Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 544.82%2,002.8萬 | 82.34%5,890.16萬 | 94.86%1,600.56萬 | 68.73%2,235.9萬 | 152.33%1,743.1萬 | -20.97%310.6萬 | 52.58%3,230.29萬 | -3.44%821.39萬 | 120.19%1,325.1萬 | -18.20%690.8萬 |
| 扣除非現金調整前淨利潤 | 99.69%1,241.3萬 | 4,227.08%3,550.74萬 | 337.32%858.24萬 | 36.37%701.5萬 | 412.72%1,369.4萬 | 212.20%621.6萬 | -114.62%-86.04萬 | -194.56%-361.64萬 | 40.35%514.4萬 | -348.38%-437.9萬 |
| 非現金項目調整總額 | -74.85%231.1萬 | 134.87%4,044.3萬 | 154.97%2,175.7萬 | 376.10%661.3萬 | -60.38%288.5萬 | 57,325.00%918.8萬 | -71.96%1,721.9萬 | -72.79%853.3萬 | -79.50%138.9萬 | 3.75%728.1萬 |
| -折舊與攤銷 | -4.88%713.1萬 | -21.81%2,842.53萬 | -18.42%699.83萬 | -24.81%689.7萬 | -24.52%703.3萬 | -19.26%749.7萬 | 2.76%3,635.45萬 | -6.09%857.85萬 | 1.65%917.3萬 | 8.03%931.8萬 |
| -在損益中確認的減值損失回撥 | ---- | 819.24%61.96萬 | ---- | ---- | ---- | ---- | -96.04%6.74萬 | ---- | ---- | ---- |
| -資產準備金與勾銷 | -4.76%12萬 | 250.77%1,051.96萬 | 238.33%1,014.96萬 | 0.00%12萬 | 3.33%12.4萬 | 5.00%12.6萬 | -122.10%-697.72萬 | -123.50%-733.72萬 | 9.09%12萬 | 0.00%12萬 |
| -處置利潤 | -166.80%-530.4萬 | 95.55%-39.73萬 | 88.04%-61.73萬 | 205.39%310.8萬 | -536.89%-90萬 | -96.06%-198.8萬 | -2,997.18%-892.03萬 | -1,098.91%-516.33萬 | -41.51%-294.9萬 | 110.60%20.6萬 |
| -匯兌損益淨額 | ---- | 436.73%440.09萬 | ---- | ---- | ---- | ---- | 117.13%81.99萬 | ---- | ---- | ---- |
| -其他非現金項目 | -89.76%36.4萬 | 24.25%-312.51萬 | -98.22%20.59萬 | 29.12%-351.2萬 | -42.70%-337.2萬 | 142.42%355.3萬 | -49.50%-412.54萬 | 276.81%1,156.76萬 | -354.17%-495.5萬 | -329.86%-236.3萬 |
| 營運資本變動 | 143.13%530.4萬 | -206.93%-1,704.88萬 | -534.72%-1,433.38萬 | 29.96%873.1萬 | -78.73%85.2萬 | -739.52%-1,229.8萬 | 134.57%1,594.42萬 | 112.36%329.72萬 | 251.89%671.8萬 | 1,292.26%400.6萬 |
| -應收款(增)減 | ---- | 143.40%1,124.9萬 | ---- | ---- | ---- | ---- | -196.91%-2,591.7萬 | ---- | ---- | ---- |
| -存貨(增)減 | ---- | -202.95%-963.68萬 | ---- | ---- | ---- | ---- | 318.11%936.1萬 | ---- | ---- | ---- |
| -應付款(減)增 | ---- | -130.80%-863.32萬 | ---- | ---- | ---- | ---- | 204.17%2,802.6萬 | ---- | ---- | ---- |
| -貸款、租賃及其他損失準備金 | ---- | -47.19%-1,091.9萬 | ---- | ---- | ---- | ---- | 81.29%-741.82萬 | ---- | ---- | ---- |
| -其他流動資產變動 | 66.88%-1,005.3萬 | -92.51%89.11萬 | -20.89%-315.59萬 | 92.96%-29.9萬 | 305.60%3,469.5萬 | -397.63%-3,034.9萬 | 685.97%1,189.24萬 | 87.22%-261.06萬 | -151.29%-424.8萬 | -42.95%855.4萬 |
| -其他流動負債變動 | -14.92%1,535.7萬 | -157.42%-1,866.1萬 | -134.63%-1,189.9萬 | -17.65%903萬 | -644.13%-3,384.3萬 | 318.17%1,805.1萬 | --3,250萬 | --3,435.6萬 | 186.31%1,096.6萬 | 70.33%-454.8萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已付利息(經營活動產生的現金流) | -14.46%-19萬 | -21.16%-22.9萬 | 3.06%-19萬 | 13.54%-16.6萬 | 14.48%-18.9萬 | |||||
| 已收到的利息(經營活動產生的現金流) | -45.90%64.7萬 | -17.97%423.01萬 | -18.01%96.21萬 | -37.24%91.5萬 | -0.69%115.7萬 | -12.06%119.6萬 | 54.23%515.65萬 | -3.77%117.35萬 | 28.91%145.8萬 | 49.55%116.5萬 |
