Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東健康
06618
5
百度集團-SW
09888
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -7.13%13.84億 | 97.81%14.9億 | -4.68%7.53億 | 331.50%7.9億 | -156.74%-3.41億 | 87.10%6.02億 | 19.73%3.22億 | -65.70%2.69億 | 59.92%7.83億 | 810.67%4.9億 |
| 扣除非現金調整前淨利潤 | -46.32%7.45億 | 170.05%13.88億 | -1,272.16%-19.81億 | -84.22%1.69億 | 74.65%10.71億 | 22.75%6.13億 | -7.26%5億 | 12.91%5.39億 | 451.13%4.77億 | 351.29%8,655.7萬 |
| 非現金項目調整總額 | 168.88%1.83億 | -109.98%-2.65億 | 709.27%26.58億 | -25.17%3.28億 | 109.68%4.39億 | 24.61%2.09億 | 40.84%1.68億 | -38.37%1.19億 | -34.56%1.94億 | 332.10%2.96億 |
| -折舊與攤銷 | -22.85%1.88億 | -35.91%2.44億 | 5.39%3.8億 | 84.20%3.61億 | 3.78%1.96億 | 42.42%1.89億 | -2.93%1.32億 | -4.63%1.36億 | -4.00%1.43億 | -29.23%1.49億 |
| -在損益中確認的減值損失回撥 | --0 | -84.23%2.59億 | --16.42億 | --0 | ---- | ---- | ---- | ---- | --667.5萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.91%-4,361.3萬 |
| -處置利潤 | 100.49%412.3萬 | -231.29%-8.41億 | 2,649.07%6.41億 | 3,966.14%2,329.9萬 | -97.04%57.3萬 | 1,010.21%1,935.1萬 | -23.28%174.3萬 | 158.38%227.2萬 | -126.33%-389.2萬 | 119.04%1,477.9萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 136.54%1,689.6萬 |
| -其他非現金項目 | -112.61%-921.9萬 | 1,905.86%7,308.3萬 | 92.69%-404.7萬 | -122.82%-5,537.4萬 | 17,317.66%2.43億 | -95.88%139.3萬 | 274.30%3,382.9萬 | -140.67%-1,940.9萬 | -69.93%4,772.5萬 | 1,721.45%1.59億 |
| 營運資本變動 | 24.01%4.56億 | 384.56%3.68億 | -74.07%7,590.1萬 | 115.81%2.93億 | -738.05%-18.51億 | 36.16%-2.21億 | 11.14%-3.46億 | -446.64%-3.89億 | 4.72%1.12億 | 416.65%1.07億 |
| -應收款(增)減 | 45.77%3.71億 | 284.83%2.54億 | -129.47%-1.38億 | 255.10%4.67億 | -1,304.44%-3.01億 | 131.76%2,498.1萬 | 82.87%-7,866.4萬 | -130.45%-4.59億 | -294.59%-1.99億 | 186.24%1.02億 |
| -存貨(增)減 | -103.05%-966萬 | -26.71%3.17億 | 657.51%4.32億 | 107.85%5,704.7萬 | -1,558.11%-7.26億 | 113.37%4,981萬 | -177.46%-3.73億 | -187.89%-1.34億 | 497.26%1.53億 | 84.86%-3,845.5萬 |
| -應付款(減)增 | 152.55%8,316.7萬 | 24.93%-1.58億 | -6.26%-2.11億 | 72.89%-1.98億 | -127.80%-7.32億 | -403.52%-3.21億 | -46.38%1.06億 | 76.14%1.97億 | 42.34%1.12億 | -71.01%7,872.5萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -152.66%-3,540.3萬 |
| -貸款、租賃及其他損失準備金 | -203.39%-2,523.3萬 | 13,091.89%2,440.5萬 | 100.88%18.5萬 | -4,626.18%-2,109.2萬 | 103.01%46.6萬 | -783.96%-1,547.8萬 | -83.11%226.3萬 | -60.21%1,339.9萬 | --3,367.5萬 | ---- |
| -其他流動資產變動 | 153.79%3,725.3萬 | -760.83%-6,926.2萬 | 29.90%-804.6萬 | 87.61%-1,147.8萬 | -325.74%-9,264.4萬 | 1,522.07%4,104.1萬 | 57.18%-288.6萬 | -151.71%-674萬 | --1,303.5萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -32.28%-3,404.5萬 | 23.26%-2,573.7萬 | -29.81%-3,353.9萬 | -3.06%-2,583.7萬 | 38.26%-2,506.9萬 | -4.23%-4,060.2萬 | -20.95%-3,895.6萬 | -7.36%-3,220.8萬 | 14.46%-3,000.1萬 | 13.86%-3,507.1萬 |
| 已收到的利息(經營活動產生的現金流) | 5.48%1,116.8萬 | -61.57%1,058.8萬 | 216.27%2,755萬 | 20.10%871.1萬 | 13.42%725.3萬 | -2.19%639.5萬 | 67.81%653.8萬 | 1.41%389.6萬 | 6.57%384.2萬 | -14.71%360.5萬 |
| 已支付退稅 | -708.73%-4.34億 | -73.18%-5,366.3萬 | 92.83%-3,098.7萬 | -77.72%-4.32億 | -92.23%-2.43億 | 39.69%-1.26億 | 21.45%-2.1億 | -541.34%-2.67億 | 20.54%-4,162.3萬 | -418.94%-5,238.2萬 |
| 其他經營現金流入(流出) | 0 | -1,000 | 0 | 0 | 200.00%1,000 | -200.00%-1,000 | 0.00%1,000 | -83.33%1,000 | 6,000 | 0 |
