Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q3)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 392.56%880.7萬 | 214.11%687.9萬 | 1,096.97%474萬 | -51.58%219萬 | -51.58%219萬 | -93.65%39.6萬 | -74.55%83.1萬 | 185.62%178.8萬 | 327.50%452.3萬 | 327.50%452.3萬 |
| -現金及現金等價物 | 392.56%880.7萬 | 214.11%687.9萬 | 1,096.97%474萬 | 79.07%219萬 | 79.07%219萬 | -93.65%39.6萬 | -74.55%83.1萬 | 185.62%178.8萬 | 15.60%122.3萬 | 15.60%122.3萬 |
| -其中:現金 | 392.56%880.7萬 | 214.11%687.9萬 | 1,096.97%474萬 | 79.07%219萬 | 79.07%219萬 | --39.6萬 | --83.1萬 | --178.8萬 | 15.60%122.3萬 | 15.60%122.3萬 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --330萬 | --330萬 |
| 應收款項 | 9.45%1,598.6萬 | -11.63%1,361.2萬 | 60.15%1,472.7萬 | 68.33%1,540.4萬 | 68.33%1,540.4萬 | -33.73%919.6萬 | -4.83%1,106.5萬 | 29.43%1,460.6萬 | -17.48%915.1萬 | -17.48%915.1萬 |
| -應收賬款淨額 | 47.61%1,330.6萬 | 6.02%1,269.5萬 | 91.21%1,215.9萬 | 31.80%1,197.4萬 | 31.80%1,197.4萬 | -31.19%635.9萬 | -2.53%677.2萬 | 19.60%901.4萬 | -18.08%908.5萬 | -18.08%908.5萬 |
| -其中:應收賬款 | ---- | --1,274.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | 22.21%911.2萬 | 22.21%911.2萬 |
| -其中:壞賬準備 | ---- | ---5.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | 8.02%-2.7萬 | 8.02%-2.7萬 |
| -其他應收款 | -52.07%268萬 | -73.27%91.7萬 | -9.48%256.8萬 | 5,096.97%343萬 | 5,096.97%343萬 | -38.79%283.7萬 | -8.23%429.3萬 | 49.20%559.2萬 | -90.32%6.6萬 | -90.32%6.6萬 |
| 存貨 | 55.01%2,593.2萬 | -2.46%2,483.7萬 | 20.98%2,502.9萬 | 49.71%2,546.4萬 | 49.71%2,546.4萬 | 26.83%2,068.9萬 | 26.75%2,095.1萬 | 1.68%1,672.9萬 | 1.19%1,700.9萬 | 1.19%1,700.9萬 |
| 預付費用 | ---- | --115.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | -9.24%270.6萬 | -9.24%270.6萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 336.07%330萬 | 336.07%330萬 |
| 稅項資產 | 52.50%18.3萬 | -65.24%18.7萬 | 161.43%36.6萬 | 715.15%53.8萬 | 715.15%53.8萬 | 72.84%14萬 | --9.3萬 | -17.81%12萬 | -54.79%6.6萬 | -54.79%6.6萬 |
| 持有待售資產 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 流動資產合計 | 53.14%5,090.8萬 | 7.05%4,667萬 | 47.47%4,486.2萬 | 30.31%4,359.6萬 | 30.31%4,359.6萬 | -16.66%3,042.1萬 | -6.55%3,294萬 | 2.80%3,324.3萬 | 1.48%3,345.5萬 | 1.48%3,345.5萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 79.22%1.33億 | 0.62%1.34億 | 71.84%1.34億 | 78.69%1.33億 | 78.69%1.33億 | 154.03%7,814.7萬 | 135.24%7,587.1萬 | 127.06%7,415.7萬 | 124.49%7,437.9萬 | 124.49%7,437.9萬 |
| -物業、廠房及設備 | ---- | --1.76億 | ---- | ---- | ---- | ---- | ---- | ---- | 16.96%1.06億 | 16.96%1.06億 |
| -累計折舊 | ---- | ---4,253.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | 45.35%-3,125.5萬 | 45.35%-3,125.5萬 |
