4.57%2,178.1萬 | -4.57%2,178.1萬 | 7.93%2,313.9萬 | 4.65%2,372.5萬 | -2.56%2,388.7萬 | -6.24%2,282.5萬 | -6.24%2,282.5萬 |
| 應付款項 | 5.37%14.95億 | 16.64%13.89億 | 18.04%13.99億 | 14.83%11.9億 | 14.83%11.9億 | 18.62%14.18億 | 17.92%11.91億 | 73.53%11.85億 | -8.89%10.36億 | -8.89%10.36億 |
| -應付帳款 | -4.62%8.39億 | 10.68%8.68億 | 4.37%9.61億 | 10.42%9.48億 | 10.42%9.48億 | 17.17%8.79億 | 8.23%7.84億 | 127.42%9.21億 | -9.90%8.58億 | -9.90%8.58億 |
| -應交稅費 | 3,932.97%1.54億 | 2,393.91%9,130.2萬 | 3,173.50%7,597.8萬 | 349.17%2,021.7萬 | 349.17%2,021.7萬 | -55.19%381萬 | -74.03%366.1萬 | -79.42%232.1萬 | -54.75%450.1萬 | -54.75%450.1萬 |
| -其他應付款 | -6.17%5.02億 | 6.66%4.3億 | 38.09%3.62億 | 27.95%2.22億 | 27.95%2.22億 | 22.54%5.35億 | 48.62%4.03億 | -1.78%2.62億 | -0.79%1.73億 | -0.79%1.73億 |
| 現行撥備 | 2.39%1,029.5萬 | -7.35%974.7萬 | -6.38%947萬 | -6.82%963.2萬 | -6.82%963.2萬 | -1.37%1,005.5萬 | 8.21%1,052萬 | 9.92%1,011.5萬 | 9.78%1,033.7萬 | 9.78%1,033.7萬 |
| 應計及遞延所得 | ---- | ---- | ---- | -20.60%1.72億 | -20.60%1.72億 | ---- | ---- | ---- | 0.06%2.17億 | 0.06%2.17億 |
| 流動負債合計 | -25.19%25.84億 | -2.27%25.96億 | 7.43%28.6億 | 20.70%33.28億 | 20.70%33.28億 | 59.61%34.54億 | 5.71%26.56億 | 8.19%26.62億 | -12.29%27.58億 | -12.29%27.58億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 44.84%35.23億 | -3.11%35.51億 | -1.10%36.49億 | -37.25%22.42億 | -37.25%22.42億 | -42.59%24.32億 | 1.16%36.66億 | 6.78%36.9億 | 1.28%35.73億 | 1.28%35.73億 |
| -長期借款及資本租賃 | 51.98%34.53億 | 13.49%35.28億 | 13.29%36.26億 | -32.19%22.2億 | -32.19%22.2億 | -41.87%22.72億 | -8.00%31.09億 | -7.06%32億 | -6.87%32.74億 | -6.87%32.74億 |
| -其中:長期借款 | 57.93%32.72億 | 14.99%33.45億 | 14.60%34.38億 | -33.90%20.28億 | -33.90%20.28億 | -44.30%20.72億 | -8.63%29.09億 | -7.24%29.99億 | -7.06%30.68億 | -7.06%30.68億 |
| -其中:長期資本租賃負債 | -9.77%1.8億 | -8.33%1.83億 | -6.29%1.88億 | -6.86%1.92億 | -6.86%1.92億 | 6.18%2億 | 2.36%2億 | -4.36%2.01億 | -3.98%2.06億 | -3.98%2.06億 |
| -衍生品負債 | -55.99%7,075.2萬 | -95.83%2,322.4萬 | -95.21%2,344.5萬 | -92.57%2,222.2萬 | -92.57%2,222.2萬 | -51.06%1.61億 | 127.78%5.57億 | 3,989.78%4.89億 | 2,348.70%2.99億 | 2,348.70%2.99億 |
| 長期撥備 | 1.44%1.45億 | -8.51%1.42億 | -5.07%1.43億 | -7.27%1.41億 | -7.27%1.41億 | -20.06%1.43億 | -13.59%1.55億 | -11.54%1.51億 | -11.05%1.52億 | -11.05%1.52億 |
| 非流動遞延所得稅負債 | -2.53%6.84億 | 34.00%6.83億 | 25.22%6.09億 | 26.68%6.18億 | 26.68%6.18億 | 46.95%7.02億 | 11.10%5.09億 | 1.07%4.86億 | 4.12%4.88億 | 4.12%4.88億 |
| 非流動負債合計 | 32.81%43.53億 | 1.06%43.76億 | 1.72%44.01億 | -28.77%30.01億 | -28.77%30.01億 | -33.02%32.77億 | 1.61%43.3億 | 5.35%43.27億 | 1.10%42.13億 | 1.10%42.13億 |
| 負債總額 | 3.04%69.37億 | -0.20%69.72億 | 3.90%72.61億 | -9.20%63.29億 | -9.20%63.29億 | -4.62%67.32億 | 3.13%69.86億 | 6.42%69.88億 | -4.66%69.7億 | -4.66%69.7億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 |
| -普通股 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 | 0.00%20.53億 |
| 留存收益 | 22.67%72.66億 | 21.23%68.68億 | 23.48%65.49億 | 23.65%62.31億 | 23.65%62.31億 | 21.67%59.23億 | 20.38%56.65億 | 16.70%53.03億 | 14.36%50.4億 | 14.36%50.4億 |
| 其他儲備 | -67.59%2.53億 | 209.51%5.76億 | 147.41%2.03億 | 220.56%1.92億 | 220.56%1.92億 | 374.25%7.8億 | -190.79%-5.26億 | -276.00%-4.28億 | -189.75%-1.59億 | -189.75%-1.59億 |
| 股東權益 | 9.31%95.72億 | 32.03%94.96億 | 27.08%88.05億 | 22.26%84.76億 | 22.26%84.76億 | 31.94%87.56億 | 9.34%71.92億 | 1.29%69.28億 | 4.46%69.33億 | 4.46%69.33億 |
| 非控制性權益 | 14.82%20.96億 | 32.55%21.41億 | 28.91%19.23億 | 24.99%18.29億 | 24.99%18.29億 | 37.00%18.26億 | 11.19%16.15億 | 2.43%14.91億 | 6.94%14.63億 | 6.94%14.63億 |
| 總權益 | 10.26%116.68億 | 32.12%116.37億 | 27.40%107.27億 | 22.73%103.05億 | 22.73%103.05億 | 32.79%105.82億 | 9.67%88.07億 | 1.49%84.2億 | 4.88%83.96億 | 4.88%83.96億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。