| 已支付退稅 | -11.19%-61.6萬 | 70.12%-125.13萬 | 67.11%-35.03萬 | 84.80%-17.4萬 | 88.89%-17.3萬 | -31.90%-55.4萬 | 53.39%-418.72萬 | 8.23%-106.52萬 | 65.41%-114.5萬 | 59.11%-155.7萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 435.19%2,005.9萬 | 85.98%6,188.04萬 | 94.14%1,722.64萬 | 71.00%2,291萬 | 184.43%1,799.6萬 | -19.81%374.8萬 | 114.24%3,327.22萬 | -3.43%887.32萬 | 267.37%1,339.8萬 | 21.79%632.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -245.72%-1,012.6萬 | -88.06%-4,370.5萬 | -118.71%-2,681.9萬 | -5,180.08%-1,272.5萬 | 49.90%-123.2萬 | 64.62%-292.9萬 | -242.70%-2,324.05萬 | -127.72%-1,226.25萬 | 58.59%-24.1萬 | -436.90%-245.9萬 |
| 業務交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | --2 | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | --0 | --0 | --0 | ---- | ---- | --66萬 | --0 | --0 | ---- |
| 投資產品交易淨額 | -112.14%-14.9萬 | -94.26%71.26萬 | -1,385.94%-44.74萬 | 46.61%17.3萬 | -101.98%-24萬 | 905.74%122.7萬 | -45.15%1,241.88萬 | -98.80%3.48萬 | -98.37%11.8萬 | -18.32%1,214.4萬 |
| 向其他方提供的預付現金及貸款 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 21.26%15.4萬 | 14.03%21.95萬 | 51.30%3.25萬 | 4.76%4.4萬 | 100.00%1.6萬 | 4.96%12.7萬 | -67.16%19.25萬 | -14.46%2.15萬 | 0.00%4.2萬 | -97.79%8,000 |
| 其他投資變動淨額 | ---- | 208.27%6.05萬 | ---- | ---- | ---- | ---- | -175.71%-5.59萬 | ---- | ---- | ---- |
| 投資活動現金淨額 | -542.60%-1,012.1萬 | -326.05%-4,271.23萬 | -121.60%-2,717.33萬 | -15,341.98%-1,250.8萬 | -114.06%-145.6萬 | 80.40%-157.5萬 | -125.32%-1,002.51萬 | -414.33%-1,226.21萬 | -101.21%-8.1萬 | -29.91%1,035.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -95.76%-573萬 | -196.43%-362.06萬 | -51.36%729.54萬 | -0.03%-330.9萬 | -19.14%-468萬 | 26.97%-292.7萬 | 838.43%375.45萬 | 14.80%1,499.85萬 | 21.89%-330.8萬 | 18.57%-392.8萬 |
| 租賃融資增減 | 0.36%-82.8萬 | 24.62%-1,262.4萬 | 27.89%-1,019.2萬 | 9.18%-80.1萬 | 8.15%-80萬 | 3.48%-83.1萬 | 12.98%-1,674.75萬 | 20.25%-1,413.35萬 | -7.82%-88.2萬 | -202.43%-87.1萬 |
| 已支付現金股息 | ---- | 0.00%-829.32萬 | 0.00%-240 | ---- | ---- | ---- | 50.00%-829.32萬 | 50.00%-240 | 49.99%-497.6萬 | --0 |
| 已付利息(籌資活動產生的現金流) | 12.11%-16.7萬 | 20.30%-79.53萬 | ---- | ---- | ---- | ---19萬 | -2.60%-99.79萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | -70.34%-672.5萬 | -13.68%-2,533.32萬 | -2,673.06%-369.22萬 | -35.32%-1,240.3萬 | -10.23%-529萬 | 51.77%-394.8萬 | 40.28%-2,228.41萬 | 97.64%-13.31萬 | 38.91%-916.6萬 | 6.12%-479.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -8.24%1.27億 | 0.21%1.39億 | -2.31%1.41億 | 2.04%1.42億 | 2.13%1.29億 | 0.21%1.39億 | 23.56%1.38億 | 8.92%1.45億 | 2.59%1.4億 | 5.42%1.26億 |
| 現金變動 | 281.01%321.3萬 | -740.26%-616.51萬 | -287.24%-1,363.91萬 | -148.21%-200.1萬 | -5.31%1,125萬 | 84.63%-177.5萬 | -94.59%96.29萬 | -400.17%-352.21萬 | 189.15%415.1萬 | -20.01%1,188.1萬 |
| 匯率變動影響 | 89.49%-83.3萬 | -688.65%-525.22萬 | 80.59%-49.12萬 | -4.50%87萬 | 53.48%229.3萬 | -1,367.41%-792.4萬 | -107.78%-66.6萬 | -158.69%-253.1萬 | -35.16%91.1萬 | 0.54%149.4萬 |
| 期末現金 | 0.51%1.29億 | -8.24%1.27億 | -8.24%1.27億 | -2.31%1.41億 | 2.04%1.42億 | 2.13%1.29億 | 0.21%1.39億 | 0.21%1.39億 | 8.92%1.45億 | 2.59%1.4億 |
| 自由現金流 | 541.37%897.3萬 | 116.30%1,451.1萬 | -90.99%-1,045.5萬 | -14.52%1,020萬 | 334.87%1,679.9萬 | 43.73%-203.3萬 | -23.31%670.89萬 | -244.43%-547.41萬 | 326.03%1,193.3萬 | -18.43%386.3萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。