Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 12.24%1.54億 | 12.24%1.54億 | 68.52%1.16億 | 52.48%9,723.44萬 | 85.18%9,536.55萬 | 40.23%1.37億 | 40.23%1.37億 | -27.74%6,900.56萬 | -25.55%6,376.86萬 | -17.60%5,149.9萬 |
| -現金及現金等價物 | 12.24%1.54億 | 12.24%1.54億 | 68.52%1.16億 | 52.48%9,723.44萬 | 85.18%9,536.55萬 | 40.23%1.37億 | 40.23%1.37億 | -27.74%6,900.56萬 | -25.55%6,376.86萬 | -17.60%5,149.9萬 |
| -其中:現金 | ---- | ---- | ---- | ---- | ---- | 40.23%1.37億 | 40.23%1.37億 | ---- | ---- | ---- |
| 應收款項 | 95.16%2.37億 | 95.16%2.37億 | -20.73%1.82億 | -19.30%2.13億 | -44.81%1.49億 | -28.39%1.22億 | -28.39%1.22億 | 42.21%2.3億 | 72.29%2.64億 | 10.06%2.7億 |
| -應收賬款淨額 | 66.78%2.26億 | 66.78%2.26億 | -20.73%1.82億 | -22.54%2.04億 | -47.55%1.42億 | -26.34%1.35億 | -26.34%1.35億 | 42.21%2.3億 | 79.96%2.64億 | 14.23%2.7億 |
| -其中:應收賬款 | 74.61%2.39億 | 74.61%2.39億 | ---- | -22.52%2.18億 | --1.58億 | --1.37億 | --1.37億 | 38.52%2.47億 | 71.11%2.81億 | ---- |
| -其中:壞賬準備 | 14.32%-1,307.6萬 | 14.32%-1,307.6萬 | ---- | 22.15%-1,373.6萬 | ---1,622.6萬 | ---1,526.2萬 | ---1,526.2萬 | -2.47%-1,693.4萬 | 1.41%-1,764.4萬 | ---- |
| -其他應收款 | 180.48%1,122.63萬 | 180.48%1,122.63萬 | ---- | --856.38萬 | --740.97萬 | 1.93%-1,394.87萬 | 1.93%-1,394.87萬 | ---- | ---- | ---- |
| 存貨 | 56.41%7,668.49萬 | 56.41%7,668.49萬 | -18.62%7,883.48萬 | -18.94%7,700.03萬 | -28.67%7,878.12萬 | -23.98%4,902.89萬 | -23.98%4,902.89萬 | -13.74%9,687.45萬 | -25.25%9,498.87萬 | 1.12%1.1億 |
| 預付費用 | ---- | ---- | ---- | ---- | ---- | -31.20%287.34萬 | -31.20%287.34萬 | ---- | ---- | ---- |
| 稅項資產 | ---- | ---- | ---- | ---- | ---- | 33.12%400.27萬 | 33.12%400.27萬 | ---- | ---- | ---- |
| 流動資產合計 | 48.71%4.68億 | 48.71%4.68億 | -4.64%3.77億 | -8.38%3.87億 | -25.20%3.23億 | -7.26%3.14億 | -7.26%3.14億 | 7.11%3.96億 | 15.50%4.23億 | 3.58%4.32億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -21.01%4,951.68萬 | -21.01%4,951.68萬 | -21.82%4,952.77萬 | -2.55%6,233.31萬 | -2.57%6,289.15萬 | -2.89%6,268.53萬 | -2.89%6,268.53萬 | -2.94%6,334.95萬 | -4.56%6,396.72萬 | -4.71%6,455.15萬 |
| -物業、廠房及設備 | ---- | ---- | ---- | ---- | ---- | -2.09%1.25億 | -2.09%1.25億 | ---- | ---- | ---- |
| -累計折舊 | ---- | ---- | ---- | ---- | ---- | 1.28%-6,270.17萬 | 1.28%-6,270.17萬 | ---- | ---- | ---- |
| 投資物業 | -3.69%5,488.5萬 | -3.69%5,488.5萬 | -0.89%5,488.5萬 | -0.89%5,488.5萬 | 2.90%5,698.5萬 | 2.90%5,698.5萬 | 2.90%5,698.5萬 | 0.40%5,538萬 | 0.40%5,538萬 | 0.40%5,538萬 |
| 投資總額 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -長期股權投資 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 商譽及其他無形資產 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 | 0.00%4,315.1萬 |
| -商譽 | ---- | ---- | ---- | ---- | ---- | 0.00%4,315.1萬 | 0.00%4,315.1萬 | ---- | ---- | ---- |
| 非流動遞延所得稅資產 | 0.00%199.32萬 | 0.00%199.32萬 | -38.41%160.32萬 | -30.90%169.32萬 | -6.39%199.32萬 | 0.00%199.32萬 | 0.00%199.32萬 | 9.90%260.32萬 | 13.41%245.02萬 | 6.82%212.92萬 |
| 其他非流動資產 | ---- | ---- | ---- | ---- | ---- | 0.00%3,510.34萬 | 0.00%3,510.34萬 | ---- | ---- | ---- |
| 非流動資產合計 | -25.20%1.5億 | -25.20%1.5億 | -9.31%1.49億 | -1.75%1.62億 | -0.12%1.65億 | -0.60%2億 | -0.60%2億 | -0.88%1.64億 | -1.52%1.65億 | -1.69%1.65億 |
| 總資產 | 19.99%6.17億 | 19.99%6.17億 | -7.29%5.26億 | -7.82%5.49億 | -18.27%4.88億 | -4.78%5.14億 | -4.78%5.14億 | 4.20%5.68億 | 11.70%5.96億 | 2.07%5.98億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 50.16%1.59億 | 50.16%1.59億 | -40.99%8,696萬 | -32.09%1.16億 | -49.92%8,857.7萬 | -15.22%1.06億 | -15.22%1.06億 | 23.52%1.47億 | 46.49%1.7億 | 10.12%1.77億 |
| -短期借款及資本租賃負債 | 50.16%1.59億 | 50.16%1.59億 | -40.99%8,696萬 | -32.09%1.16億 | -49.92%8,857.7萬 | -15.22%1.06億 | -15.22%1.06億 | 23.52%1.47億 | 46.49%1.7億 | 10.12%1.77億 |
| -其中:短期借款 | 50.16%1.59億 | 50.16%1.59億 | -40.98%8,696萬 | -32.09%1.16億 | -49.91%8,857.7萬 | -15.19%1.06億 | -15.19%1.06億 | 23.56%1.47億 | 46.53%1.7億 | 10.13%1.77億 |
| -其中:資本租賃負債 | ---- | ---- | --0 | ---- | ---- | --0 | --0 | -84.09%7,000 | -59.09%1.8萬 | -34.09%2.9萬 |
| 應付款項 | 83.52%9,017.17萬 | 83.52%9,017.17萬 | 12.71%7,534.51萬 | -8.59%6,886.25萬 | -34.14%4,913.15萬 | -22.95%4,913.38萬 | -22.95%4,913.38萬 | -20.77%6,685.04萬 | -10.47%7,533.34萬 | -25.94%7,459.54萬 |
| -應付帳款 | 174.45%8,921.23萬 | 174.45%8,921.23萬 | 13.94%7,484.63萬 | -6.58%6,818.51萬 | -32.88%4,868.15萬 | -16.25%3,250.62萬 | -16.25%3,250.62萬 | -20.83%6,569.13萬 | -12.11%7,299.01萬 | -27.37%7,252.49萬 |
| -應交稅費 | -0.53%95.95萬 | -0.53%95.95萬 | -56.97%49.88萬 | -71.09%67.74萬 | -78.26%45萬 | -49.50%96.46萬 | -49.50%96.46萬 | -17.53%115.91萬 | 113.54%234.34萬 | 137.72%207.06萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | -32.03%1,566.31萬 | -32.03%1,566.31萬 | ---- | ---- | ---- |
| 應計及遞延所得 | ---- | ---- | ---- | ---- | ---- | -0.32%808.29萬 | -0.32%808.29萬 | ---- | ---- | ---- |
| 其他流動負債 | 438.78%528 | 438.78%528 | 95.14%-363 | 101.95%352 | 100.08%24 | --98 | --98 | 82.81%-7,462 | 59.63%-1.8萬 | 33.86%-2.89萬 |