| 投資物業 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 投資總額 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -長期股權投資 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | --1,830.7萬 | 0.00%1,830.7萬 | --1,830.7萬 | --1,830.7萬 | --1,830.7萬 | ---- | ---- | ---- | --0 | --0 |
| -商譽 | --1,830.7萬 | 0.00%1,830.7萬 | --1,830.7萬 | --1,830.7萬 | --1,830.7萬 | ---- | ---- | ---- | --0 | --0 |
| 非流動遞延所得稅資產 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 非流動資產合計 | 103.91%1.51億 | 0.54%1.52億 | 95.26%1.53億 | 103.30%1.51億 | 103.30%1.51億 | 154.03%7,814.7萬 | 135.18%7,587.1萬 | 127.00%7,415.7萬 | 124.43%7,437.9萬 | 124.43%7,437.9萬 |
| 總資產 | 88.19%2.02億 | 2.00%1.99億 | 81.87%1.97億 | 80.66%1.95億 | 80.66%1.95億 | 61.40%1.09億 | 61.18%1.09億 | 65.22%1.07億 | 63.12%1.08億 | 63.12%1.08億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 277.19%1,050.1萬 | 20.70%1,131.2萬 | 19.43%1,035.7萬 | 70.59%937.2萬 | 70.59%937.2萬 | 17.97%867.2萬 | -21.41%637.4萬 | -72.38%278.4萬 | -40.50%549.4萬 | -40.50%549.4萬 |
| -短期借款及資本租賃負債 | 277.19%1,050.1萬 | 20.70%1,131.2萬 | 19.43%1,035.7萬 | 70.59%937.2萬 | 70.59%937.2萬 | 17.97%867.2萬 | -21.41%637.4萬 | -72.38%278.4萬 | -40.50%549.4萬 | -40.50%549.4萬 |
| -其中:短期借款 | 243.74%876.2萬 | 16.93%963萬 | 7.22%889.9萬 | 57.66%823.6萬 | 57.66%823.6萬 | 15.13%830萬 | -24.02%602.5萬 | -74.16%254.9萬 | -43.42%522.4萬 | -43.42%522.4萬 |
| -其中:資本租賃負債 | 640.00%173.9萬 | 48.06%168.2萬 | 291.94%145.8萬 | 320.74%113.6萬 | 320.74%113.6萬 | 161.97%37.2萬 | 93.89%34.9萬 | 8.29%23.5萬 | 16.64%27萬 | 16.64%27萬 |
| 應付款項 | 45.26%1,797.3萬 | 2.58%1,520萬 | 149.86%1,658.1萬 | 68.66%1,481.7萬 | 68.66%1,481.7萬 | -48.30%663.6萬 | -55.84%936.7萬 | -0.84%1,237.3萬 | -27.95%878.5萬 | -27.95%878.5萬 |
| -應付帳款 | 33.88%1,656.5萬 | -31.81%1,010.3萬 | 147.57%1,642.9萬 | 213.12%1,481.7萬 | 213.12%1,481.7萬 | -48.21%663.6萬 | -55.84%936.7萬 | -0.84%1,237.3萬 | -61.19%473.2萬 | -61.19%473.2萬 |
| -應交稅費 | --140.8萬 | --35.4萬 | --15.2萬 | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | ---- | --474.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | -43.79%405.3萬 | -43.79%405.3萬 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.44%4.43萬 | -42.44%4.43萬 |
| 應計及遞延所得 | --1.8萬 | 6,627.78%121.1萬 | ---- | -82.00%1.8萬 | -82.00%1.8萬 | --12.3萬 | ---- | ---- | --10萬 | --10萬 |
| 其他流動負債 | ---- | ---1,000 | --1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債合計 | 87.98%2,849.2萬 | 14.52%2,772.3萬 | 74.58%2,693.9萬 | 68.35%2,420.7萬 | 68.35%2,420.7萬 | -23.56%1,543.1萬 | -46.32%1,574.1萬 | -32.81%1,515.7萬 | -32.89%1,437.9萬 | -32.89%1,437.9萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 62.65%882.4萬 | 20.46%914.8萬 | 44.12%845.1萬 | 34.57%759.4萬 | 34.57%759.4萬 | 13.07%586.4萬 | 11.75%582.2萬 | -43.90%542.5萬 | -42.95%564.3萬 | -42.95%564.3萬 |
| -長期借款及資本租賃 | 62.65%882.4萬 | 20.46%914.8萬 | 44.12%845.1萬 | 34.57%759.4萬 | 34.57%759.4萬 | 13.07%586.4萬 | 11.75%582.2萬 | -43.90%542.5萬 | -42.95%564.3萬 | -42.95%564.3萬 |
| -其中:長期借款 | -7.07%458.7萬 | -2.56%464.6萬 | -2.38%471萬 | -4.51%476.8萬 | -4.51%476.8萬 | -4.57%482.5萬 | -3.59%488.1萬 | -48.08%493.6萬 | -49.52%499.3萬 | -49.52%499.3萬 |
| -其中:長期資本租賃負債 | 766.46%423.7萬 | 59.31%450.2萬 | 260.06%374.1萬 | 334.77%282.6萬 | 334.77%282.6萬 | 699.23%103.9萬 | 540.14%94.1萬 | 198.17%48.9萬 | 202.80%65萬 | 202.80%65萬 |
| 非流動遞延所得稅負債 | 54.06%1,733.5萬 | -13.85%1,730.5萬 | 78.52%2,008.7萬 | 62.42%2,008.7萬 | 62.42%2,008.7萬 | --1,125.2萬 | --1,125.2萬 | --1,125.2萬 | 1,085.71%1,236.7萬 | 1,085.71%1,236.7萬 |
| 非流動負債合計 | 56.86%2,615.9萬 | -4.44%2,645.3萬 | 66.73%2,853.8萬 | 53.70%2,768.1萬 | 53.70%2,768.1萬 | 230.04%1,711.6萬 | 227.72%1,707.4萬 | 72.44%1,667.7萬 | 64.70%1,801萬 | 64.70%1,801萬 |
| 負債總額 | 71.67%5,465.1萬 | 4.41%5,417.6萬 | 70.45%5,547.7萬 | 60.20%5,188.8萬 | 60.20%5,188.8萬 | 28.27%3,254.7萬 | -4.97%3,281.5萬 | -1.23%3,183.4萬 | 0.09%3,238.9萬 | 0.09%3,238.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 52.33%1.29億 | 0.00%1.29億 | 52.33%1.29億 | 52.33%1.29億 | 52.33%1.29億 | 0.00%8,490.2萬 | 0.00%8,490.2萬 | 0.00%8,490.2萬 | 0.00%8,490.2萬 | 0.00%8,490.2萬 |
| -普通股 | 52.33%1.29億 | 0.00%1.29億 | 52.33%1.29億 | 52.33%1.29億 | 52.33%1.29億 | 0.00%8,490.2萬 | 0.00%8,490.2萬 | 0.00%8,490.2萬 | 0.00%8,490.2萬 | 0.00%8,490.2萬 |
| 留存收益 | -12.48%-4,200.8萬 | -6.75%-4,316.4萬 | -13.53%-4,188.1萬 | -7.92%-4,043.3萬 | -7.92%-4,043.3萬 | 3.90%-3,689.1萬 | 21.98%-3,691.6萬 | 21.40%-3,734.6萬 | 19.50%-3,746.7萬 | 19.50%-3,746.7萬 |
| 減:庫存股 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 固定資產重估價值準備 | 13.17%3,692.6萬 | 10.09%3,692.6萬 | 2.80%3,354.2萬 | 2.80%3,354.2萬 | 2.80%3,354.2萬 | --3,262.8萬 | --3,262.8萬 | --3,262.8萬 | --3,262.8萬 | --3,262.8萬 |
| 其他儲備 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 | 0.00%-461.8萬 |
| 股東權益 | 58.32%1.2億 | 0.55%1.18億 | 53.08%1.16億 | 56.17%1.18億 | 56.17%1.18億 | 81.46%7,602.1萬 | 130.50%7,599.6萬 | 130.60%7,556.6萬 | 123.61%7,544.5萬 | 123.61%7,544.5萬 |
| 非控制性權益 | --2,783.4萬 | 3.81%2,605.6萬 | --2,560.1萬 | --2,509.9萬 | --2,509.9萬 | --0 | --0 | --0 | --0 | --0 |
| 總權益 | 95.15%1.47億 | 1.13%1.45億 | 86.76%1.42億 | 89.44%1.43億 | 89.44%1.43億 | 81.46%7,602.1萬 | 130.46%7,599.6萬 | 130.55%7,556.6萬 | 123.57%7,544.5萬 | 123.57%7,544.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。