日本市場個股詳情

MTI (9438)

添加自選
  • 743
  • +10+1.36%
延時20分鐘行情休市中 01/16 15:30 (東京)
449.03億總市值12.07市盈率(靜)

MTI (9438) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/09/30
(FY)2024/09/30
(FY)2023/09/30
(FY)2022/09/30
(FY)2021/09/30
(FY)2020/09/30
(FY)2019/09/30
(FY)2018/09/30
(FY)2017/09/30
(FY)2016/09/30
經營活動現金流量(間接法)
經營活動產生的現金
14.66%62.36億
14.39%54.38億
169.43%47.54億
-62.09%17.65億
4.81%46.54億
0.39%44.4億
-24.88%44.23億
3.01%58.88億
-16.37%57.16億
22.99%68.35億
扣除非現金調整前淨利潤
35.22%46.58億
187.42%34.45億
493.04%11.99億
-130.93%-3.05億
-18.77%9.86億
-52.60%12.14億
22.18%25.61億
-23.82%20.96億
-47.07%27.52億
16.89%51.98億
非現金項目調整總額
-20.61%13.56億
-21.47%17.08億
-25.17%21.76億
13.98%29.07億
-32.64%25.51億
153.14%37.87億
-52.11%14.96億
5.05%31.24億
106.30%29.74億
-19.09%14.41億
-折舊與攤銷
-21.13%13.48億
0.48%17.09億
-2.28%17.01億
19.69%17.41億
-27.49%14.54億
27.20%20.06億
-38.53%15.77億
-19.74%25.65億
133.19%31.96億
-16.20%13.71億
-在損益中確認的減值損失回撥
--0
-24.89%2.61億
-61.26%3.48億
109.65%8.98億
-69.77%4.28億
797.24%14.17億
57.61%1.58億
-56.59%1億
--2.31億
----
-聯營企業份額
79.92%-1.07億
-57.42%-5.35億
-189.28%-3.4億
-22.17%3.81億
34.30%4.89億
377.54%3.64億
-293.59%-1.31億
-54.30%6,777.3萬
230.48%1.48億
-53.15%4,487.3萬
-處置利潤
466.91%1.56億
-62.95%2,756.9萬
296.66%7,441萬
-72.21%1,875.9萬
140.45%6,751.2萬
-142.25%-1.67億
44.17%3.95億
51.86%2.74億
35.80%1.8億
120.86%1.33億
-其他非現金項目
-116.56%-4,062.5萬
-37.43%2.45億
399.84%3.92億
-217.39%-1.31億
-33.30%1.11億
133.23%1.67億
-531.47%-5.03億
114.89%1.16億
-631.05%-7.82億
-119.65%-1.07億
營運資本變動
-22.36%2.21億
-79.36%2.85億
264.69%13.8億
-175.01%-8.38億
299.28%11.17億
-253.11%-5.61億
-45.19%3.66億
7,183.47%6.68億
-104.83%-943萬
129.06%1.95億
-應收款(增)減
1,662.25%3,906.9萬
-90.88%221.7萬
-93.70%2,431.2萬
-25.98%3.86億
255.56%5.22億
-158.20%-3.35億
-38.54%5.76億
265.63%9.37億
-64.98%2.56億
153.06%7.32億
-預付費用(增)減
-128.39%-1.72億
-315.22%-7,521.2萬
-47.46%3,494.7萬
-62.76%6,651.8萬
167.30%1.79億
-556.89%-2.65億
-271.20%-4,040.9萬
-102.69%-1,088.6萬
218.07%4.05億
-313.47%-3.43億
-應付款(減)增
3.53%1.36億
212.12%1.31億
132.12%4,202.2萬
-146.92%-1.31億
477.09%2.79億
74.63%-7,393.8萬
12.71%-2.91億
54.39%-3.34億
-108.19%-7.32億
-176.22%-3.52億
-應計費用(減)增
-54.20%5,511.3萬
10,202.74%1.2億
135.83%116.8萬
-71.40%-326萬
-105.67%-190.2萬
115,634.48%3,356.3萬
-99.86%2.9萬
122.10%2,016.2萬
-494.48%-9,122.4萬
292.81%2,312.5萬
-貸款、租賃及其他損失準備金
3.72%1.49億