| 經營活動現金淨額 | -34.78%9.27億 | 98.41%14.21億 | 110.02%7.16億 | 156.63%3.41億 | -236.57%-6.02億 | 455.02%4.41億 | 397.65%7,944.9萬 | -103.73%-2,669.2萬 | 76.26%7.15億 | 5,552.26%4.06億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -290.24%-9.42億 | 505.22%4.95億 | 20.50%-1.22億 | -68.22%-1.54億 | -181.53%-9,136.5萬 | 72.32%-3,245.3萬 | -33.11%-1.17億 | -90.71%-8,808.8萬 | -19.45%-4,619萬 | -202.37%-3,867萬 |
| 無形資產交易淨額 | -485.60%-2,518.1萬 | 62.83%-430萬 | -60.05%-1,157萬 | 16.43%-722.9萬 | -18.85%-865萬 | -222.75%-727.8萬 | -446.00%-225.5萬 | 81.87%-41.3萬 | -193.18%-227.8萬 | 51.50%-77.7萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---15.57億 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -2.56%-1,441.6萬 | -132.06%-1,405.6萬 | 30.17%-605.7萬 | 37.64%-867.4萬 | -9.29%-1,391萬 | 12.75%-1,272.8萬 | -16.71%-1,458.8萬 | 8.37%-1,249.9萬 | 1.20%-1,364.1萬 | -111.29%-1,380.6萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -74.32%75.2萬 | -61.15%292.8萬 | 5.55%753.6萬 | -5.18%714萬 | 0.40%753萬 |
| 其他投資變動淨額 | -120.10%-621.1萬 | 31.53%3,090.5萬 | 160.08%2,349.6萬 | -23.38%-3,910.9萬 | -802.53%-3,169.7萬 | -640.93%-351.2萬 | 96.73%-47.4萬 | -959.12%-1,451萬 | -105.85%-137萬 | -75.16%2,340.7萬 |
| 投資活動現金淨額 | -294.56%-9.88億 | 536.45%5.08億 | 93.41%-1.16億 | -1,112.41%-17.66億 | -163.72%-1.46億 | 58.05%-5,521.9萬 | -21.92%-1.32億 | -91.65%-1.08億 | -152.46%-5,633.9萬 | -108.58%-2,231.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 123.95%5.07億 | -4,697.59%-21.19億 | -97.61%4,608.4萬 | 595.18%19.28億 | -200.00%-3.89億 | 260.36%3.89億 | -57.86%1.08億 | 191.37%2.56億 | 49.21%-2.81億 | -577.97%-5.52億 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | 715.31%14.45億 | -5,870,150.00%-2.35億 | ---4,000 | ---- | ---- | ---- |
| 租賃融資增減 | 5.63%-7,721.5萬 | 24.69%-8,182.4萬 | 6.70%-1.09億 | -7.61%-1.16億 | -11.60%-1.08億 | -69.45%-9,696萬 | -43.17%-5,722萬 | 16.19%-3,996.7萬 | 24.57%-4,769萬 | 8.50%-6,322.3萬 |
| 已支付現金股息 | -0.06%-1.54億 | 0.12%-1.54億 | 0.27%-1.55億 | -24.54%-1.55億 | 5.03%-1.24億 | -54.94%-1.31億 | -31.22%-8,456萬 | -33.21%-6,444.2萬 | -0.34%-4,837.5萬 | 0.66%-4,821萬 |
| 其他籌資費用淨額 | ---1,000 | ---- | 100.00%-1,000 | -14,900,550.00%-2.98億 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | ---2,000 | ---- | ---1,000 |
| 融資活動現金淨額 | 111.71%2.76億 | -984.65%-23.55億 | -115.98%-2.17億 | 65.07%13.58億 | 1,219.70%8.23億 | -117.71%-7,348.9萬 | -122.21%-3,375.5萬 | 140.35%1.52億 | 43.27%-3.77億 | -233.43%-6.64億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -32.55%8.55億 | 44.16%12.67億 | -6.84%8.79億 | 7.90%9.44億 | 56.52%8.74億 | -13.55%5.59億 | 5.50%6.46億 | 106.02%6.13億 | -49.25%2.97億 | 16.23%5.86億 |
| 現金變動 | 150.41%2.15億 | -211.31%-4.26億 | 678.37%3.83億 | -188.23%-6,618.8萬 | -75.98%7,501.8萬 | 463.31%3.12億 | -596.50%-8,594.5萬 | -93.86%1,731萬 | 200.57%2.82億 | -511.09%-2.81億 |
| 匯率變動影響 | 202.08%4,124.6萬 | 155.88%1,365.4萬 | 225.56%533.6萬 | 127.76%163.9萬 | -267.82%-590.4萬 | 319.88%351.8萬 | -109.78%-160萬 | -50.55%1,636.6萬 | 512.12%3,309.3萬 | -159.24%-803萬 |
| 現金變動之外的其他現金調整 | -50.00%1,000 | --2,000 | ---- | ---- | ---1,000 | ---- | -200.00%-1,000 | --1,000 | ---- | ---- |
| 期末現金 | 29.96%11.11億 | -32.55%8.55億 | 44.16%12.67億 | -6.84%8.79億 | 7.90%9.44億 | 56.52%8.74億 | -13.55%5.59億 | 5.50%6.46億 | 106.02%6.13億 | -49.25%2.97億 |
| 自由現金流 | -103.36%-4,052.5萬 | 106.94%12.05億 | 223.90%5.82億 | 125.60%1.8億 | -276.06%-7.02億 | 1,095.76%3.99億 | 65.31%-4,005.6萬 | -117.33%-1.15億 | 84.40%6.66億 | 624.19%3.61億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |