Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -13.92%2.19億 | -34.91%1.71億 | -31.03%2.05億 | -6.07%2.18億 | -6.07%2.18億 | 6.31%2.55億 | 27.17%2.62億 | 38.41%2.97億 | 4.74%2.32億 | 4.74%2.32億 |
| -現金及現金等價物 | -21.97%5,479.54萬 | -58.63%3,265.26萬 | -68.28%3,376.3萬 | 49.68%5,263.93萬 | 49.68%5,263.93萬 | 56.79%7,022.22萬 | 51.02%7,892.74萬 | 333.10%1.06億 | 122.13%3,516.86萬 | 122.13%3,516.86萬 |
| -其中:現金 | ---- | ---- | ---- | 179.37%4,249.02萬 | 179.37%4,249.02萬 | ---- | ---- | ---- | 124.04%1,520.92萬 | 124.04%1,520.92萬 |
| -其中:現金等價物 | ---- | ---- | ---- | -49.15%1,014.91萬 | -49.15%1,014.91萬 | ---- | ---- | ---- | 120.70%1,995.94萬 | 120.70%1,995.94萬 |
| -短期投資 | -10.85%1.64億 | -24.69%1.38億 | -10.17%1.71億 | -16.05%1.65億 | -16.05%1.65億 | -5.31%1.84億 | 19.06%1.83億 | 0.23%1.9億 | -4.31%1.96億 | -4.31%1.96億 |
| 應收款項 | 45.28%3.23億 | 108.07%3.74億 | 104.10%3.6億 | 95.54%4億 | 95.54%4億 | 30.08%2.22億 | 15.99%1.8億 | 50.88%1.76億 | 57.37%2.04億 | 57.37%2.04億 |
| -應收賬款淨額 | 15.75%4,565.81萬 | 84.17%9,226.87萬 | -2.20%5,124.9萬 | 11.26%8,848.8萬 | 11.26%8,848.8萬 | -54.72%3,944.56萬 | -26.33%5,010.06萬 | -6.62%5,240.15萬 | 14.91%7,953.51萬 | 14.91%7,953.51萬 |
| -其中:應收賬款 | ---- | ---- | ---- | 9.67%9,392.27萬 | 9.67%9,392.27萬 | ---- | ---- | ---- | 14.95%8,564.18萬 | 14.95%8,564.18萬 |
| -其中:壞賬準備 | ---- | ---- | ---- | 11.00%-543.48萬 | 11.00%-543.48萬 | ---- | ---- | ---- | -15.52%-610.68萬 | -15.52%-610.68萬 |
| -其他應收款 | 51.65%2.77億 | 117.31%2.82億 | 149.10%3.08億 | 149.20%3.11億 | 149.20%3.11億 | 118.19%1.83億 | 49.12%1.3億 | 104.08%1.24億 | 105.79%1.25億 | 105.79%1.25億 |
| 存貨 | 45.98%7,925.47萬 | 65.85%8,732.71萬 | 65.22%7,787.01萬 | 3.81%5,346.74萬 | 3.81%5,346.74萬 | 13.40%5,429.33萬 | -0.79%5,265.3萬 | -15.31%4,713萬 | 8.08%5,150.5萬 | 8.08%5,150.5萬 |
| 預付費用 | ---- | ---- | ---- | 3.64%98.54萬 | 3.64%98.54萬 | ---- | ---- | ---- | -49.02%95.08萬 | -49.02%95.08萬 |
| 受限制現金 | ---- | ---- | ---- | 0.00%51.91萬 | 0.00%51.91萬 | ---- | ---- | ---- | 73.03%51.91萬 | 73.03%51.91萬 |
| 稅項資產 | ---- | ---- | ---- | 33.57%320.89萬 | 33.57%320.89萬 | ---- | ---- | ---- | -65.14%240.24萬 | -65.14%240.24萬 |
| 其他流動資產 | 217.87%1,561.47萬 | 136.32%1,040.37萬 | 1.85%358.76萬 | --324.5萬 | --324.5萬 | 33.64%491.22萬 | 0.56%440.24萬 | -38.21%352.25萬 | ---- | ---- |
