Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/09/30 | (FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 14.66%62.36億 | 14.39%54.38億 | 169.43%47.54億 | -62.09%17.65億 | 4.81%46.54億 | 0.39%44.4億 | -24.88%44.23億 | 3.01%58.88億 | -16.37%57.16億 | 22.99%68.35億 |
| 扣除非現金調整前淨利潤 | 35.22%46.58億 | 187.42%34.45億 | 493.04%11.99億 | -130.93%-3.05億 | -18.77%9.86億 | -52.60%12.14億 | 22.18%25.61億 | -23.82%20.96億 | -47.07%27.52億 | 16.89%51.98億 |
| 非現金項目調整總額 | -20.61%13.56億 | -21.47%17.08億 | -25.17%21.76億 | 13.98%29.07億 | -32.64%25.51億 | 153.14%37.87億 | -52.11%14.96億 | 5.05%31.24億 | 106.30%29.74億 | -19.09%14.41億 |
| -折舊與攤銷 | -21.13%13.48億 | 0.48%17.09億 | -2.28%17.01億 | 19.69%17.41億 | -27.49%14.54億 | 27.20%20.06億 | -38.53%15.77億 | -19.74%25.65億 | 133.19%31.96億 | -16.20%13.71億 |
| -在損益中確認的減值損失回撥 | --0 | -24.89%2.61億 | -61.26%3.48億 | 109.65%8.98億 | -69.77%4.28億 | 797.24%14.17億 | 57.61%1.58億 | -56.59%1億 | --2.31億 | ---- |
| -聯營企業份額 | 79.92%-1.07億 | -57.42%-5.35億 | -189.28%-3.4億 | -22.17%3.81億 | 34.30%4.89億 | 377.54%3.64億 | -293.59%-1.31億 | -54.30%6,777.3萬 | 230.48%1.48億 | -53.15%4,487.3萬 |
| -處置利潤 | 466.91%1.56億 | -62.95%2,756.9萬 | 296.66%7,441萬 | -72.21%1,875.9萬 | 140.45%6,751.2萬 | -142.25%-1.67億 | 44.17%3.95億 | 51.86%2.74億 | 35.80%1.8億 | 120.86%1.33億 |
| -其他非現金項目 | -116.56%-4,062.5萬 | -37.43%2.45億 | 399.84%3.92億 | -217.39%-1.31億 | -33.30%1.11億 | 133.23%1.67億 | -531.47%-5.03億 | 114.89%1.16億 | -631.05%-7.82億 | -119.65%-1.07億 |
| 營運資本變動 | -22.36%2.21億 | -79.36%2.85億 | 264.69%13.8億 | -175.01%-8.38億 | 299.28%11.17億 | -253.11%-5.61億 | -45.19%3.66億 | 7,183.47%6.68億 | -104.83%-943萬 | 129.06%1.95億 |
| -應收款(增)減 | 1,662.25%3,906.9萬 | -90.88%221.7萬 | -93.70%2,431.2萬 | -25.98%3.86億 | 255.56%5.22億 | -158.20%-3.35億 | -38.54%5.76億 | 265.63%9.37億 | -64.98%2.56億 | 153.06%7.32億 |
| -預付費用(增)減 | -128.39%-1.72億 | -315.22%-7,521.2萬 | -47.46%3,494.7萬 | -62.76%6,651.8萬 | 167.30%1.79億 | -556.89%-2.65億 | -271.20%-4,040.9萬 | -102.69%-1,088.6萬 | 218.07%4.05億 | -313.47%-3.43億 |
| -應付款(減)增 | 3.53%1.36億 | 212.12%1.31億 | 132.12%4,202.2萬 | -146.92%-1.31億 | 477.09%2.79億 | 74.63%-7,393.8萬 | 12.71%-2.91億 | 54.39%-3.34億 | -108.19%-7.32億 | -176.22%-3.52億 |