10.38%1.43億
-13.79%1.3億
7.69%1.51億
73.50%1.4億
-33.80%8,061.7萬
120.88%1.22億
-63.82%5,513.6萬
13.22%1.52億
67.29%1.35億
-其他流動資產變動
138.54%1,426.5萬
-103.23%-3,701.8萬
187.80%11.48億
---13.07億
----
----
----
----
----
----
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流)
-63.95%-1,850.8萬
1.74%-1,128.9萬
-109.23%-1,148.9萬
19.17%-549.1萬
-65.93%-679.3萬
-811.80%-409.4萬
-156.57%-44.9萬
71.26%-17.5萬
72.04%-60.9萬
32.84%-217.8萬
已收到的利息(經營活動產生的現金流)
9.41%3,397.4萬
663.72%3,105.3萬
-33.22%406.6萬
2,502.14%608.9萬
-97.74%23.4萬
-82.72%1,034.6萬
0.26%5,987.7萬
34.60%5,972.2萬
594.06%4,437.1萬
1.19%639.3萬
已支付退稅
55.57%-5.89億
-7,632.56%-13.27億
100.56%1,761.1萬
-179.42%-31.59億
2.03%-11.3億
-142.85%-11.54億
63.85%-4.75億
41.75%-13.14億
-13.19%-22.56億
-104.81%-19.93億
其他經營現金流入(流出)
-2,000
0
0
0
0.00%-1,000
0.00%-1,000
100.00%-1,000
-38.10%-8,399萬
-6,081.9萬
0
經營活動現金淨額
37.04%56.62億
-13.29%41.31億
441.88%47.64億
-139.62%-13.94億
6.81%35.17億
-17.83%32.93億
-11.91%40.07億
32.15%45.49億
-28.96%34.42億
5.64%48.46億
投資活動現金流量
物業、廠房及設備交易淨額
2.78%-8,386.9萬
13.60%-8,626.9萬
-18.54%-9,985.1萬
37.07%-8,423.6萬
-107.85%-1.34億
36.38%-6,440.4萬
26.18%-1.01億
5.05%-1.37億
-129.43%-1.44億
-81.56%-6,295.7萬
無形資產交易淨額
1.85%-12.79億
-22.66%-13.03億
49.74%-10.63億
-29.10%-21.14億
-1.19%-16.38億
-11.30%-16.18億
-0.68%-14.54億
15.46%-14.44億
-10.72%-17.09億
-10.68%-15.43億
業務交易淨額
-1,279.86%-1.77億
106.62%1,500萬
10.29%-2.27億
28.70%-2.53億
91.16%-3.54億
-172.33%-40.05億
-60.58%-14.71億
-142.87%-9.16億
-63.23%-3.77億
-53.17%-2.31億
投資產品交易淨額
---1.71億
--0
-90.62%151.9萬
124.56%1,619.6萬
-107.63%-6,595萬
252.56%8.64億
31.55%-5.67億
49.62%-8.28億
-421.38%-16.43億
579.14%5.11億
其他投資變動淨額
-27.62%414.3萬
-84.96%572.4萬
247.86%3,805萬
-113.17%-2,573.3萬
1,129.05%1.95億
176.65%1,589.8萬
-1,084.85%-2,074.1萬
238.64%210.6萬
-8.04%-151.9萬
93.31%-140.6萬
投資活動現金淨額
-24.66%-17.07億
-1.45%-13.69億
45.16%-13.49億
-23.26%-24.61億
58.47%-19.96億
-33.04%-48.07億
-8.74%-36.13億
14.24%-33.23億
-191.92%-38.74億
22.26%-13.27億
融資活動現金流量
債務發行/償還的淨額
1.35%-7.38億
-4.71%-7.48億
-169.75%-7.14億
326.56%10.24億
-113.97%-4.52億
4,630.87%32.35億
792.11%6,838萬
94.05%-988萬
72.28%-1.66億
-7,611.99%-5.99億
普通股發行/回購的淨額
185.39%3.87億
382.05%1.36億
108,273.08%2,812.5萬
99.98%-2.6萬
-41.62%-1.36億
-270.09%-9,620.4萬
16.23%5,656.1萬
105.32%4,866.2萬
6.73%-9.14億
-121.39%-9.8億
已支付現金股息
-13.16%-9.97億
-0.09%-8.81億