| 流動資產合計 | 18.83%6.37億 | 28.74%6.42億 | 23.35%6.46億 | 37.45%6.76億 | 37.45%6.76億 | 16.06%5.36億 | 19.21%4.99億 | 33.39%5.23億 | 20.52%4.91億 | 20.52%4.91億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -5.26%1.24億 | -5.38%1.26億 | -4.21%1.28億 | -4.58%1.29億 | -4.58%1.29億 | -3.73%1.31億 | 1.07%1.33億 | 0.01%1.33億 | 0.25%1.35億 | 0.25%1.35億 |
| -物業、廠房及設備 | ---- | ---- | ---- | 1.26%3.11億 | 1.26%3.11億 | ---- | ---- | ---- | 3.37%3.08億 | 3.37%3.08億 |
| -累計折舊 | ---- | ---- | ---- | -5.85%-1.82億 | -5.85%-1.82億 | ---- | ---- | ---- | -5.96%-1.72億 | -5.96%-1.72億 |
| 投資總額 | 0.64%1,268.02萬 | 3.52%1,257.38萬 | 12.15%1,227.79萬 | 23.29%1,228.48萬 | 23.29%1,228.48萬 | 36.05%1,259.9萬 | 36.53%1,214.64萬 | 30.73%1,094.74萬 | 24.08%996.38萬 | 24.08%996.38萬 |
| -長期股權投資 | 0.64%1,268.02萬 | 3.52%1,257.38萬 | 12.15%1,227.79萬 | 23.29%1,228.48萬 | 23.29%1,228.48萬 | 36.05%1,259.9萬 | 36.53%1,214.64萬 | 30.73%1,094.74萬 | 24.08%996.38萬 | 24.08%996.38萬 |
| 商譽及其他無形資產 | ---- | ---- | ---- | --0 | --0 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 |
| -商譽 | ---- | ---- | ---- | --0 | --0 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 |
| 非流動遞延所得稅資產 | -23.17%308.15萬 | 47.16%651.17萬 | 82.81%724.7萬 | 60.78%637.36萬 | 60.78%637.36萬 | 260.64%401.09萬 | 123.67%442.49萬 | 61.02%396.42萬 | 51.30%396.42萬 | 51.30%396.42萬 |
| 非流動資產合計 | -6.28%1.4億 | -4.15%1.45億 | -1.76%1.47億 | -2.06%1.48億 | -2.06%1.48億 | 0.79%1.49億 | 4.93%1.51億 | 2.81%1.5億 | 2.46%1.51億 | 2.46%1.51億 |
| 總資產 | 13.37%7.77億 | 21.09%7.87億 | 17.75%7.93億 | 28.17%8.23億 | 28.17%8.23億 | 12.36%6.85億 | 15.55%6.5億 | 25.10%6.73億 | 15.73%6.42億 | 15.73%6.42億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 114.10%9.52萬 | 42.91%11.36萬 | 65.77%13.16萬 | -55.59%4.27萬 | -55.59%4.27萬 | -48.02%4.45萬 | -23.39%7.95萬 | -35.07%7.94萬 | -31.54%9.61萬 | -31.54%9.61萬 |
| -短期借款及資本租賃負債 | 114.10%9.52萬 | 42.91%11.36萬 | 65.77%13.16萬 | -55.59%4.27萬 | -55.59%4.27萬 | -48.02%4.45萬 | -23.39%7.95萬 | -35.07%7.94萬 | -31.54%9.61萬 | -31.54%9.61萬 |
| -其中:資本租賃負債 | 114.10%9.52萬 | 42.91%11.36萬 | 65.77%13.16萬 | -55.59%4.27萬 | -55.59%4.27萬 | -48.02%4.45萬 | -23.39%7.95萬 | -35.07%7.94萬 | -31.54%9.61萬 | -31.54%9.61萬 |
| 應付款項 | 43.99%2.84億 | 65.57%2.89億 | 65.97%2.97億 | 113.12%3.3億 | 113.12%3.3億 | 33.41%1.98億 | 54.98%1.74億 | 113.73%1.79億 | 57.62%1.55億 | 57.62%1.55億 |
| -應付帳款 | 50.75%2.84億 | 74.67%2.88億 | 69.42%2.96億 | 119.79%3.17億 | 119.79%3.17億 | 28.86%1.89億 | 49.50%1.65億 | 110.78%1.74億 | 59.49%1.44億 | 59.49%1.44億 |