| -應計費用(減)增 | -54.20%5,511.3萬 | 10,202.74%1.2億 | 135.83%116.8萬 | -71.40%-326萬 | -105.67%-190.2萬 | 115,634.48%3,356.3萬 | -99.86%2.9萬 | 122.10%2,016.2萬 | -494.48%-9,122.4萬 | 292.81%2,312.5萬 |
| -貸款、租賃及其他損失準備金 | 3.72%1.49億 | 10.38%1.43億 | -13.79%1.3億 | 7.69%1.51億 | 73.50%1.4億 | -33.80%8,061.7萬 | 120.88%1.22億 | -63.82%5,513.6萬 | 13.22%1.52億 | 67.29%1.35億 |
| -其他流動資產變動 | 138.54%1,426.5萬 | -103.23%-3,701.8萬 | 187.80%11.48億 | ---13.07億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -63.95%-1,850.8萬 | 1.74%-1,128.9萬 | -109.23%-1,148.9萬 | 19.17%-549.1萬 | -65.93%-679.3萬 | -811.80%-409.4萬 | -156.57%-44.9萬 | 71.26%-17.5萬 | 72.04%-60.9萬 | 32.84%-217.8萬 |
| 已收到的利息(經營活動產生的現金流) | 9.41%3,397.4萬 | 663.72%3,105.3萬 | -33.22%406.6萬 | 2,502.14%608.9萬 | -97.74%23.4萬 | -82.72%1,034.6萬 | 0.26%5,987.7萬 | 34.60%5,972.2萬 | 594.06%4,437.1萬 | 1.19%639.3萬 |
| 已支付退稅 | 55.57%-5.89億 | -7,632.56%-13.27億 | 100.56%1,761.1萬 | -179.42%-31.59億 | 2.03%-11.3億 | -142.85%-11.54億 | 63.85%-4.75億 | 41.75%-13.14億 | -13.19%-22.56億 | -104.81%-19.93億 |
| 其他經營現金流入(流出) | -2,000 | 0 | 0 | 0 | 0.00%-1,000 | 0.00%-1,000 | 100.00%-1,000 | -38.10%-8,399萬 | -6,081.9萬 | 0 |
| 經營活動現金淨額 | 37.04%56.62億 | -13.29%41.31億 | 441.88%47.64億 | -139.62%-13.94億 | 6.81%35.17億 | -17.83%32.93億 | -11.91%40.07億 | 32.15%45.49億 | -28.96%34.42億 | 5.64%48.46億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 2.78%-8,386.9萬 | 13.60%-8,626.9萬 | -18.54%-9,985.1萬 | 37.07%-8,423.6萬 | -107.85%-1.34億 | 36.38%-6,440.4萬 | 26.18%-1.01億 | 5.05%-1.37億 | -129.43%-1.44億 | -81.56%-6,295.7萬 |
| 無形資產交易淨額 | 1.85%-12.79億 | -22.66%-13.03億 | 49.74%-10.63億 | -29.10%-21.14億 | -1.19%-16.38億 | -11.30%-16.18億 | -0.68%-14.54億 | 15.46%-14.44億 | -10.72%-17.09億 | -10.68%-15.43億 |
| 業務交易淨額 | -1,279.86%-1.77億 | 106.62%1,500萬 | 10.29%-2.27億 | 28.70%-2.53億 | 91.16%-3.54億 | -172.33%-40.05億 | -60.58%-14.71億 | -142.87%-9.16億 | -63.23%-3.77億 | -53.17%-2.31億 |
| 投資產品交易淨額 | ---1.71億 | --0 | -90.62%151.9萬 | 124.56%1,619.6萬 | -107.63%-6,595萬 | 252.56%8.64億 | 31.55%-5.67億 | 49.62%-8.28億 | -421.38%-16.43億 | 579.14%5.11億 |
| 其他投資變動淨額 | -27.62%414.3萬 | -84.96%572.4萬 | 247.86%3,805萬 | -113.17%-2,573.3萬 | 1,129.05%1.95億 | 176.65%1,589.8萬 | -1,084.85%-2,074.1萬 | 238.64%210.6萬 | -8.04%-151.9萬 | 93.31%-140.6萬 |
| 投資活動現金淨額 | -24.66%-17.07億 | -1.45%-13.69億 | 45.16%-13.49億 | -23.26%-24.61億 | 58.47%-19.96億 | -33.04%-48.07億 | -8.74%-36.13億 | 14.24%-33.23億 | -191.92%-38.74億 | 22.26%-13.27億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1.35%-7.38億 | -4.71%-7.48億 | -169.75%-7.14億 | 326.56%10.24億 | -113.97%-4.52億 | 4,630.87%32.35億 | 792.11%6,838萬 | 94.05%-988萬 | 72.28%-1.66億 | -7,611.99%-5.99億 |
| 普通股發行/回購的淨額 | 185.39%3.87億 | 382.05%1.36億 | 108,273.08%2,812.5萬 | 99.98%-2.6萬 | -41.62%-1.36億 | -270.09%-9,620.4萬 | 16.23%5,656.1萬 | 105.32%4,866.2萬 | 6.73%-9.14億 | -121.39%-9.8億 |
| 已支付現金股息 | -13.16%-9.97億 | -0.09%-8.81億 | -0.11%-8.81億 | -0.21%-8.8億 | -0.10%-8.78億 | -0.22%-8.77億 | -0.27%-8.75億 | 0.90%-8.73億 | 1.12%-8.81億 | -38.87%-8.91億 |
| 非控制性權益現金股息 | --0 | 66.67%-98萬 | ---294萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | 382.95%4.05億 | 33.59%-1.43億 | -207.94%-2.15億 | -90.56%2億 | 1,028.61%21.15億 | -91.79%1.87億 | 10,745.33%22.83億 | 80.06%-2,144.6萬 | -23,387.99%-1.08億 | 95.84%-45.8萬 |
| 融資活動現金淨額 | 42.41%-9.43億 | 8.26%-16.37億 | -619.53%-17.85億 | -47.08%3.44億 | -73.49%6.49億 | 59.78%24.49億 | 279.22%15.33億 | 58.65%-8.55億 | 16.26%-20.68億 | -162.98%-24.7億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 8.07%148.29億 | 13.42%137.21億 | -22.15%120.98億 | 16.37%155.4億 | 7.51%133.54億 | 18.25%124.22億 | 3.65%105.04億 | -19.65%101.34億 | 8.65%126.13億 | 142.72%116.09億 |
| 現金變動 | 167.76%30.12億 | -30.99%11.25億 | 146.43%16.3億 | -261.80%-35.11億 | 132.09%21.7億 | -51.49%9.35億 | 419.55%19.27億 | 114.83%3.71億 | -338.42%-25億 | -84.58%10.49億 |
| 匯率變動影響 | -41.78%-2,423.6萬 | -466.35%-1,709.4萬 | -93.16%466.6萬 | 319.17%6,818.7萬 | 771.36%1,626.7萬 | 74.98%-242.3萬 | -1,422.48%-968.3萬 | -102.99%-63.6萬 | 148.09%2,127.7萬 | -281.81%-4,424.7萬 |
| 現金變動之外的其他現金調整 | 50.00%-1,000 | 99.98%-2,000 | -1,143,400.00%-1,143.3萬 | 0.00%1,000 | --1,000 | ---- | ---- | ---1,000 | ---- | -300.00%-2,000 |
| 期末現金 | 20.15%178.17億 | 8.07%148.29億 | 13.42%137.21億 | -22.15%120.98億 | 16.37%155.4億 | 7.51%133.54億 | 18.25%124.22億 | 3.65%105.04億 | -19.65%101.34億 | 8.65%126.13億 |
| 自由現金流 | 56.77%42.97億 | -23.88%27.41億 | 200.25%36.01億 | -306.34%-35.92億 | 8.30%17.41億 | -34.44%16.07億 | -17.34%24.52億 | 86.59%29.66億 | -47.51%15.89億 | -4.13%30.28億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |