Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -6.89%1,594.3萬 | -19.97%1,596.6萬 | 160.99%636.3萬 | 34.00%6,663.9萬 | 45.62%2,712.8萬 | 26.63%1,712.3萬 | 50.67%1,995萬 | -43.79%243.8萬 | -31.85%4,972.9萬 | 60.79%1,862.9萬 |
| 扣除非現金調整前淨利潤 | 24.93%738.6萬 | 43.77%1,215.4萬 | 58.87%555.9萬 | 11.22%3,450.5萬 | 46.44%1,664萬 | -28.39%591.2萬 | 32.57%845.4萬 | -30.40%349.9萬 | -38.91%3,102.3萬 | 231.96%1,136.3萬 |
| 非現金項目調整總額 | -3.12%603萬 | 0.53%607.4萬 | -2.14%553.4萬 | 10.12%2,509.8萬 | 18.57%717.7萬 | 8.91%622.4萬 | 7.89%604.2萬 | 4.28%565.5萬 | -7.30%2,279.1萬 | -19.55%605.3萬 |
| -折舊與攤銷 | -7.12%557.4萬 | 1.15%564.4萬 | -1.38%551.7萬 | 2.48%2,282.5萬 | -5.20%565萬 | 9.95%600.1萬 | 2.86%558萬 | 3.02%559.4萬 | 5.14%2,227.3萬 | 17.44%596萬 |
| -在損益中確認的減值損失回撥 | 280.56%41.1萬 | --0 | --1.2萬 | 5,915.38%312.8萬 | 1,889.82%298.9萬 | -35.33%10.8萬 | 675.00%3.1萬 | --0 | -92.87%5.2萬 | -140.05%-16.7萬 |
| -資產準備金與勾銷 | --0 | -128.80%-5.5萬 | --0 | -166.67%-5.6萬 | -110.58%-1.1萬 | -238.98%-20萬 | --19.1萬 | 45.45%-3.6萬 | -109.63%-2.1萬 | -52.94%10.4萬 |
| -處置利潤 | --0 | ---- | ---- | 83.42%-3.1萬 | 147.46%8.4萬 | -70.97%3.6萬 | ---- | ---- | -62.61%-18.7萬 | -53.91%-17.7萬 |
| -其他非現金項目 | -83.87%4.5萬 | 24.04%48.5萬 | -94.85%5,000 | -213.95%-76.8萬 | -560.96%-153.5萬 | 1,016.00%27.9萬 | 28.20%39.1萬 | 781.82%9.7萬 | -73.77%67.4萬 | -82.71%33.3萬 |
| 營運資本變動 | -49.33%252.7萬 | -141.47%-226.2萬 | 29.57%-473萬 | 272.24%703.6萬 | 172.96%331.1萬 | 1,210.69%498.7萬 | 331.49%545.4萬 | -9.86%-671.6萬 | -70.49%-408.5萬 | 89.83%121.3萬 |
| -應收款(增)減 | -174.27%-112萬 | -206.58%-455.4萬 | 95.50%-9.1萬 | 197.29%542.3萬 | 244.23%166.3萬 | 151.03%150.8萬 | 665.77%427.3萬 | 0.15%-202.1萬 | -256.66%-557.4萬 | -208.47%-115.3萬 |
| -存貨(增)減 | 75.13%170.4萬 | -136.77%-40.3萬 | 8.75%-203.4萬 | -43.12%140.2萬 | 76.10%156.2萬 | 214.47%97.3萬 | -34.37%109.6萬 | -394.06%-222.9萬 | 152.55%246.5萬 | 128.38%88.7萬 |
| -應付款(減)增 | -22.47%194.3萬 | 3,070.59%269.5萬 | -5.64%-260.5萬 | 121.62%21.1萬 | -94.19%8.6萬 | -25.33%250.6萬 | 108.82%8.5萬 | 49.12%-246.6萬 | 22.72%-97.6萬 | -45.24%147.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 26.29%-48.5萬 | 23.68%-53.5萬 | 0.54%-55.7萬 | -25.68%-260.4萬 | -29.25%-68.5萬 | -40.60%-65.8萬 | -10.22%-70.1萬 | -27.85%-56萬 | -12.43%-207.2萬 | 4.33%-53萬 |
| 已收到的利息(經營活動產生的現金流) | 15.49%44萬 | -16.15%32.7萬 | 19.22%55.2萬 | 4.34%173.1萬 | 8.52%49.7萬 | -14.00%38.1萬 | 17.82%39萬 | 8.43%46.3萬 | 68.43%165.9萬 | 29.01%45.8萬 |
| 已支付退稅 | -48.78%-396.5萬 | 0.37%-188.6萬 | -9.78%-260.3萬 | -1.69%-1,091.4萬 | -22.05%-398.5萬 | -134.39%-266.5萬 | 27.67%-189.3萬 | 36.16%-237.1萬 | 33.86%-1,073.3萬 | 41.78%-326.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -15.85%1,193.3萬 | -21.83%1,387.2萬 | 12,616.67%375.5萬 | 42.17%5,485.2萬 | 50.11%2,295.5萬 | 14.73%1,418.1萬 | 71.97%1,774.6萬 | -104.90%-3萬 | -30.96%3,858.3萬 | 164.61%1,529.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 24.43%-629.2萬 | 64.50%-283.1萬 | 14.53%-207.7萬 | -322.78%-2,689.7萬 | -1,231.02%-816.6萬 | -285.11%-832.6萬 | -154.87%-797.5萬 | -35.53%-243萬 | 5.20%-636.2萬 | 127.63%72.2萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易淨額 | 4.58%-52.1萬 | 798.97%347.9萬 | -1.36%-14.9萬 | -97.98%8.1萬 | -40.64%38.7萬 | 14.82%-54.6萬 | -91.32%38.7萬 | 67.83%-14.7萬 | 240.53%401.5萬 | 165.73%65.2萬 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資活動現金淨額 | 23.21%-681.3萬 | 108.54%64.8萬 | 13.62%-222.6萬 | -1,042.56%-2,681.6萬 | -666.16%-777.9萬 | -216.52%-887.2萬 | -669.67%-758.8萬 | -14.53%-257.7萬 | 75.47%-234.7萬 | 138.11%137.4萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 0.05%-187.4萬 | 57.14%-187.5萬 | -4,960.00%-3,037.5萬 | 300.00%2,100萬 | 646.15%2,662.5萬 | 84.21%-187.5萬 | 36.36%-437.5萬 | -95.24%62.5萬 | -20.00%-1,050萬 | -160.00%-487.5萬 |
| 租賃融資增減 | -24.73%-93.8萬 | 297.88%177.3萬 | -477.30%-389.1萬 | -100.66%-333.3萬 | -96.69%-101.1萬 | -165.72%-75.2萬 | -43.13%-89.6萬 | -183.19%-67.4萬 | -78.99%-166.1萬 | -40.05%-51.4萬 |
| 已支付現金股息 | --1,000 | ---- | ---- | 0.00%-1,235.9萬 | --0 | --0 | ---- | ---- | 0.00%-1,235.9萬 | --0 |
| 非控制性權益現金股息 | --0 | ---- | ---- | 0.00%-200萬 | --0 | --0 | ---- | ---- | 0.00%-200萬 | --0 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.25%-27.3萬 | --0 |
| 融資活動現金淨額 | -7.00%-281.1萬 | 10.60%-1,755萬 | -69,830.61%-3,426.6萬 | 112.35%330.8萬 | 575.30%2,561.4萬 | 78.87%-262.7萬 | 10.20%-1,963萬 | -100.38%-4.9萬 | -10.51%-2,679.3萬 | -135.33%-538.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 11.65%6,034.9萬 | -0.17%6,339.1萬 | 45.24%9,612.2萬 | 16.75%6,618.1萬 | 3.26%5,666.7萬 | -6.47%5,405.1萬 | -6.47%6,349.8萬 | 16.77%6,618.1萬 | 63.67%5,668.8萬 | -3.43%5,487.7萬 |
| 現金變動 | -13.91%230.9萬 | 68.01%-303萬 | -1,132.57%-3,273.7萬 | 231.93%3,134.4萬 | 261.71%4,079萬 | 193.32%268.2萬 | 7.22%-947.2萬 | -123.61%-265.6萬 | -57.23%944.3萬 | 9,821.55%1,127.7萬 |
| 匯率變動影響 | 109.09%6,000 | -148.00%-1.2萬 | 122.22%6,000 | -232.00%-6.6萬 | -86.67%2,000 | -57.14%-6.6萬 | -77.06%2.5萬 | 15.63%-2.7萬 | 317.39%5萬 | 160.00%1.5萬 |
| 期末現金 | 10.58%6,266.4萬 | 11.65%6,034.9萬 | -0.17%6,339.1萬 | 47.26%9,745.9萬 | 47.26%9,745.9萬 | 3.26%5,666.7萬 | -6.47%5,405.1萬 | -6.47%6,349.8萬 | 16.75%6,618.1萬 | 16.75%6,618.1萬 |
| 自由現金流 | -4.19%564.1萬 | 16.86%1,104.1萬 | 168.21%167.8萬 | -12.47%2,766.5萬 | -5.83%1,478.9萬 | -42.90%588.8萬 | 39.56%944.8萬 | -108.30%-246萬 | -35.58%3,160.6萬 | 415.26%1,570.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。