| 流動負債合計 | 52.76%2.49億 | 52.76%2.49億 | -24.23%1.62億 | -24.88%1.85億 | -45.23%1.38億 | -17.11%1.63億 | -17.11%1.63億 | 5.19%2.14億 | 22.60%2.46億 | -3.77%2.51億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 22.92%1,670.19萬 | 22.92%1,670.19萬 | -10.99%1,747.44萬 | -10.61%1,821.08萬 | -38.18%1,304.45萬 | -38.00%1,358.79萬 | -38.00%1,358.79萬 | -12.55%1,963.3萬 | -12.19%2,037.23萬 | -11.74%2,110萬 |
| -長期借款及資本租賃 | 22.92%1,670.19萬 | 22.92%1,670.19萬 | -10.99%1,747.44萬 | -10.61%1,821.08萬 | -38.18%1,304.45萬 | -38.00%1,358.79萬 | -38.00%1,358.79萬 | -12.52%1,963.3萬 | -12.12%2,037.23萬 | -11.63%2,110萬 |
| -其中:長期借款 | 22.92%1,670.19萬 | 22.92%1,670.19萬 | -10.99%1,747.44萬 | -10.61%1,821.08萬 | -38.18%1,304.45萬 | -38.00%1,358.79萬 | -38.00%1,358.79萬 | -12.52%1,963.3萬 | -12.12%2,037.23萬 | -11.63%2,110萬 |
| -其中:長期資本租賃負債 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 非流動遞延所得稅負債 | -35.21%23萬 | -35.21%23萬 | 107.60%35.5萬 | 267.94%48.2萬 | 96.13%35.5萬 | 53.68%35.5萬 | 53.68%35.5萬 | -68.35%17.1萬 | -75.75%13.1萬 | -68.69%18.1萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,290.00%-219 | ---- | --24 |
| 非流動負債合計 | 21.44%1,693.19萬 | 21.44%1,693.19萬 | -9.97%1,782.94萬 | -8.83%1,869.28萬 | -37.04%1,339.95萬 | -37.05%1,394.29萬 | -37.05%1,394.29萬 | -13.86%1,980.38萬 | -13.57%2,050.33萬 | -13.08%2,128.1萬 |
| 負債總額 | 50.30%2.66億 | 50.30%2.66億 | -23.02%1.8億 | -23.65%2.03億 | -44.59%1.51億 | -19.12%1.77億 | -19.12%1.77億 | 3.26%2.34億 | 18.77%2.66億 | -4.57%2.73億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 4.44%1.6億 |
| -普通股 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 4.44%1.6億 |
| 留存收益 | 8.10%1.83億 | 8.10%1.83億 | 7.51%1.78億 | 10.10%1.78億 | 7.94%1.7億 | 10.47%1.7億 | 10.47%1.7億 | 10.30%1.66億 | 14.38%1.62億 | 13.24%1.57億 |
| 固定資產重估價值準備 | ---- | ---- | ---- | ---- | ---- | 0.00%764.65萬 | 0.00%764.65萬 | ---- | ---- | ---- |
| 其他儲備 | --764.65萬 | --764.65萬 | 0.00%764.65萬 | 0.00%764.65萬 | 0.00%764.65萬 | --0 | --0 | 0.00%764.65萬 | 0.00%764.65萬 | 0.00%764.65萬 |
| 股東權益 | 4.07%3.51億 | 4.07%3.51億 | 3.74%3.46億 | 4.96%3.46億 | 3.84%3.37億 | 5.00%3.37億 | 5.00%3.37億 | 4.87%3.34億 | 6.58%3.3億 | 8.40%3.25億 |
| 非控制性權益 | --0 | --0 | --0 | 0.85%1.38萬 | 7.28%1.38萬 | 24.89%1.5萬 | 24.89%1.5萬 | 25.39%1.47萬 | 48.58%1.37萬 | 45.55%1.28萬 |
| 總權益 | 4.07%3.51億 | 4.07%3.51億 | 3.73%3.46億 | 4.96%3.46億 | 3.84%3.37億 | 5.00%3.37億 | 5.00%3.37億 | 4.87%3.34億 | 6.58%3.3億 | 8.40%3.25億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。