-0.11%-8.81億
-0.21%-8.8億
-0.10%-8.78億
-0.22%-8.77億
-0.27%-8.75億
0.90%-8.73億
1.12%-8.81億
-38.87%-8.91億
非控制性權益現金股息
--0
66.67%-98萬
---294萬
--0
----
----
----
----
----
----
其他籌資費用淨額
382.95%4.05億
33.59%-1.43億
-207.94%-2.15億
-90.56%2億
1,028.61%21.15億
-91.79%1.87億
10,745.33%22.83億
80.06%-2,144.6萬
-23,387.99%-1.08億
95.84%-45.8萬
融資活動現金淨額
42.41%-9.43億
8.26%-16.37億
-619.53%-17.85億
-47.08%3.44億
-73.49%6.49億
59.78%24.49億
279.22%15.33億
58.65%-8.55億
16.26%-20.68億
-162.98%-24.7億
現金淨流量
期初現金流
8.07%148.29億
13.42%137.21億
-22.15%120.98億
16.37%155.4億
7.51%133.54億
18.25%124.22億
3.65%105.04億
-19.65%101.34億
8.65%126.13億
142.72%116.09億
現金變動
167.76%30.12億
-30.99%11.25億
146.43%16.3億
-261.80%-35.11億
132.09%21.7億
-51.49%9.35億
419.55%19.27億
114.83%3.71億
-338.42%-25億
-84.58%10.49億
匯率變動影響
-41.78%-2,423.6萬
-466.35%-1,709.4萬
-93.16%466.6萬
319.17%6,818.7萬
771.36%1,626.7萬
74.98%-242.3萬
-1,422.48%-968.3萬
-102.99%-63.6萬
148.09%2,127.7萬
-281.81%-4,424.7萬
現金變動之外的其他現金調整
50.00%-1,000
99.98%-2,000
-1,143,400.00%-1,143.3萬
0.00%1,000
--1,000
----
----
---1,000
----
-300.00%-2,000
期末現金
20.15%178.17億
8.07%148.29億
13.42%137.21億
-22.15%120.98億
16.37%155.4億
7.51%133.54億
18.25%124.22億
3.65%105.04億
-19.65%101.34億
8.65%126.13億
自由現金流
56.77%42.97億
-23.88%27.41億
200.25%36.01億
-306.34%-35.92億
8.30%17.41億
-34.44%16.07億
-17.34%24.52億
86.59%29.66億
-47.51%15.89億
-4.13%30.28億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2025/09/30(FY)2024/09/30(FY)2023/09/30(FY)2022/09/30(FY)2021/09/30(FY)2020/09/30(FY)2019/09/30(FY)2018/09/30(FY)2017/09/30(FY)2016/09/30
經營活動現金流量(間接法)
經營活動產生的現金 14.66%62.36億14.39%54.38億169.43%47.54億-62.09%17.65億4.81%46.54億0.39%44.4億-24.88%44.23億3.01%58.88億-16.37%57.16億22.99%68.35億
扣除非現金調整前淨利潤 35.22%46.58億187.42%34.45億493.04%11.99億-130.93%-3.05億-18.77%9.86億-52.60%12.14億22.18%25.61億-23.82%20.96億-47.07%27.52億16.89%51.98億
非現金項目調整總額 -20.61%13.56億-21.47%17.08億-25.17%21.76億13.98%29.07億-32.64%25.51億153.14%37.87億-52.11%14.96億5.05%31.24億106.30%29.74億-19.09%14.41億
-折舊與攤銷 -21.13%13.48億0.48%17.09億-2.28%17.01億19.69%17.41億-27.49%14.54億27.20%20.06億-38.53%15.77億-19.74%25.65億133.19%31.96億-16.20%13.71億
-在損益中確認的減值損失回撥 --0-24.89%2.61億-61.26%3.48億109.65%8.98億-69.77%4.28億797.24%14.17億57.61%1.58億-56.59%1億--2.31億----
-聯營企業份額 79.92%-1.07億-57.42%-5.35億-189.28%-3.4億-22.17%3.81億34.30%4.89億377.54%3.64億-293.59%-1.31億-54.30%6,777.3萬230.48%1.48億-53.15%4,487.3萬
-處置利潤 466.91%1.56億-62.95%2,756.9萬296.66%7,441萬-72.21%1,875.9萬140.45%6,751.2萬-142.25%-1.67億44.17%3.95億51.86%2.74億35.80%1.8億120.86%1.33億
-其他非現金項目 -116.56%-4,062.5萬-37.43%2.45億399.84%3.92億-217.39%-1.31億-33.30%1.11億133.23%1.67億-531.47%-5.03億114.89%1.16億-631.05%-7.82億-119.65%-1.07億
營運資本變動 -22.36%2.21億-79.36%2.85億264.69%13.8億-175.01%-8.38億299.28%11.17億-253.11%-5.61億-45.19%3.66億7,183.47%6.68億-104.83%-943萬129.06%1.95億
-應收款(增)減 1,662.25%3,906.9萬-90.88%221.7萬-93.70%2,431.2萬-25.98%3.86億255.56%5.22億-158.20%-3.35億-38.54%5.76億265.63%9.37億-64.98%2.56億153.06%7.32億
-預付費用(增)減 -128.39%-1.72億-315.22%-7,521.2萬-47.46%3,494.7萬-62.76%6,651.8萬167.30%1.79億-556.89%-2.65億-271.20%-4,040.9萬-102.69%-1,088.6萬218.07%4.05億-313.47%-3.43億
-應付款(減)增 3.53%1.36億212.12%1.31億132.12%4,202.2萬-146.92%-1.31億477.09%2.79億74.63%-7,393.8萬12.71%-2.91億54.39%-3.34億-108.19%-7.32億-176.22%-3.52億
-應計費用(減)增 -54.20%5,511.3萬10,202.74%1.2億135.83%116.8萬-71.40%-326萬-105.67%-190.2萬115,634.48%3,356.3萬-99.86%2.9萬122.10%2,016.2萬-494.48%-9,122.4萬292.81%2,312.5萬
-貸款、租賃及其他損失準備金 3.72%1.49億10.38%1.43億-13.79%1.3億7.69%1.51億73.50%1.4億-33.80%8,061.7萬120.88%1.22億-63.82%5,513.6萬13.22%1.52億67.29%1.35億
-其他流動資產變動 138.54%1,426.5萬-103.23%-3,701.8萬187.80%11.48億---13.07億------------------------
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流) -63.95%-1,850.8萬1.74%-1,128.9萬-109.23%-1,148.9萬19.17%-549.1萬-65.93%-679.3萬-811.80%-409.4萬-156.57%-44.9萬71.26%-17.5萬72.04%-60.9萬32.84%-217.8萬
已收到的利息(經營活動產生的現金流) 9.41%3,397.4萬663.72%3,105.3萬-33.22%406.6萬2,502.14%608.9萬-97.74%23.4萬-82.72%1,034.6萬0.26%5,987.7萬34.60%5,972.2萬594.06%4,437.1萬1.19%639.3萬
已支付退稅 55.57%-5.89億-7,632.56%-13.27億100.56%1,761.1萬-179.42%-31.59億2.03%-11.3億-142.85%-11.54億63.85%-4.75億41.75%-13.14億-13.19%-22.56億-104.81%-19.93億
其他經營現金流入(流出) -2,0000000.00%-1,0000.00%-1,000100.00%-1,000-38.10%-8,399萬-6,081.9萬0
經營活動現金淨額 37.04%56.62億-13.29%41.31億441.88%47.64億-139.62%-13.94億6.81%35.17億-17.83%32.93億-11.91%40.07億32.15%45.49億-28.96%34.42億5.64%48.46億
投資活動現金流量
物業、廠房及設備交易淨額 2.78%-8,386.9萬13.60%-8,626.9萬-18.54%-9,985.1萬37.07%-8,423.6萬-107.85%-1.34億36.38%-6,440.4萬26.18%-1.01億5.05%-1.37億-129.43%-1.44億-81.56%-6,295.7萬
無形資產交易淨額 1.85%-12.79億-22.66%-13.03億49.74%-10.63億-29.10%-21.14億-1.19%-16.38億-11.30%-16.18億-0.68%-14.54億15.46%-14.44億-10.72%-17.09億-10.68%-15.43億
業務交易淨額 -1,279.86%-1.77億106.62%1,500萬10.29%-2.27億28.70%-2.53億91.16%-3.54億-172.33%-40.05億-60.58%-14.71億-142.87%-9.16億-63.23%-3.77億-53.17%-2.31億
投資產品交易淨額 ---1.71億--0-90.62%151.9萬124.56%1,619.6萬-107.63%-6,595萬252.56%8.64億31.55%-5.67億49.62%-8.28億-421.38%-16.43億579.14%5.11億
其他投資變動淨額 -27.62%414.3萬-84.96%572.4萬247.86%3,805萬-113.17%-2,573.3萬1,129.05%1.95億176.65%1,589.8萬-1,084.85%-2,074.1萬238.64%210.6萬-8.04%-151.9萬93.31%-140.6萬
投資活動現金淨額 -24.66%-17.07億-1.45%-13.69億45.16%-13.49億-23.26%-24.61億58.47%-19.96億-33.04%-48.07億-8.74%-36.13億14.24%-33.23億-191.92%-38.74億22.26%-13.27億
融資活動現金流量
債務發行/償還的淨額 1.35%-7.38億-4.71%-7.48億-169.75%-7.14億326.56%10.24億-113.97%-4.52億4,630.87%32.35億792.11%6,838萬94.05%-988萬72.28%-1.66億-7,611.99%-5.99億
普通股發行/回購的淨額 185.39%3.87億382.05%1.36億108,273.08%2,812.5萬99.98%-2.6萬-41.62%-1.36億-270.09%-9,620.4萬16.23%5,656.1萬105.32%4,866.2萬6.73%-9.14億-121.39%-9.8億
已支付現金股息 -13.16%-9.97億-0.09%-8.81億-0.11%-8.81億-0.21%-8.8億-0.10%-8.78億-0.22%-8.77億-0.27%-8.75億0.90%-8.73億1.12%-8.81億-38.87%-8.91億
非控制性權益現金股息 --066.67%-98萬---294萬--0------------------------
其他籌資費用淨額 382.95%4.05億33.59%-1.43億-207.94%-2.15億-90.56%2億1,028.61%21.15億-91.79%1.87億10,745.33%22.83億80.06%-2,144.6萬-23,387.99%-1.08億95.84%-45.8萬
融資活動現金淨額 42.41%-9.43億8.26%-16.37億-619.53%-17.85億-47.08%3.44億-73.49%6.49億59.78%24.49億279.22%15.33億58.65%-8.55億16.26%-20.68億-162.98%-24.7億
現金淨流量
期初現金流 8.07%148.29億13.42%137.21億-22.15%120.98億16.37%155.4億7.51%133.54億18.25%124.22億3.65%105.04億-19.65%101.34億8.65%126.13億142.72%116.09億
現金變動 167.76%30.12億-30.99%11.25億146.43%16.3億-261.80%-35.11億132.09%21.7億-51.49%9.35億419.55%19.27億114.83%3.71億-338.42%-25億-84.58%10.49億
匯率變動影響 -41.78%-2,423.6萬-466.35%-1,709.4萬-93.16%466.6萬319.17%6,818.7萬771.36%1,626.7萬74.98%-242.3萬-1,422.48%-968.3萬-102.99%-63.6萬148.09%2,127.7萬-281.81%-4,424.7萬
現金變動之外的其他現金調整 50.00%-1,00099.98%-2,000-1,143,400.00%-1,143.3萬0.00%1,000--1,000-----------1,000-----300.00%-2,000
期末現金 20.15%178.17億8.07%148.29億13.42%137.21億-22.15%120.98億16.37%155.4億7.51%133.54億18.25%124.22億3.65%105.04億-19.65%101.34億8.65%126.13億
自由現金流 56.77%42.97億-23.88%27.41億200.25%36.01億-306.34%-35.92億8.30%17.41億-34.44%16.07億-17.34%24.52億86.59%29.66億-47.51%15.89億-4.13%30.28億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开