| -應交稅費 | -97.70%20.71萬 | -98.16%16.92萬 | -77.83%92.71萬 | 210.08%511.77萬 | 210.08%511.77萬 | 412.14%899.83萬 | 353.69%918.23萬 | 414.40%418.18萬 | 875.52%165.05萬 | 875.52%165.05萬 |
| -其他應付款 | ---- | ---- | ---- | -11.70%794.81萬 | -11.70%794.81萬 | ---- | ---- | ---- | 17.44%900.15萬 | 17.44%900.15萬 |
| 應計及遞延所得 | 1,090.78%3,307.32萬 | 1,852.64%4,082.21萬 | 107.26%2,689.79萬 | 41.46%2,029.53萬 | 41.46%2,029.53萬 | --277.74萬 | --209.06萬 | --1,297.79萬 | 124.08%1,434.74萬 | 124.08%1,434.74萬 |
| 流動負債合計 | 58.51%3.18億 | 86.73%3.29億 | 68.77%3.24億 | 106.95%3.51億 | 106.95%3.51億 | 35.23%2億 | 56.76%1.76億 | 129.02%1.92億 | 61.56%1.69億 | 61.56%1.69億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | --11.15萬 | --13.1萬 | --15.01萬 | --0 | --0 | --0 | --0 | --0 | -92.14%7,374 | -92.14%7,374 |
| -長期借款及資本租賃 | --11.15萬 | --13.1萬 | --15.01萬 | --0 | --0 | --0 | --0 | --0 | -92.14%7,374 | -92.14%7,374 |
| -其中:長期資本租賃負債 | --11.15萬 | --13.1萬 | --15.01萬 | --0 | --0 | --0 | --0 | --0 | -92.14%7,374 | -92.14%7,374 |
| 長期應付帳款及其他應付款 | ---- | ---- | ---- | ---- | ---- | 28.19%903.1萬 | 22.72%864.55萬 | 16.42%820.15萬 | 13.29%791.53萬 | 13.29%791.53萬 |
| 非流動遞延所得稅負債 | 20.96%657.86萬 | 33.14%665.68萬 | 0.85%506.45萬 | -14.02%529.8萬 | -14.02%529.8萬 | --543.89萬 | --499.98萬 | 11,889.44%502.18萬 | 2,055.87%616.17萬 | 2,055.87%616.17萬 |
| 非流動負債合計 | -53.77%669.01萬 | -50.26%678.77萬 | -60.56%521.46萬 | -62.38%529.8萬 | -62.38%529.8萬 | 104.54%1,446.99萬 | 92.29%1,364.52萬 | 84.70%1,322.33萬 | 91.20%1,408.44萬 | 91.20%1,408.44萬 |
| 負債總額 | 50.95%3.24億 | 76.90%3.36億 | 60.42%3.29億 | 93.96%3.56億 | 93.96%3.56億 | 38.39%2.15億 | 58.87%1.9億 | 125.53%2.05億 | 63.50%1.84億 | 63.50%1.84億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 |
| -普通股 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 |
| 留存收益 | -1.43%2.24億 | 1.43%2.22億 | 0.37%2.37億 | 2.58%2.38億 | 2.58%2.38億 | -0.44%2.28億 | 0.13%2.19億 | 4.27%2.36億 | 4.17%2.32億 | 4.17%2.32億 |
| 股東權益 | -0.81%4億 | 0.79%3.98億 | 0.21%4.12億 | 1.47%4.14億 | 1.47%4.14億 | -0.25%4.03億 | 0.07%3.95億 | 2.41%4.11億 | 2.34%4.08億 | 2.34%4.08億 |
| 非控制性權益 | -21.77%5,264.21萬 | -18.78%5,296.34萬 | -9.02%5,197.55萬 | 4.89%5,374.9萬 | 4.89%5,374.9萬 | 33.14%6,729.12萬 | 34.50%6,520.81萬 | 24.89%5,712.86萬 | 15.08%5,124.42萬 | 15.08%5,124.42萬 |
| 總權益 | -3.81%4.52億 | -1.98%4.51億 | -0.91%4.64億 | 1.85%4.67億 | 1.85%4.67億 | 3.46%4.7億 | 3.84%4.6億 | 4.70%4.68億 | 3.62%4.59億 | 3.62%4.59億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。