Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 37.42%26.75億 | 46.94%19.46億 | -23.83%13.25億 | 247.68%17.39億 | -79.14%5億 | 109.02%23.97億 | 260.34%11.47億 | -66.67%3.18億 | 49,256.72%9.55億 | -101.90%-194.3萬 |
| 扣除非現金調整前淨利潤 | -0.40%21.1億 | 31.08%21.18億 | 32.45%16.16億 | 27.99%12.2億 | -11.70%9.53億 | 36.35%10.8億 | 10,887.60%7.92億 | -102.93%-734萬 | 11.51%2.51億 | -76.03%2.25億 |
| 非現金項目調整總額 | 232.55%2億 | -147.57%-1.51億 | -20.91%3.18億 | 46.24%4.02億 | 148.44%2.75億 | -56.90%1.11億 | -20.82%2.57億 | 93.36%3.24億 | -54.62%1.68億 | 137.62%3.69億 |
| -折舊與攤銷 | 4.02%2.63億 | 12.40%2.53億 | -25.30%2.25億 | 8.93%3.01億 | -0.51%2.77億 | 2.32%2.78億 | 1.83%2.72億 | 17.22%2.67億 | 3.54%2.28億 | -10.26%2.2億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | -95.97%54.9萬 | --1,362.8萬 | ---- | 3,271.19%1.96億 | --580萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 110.97%475.2萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6,200萬 |
| -處置利潤 | -6,574.95%-6,127.6萬 | -182.63%-91.8萬 | 108.52%111.1萬 | ---1,304.2萬 | --0 | 5,614.37%7,434.4萬 | 103.78%130.1萬 | 69.64%-3,441.8萬 | -74.20%-1.13億 | 85.76%-6,508.2萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.73%6,294萬 |
| -其他非現金項目 | 99.57%-171.7萬 | -541.19%-4.03億 | -19.32%9,142.2萬 | 4,498.76%1.13億 | 98.99%-257.6萬 | -1,438.53%-2.56億 | 84.04%-1,661.1萬 | -319.73%-1.04億 | -77.29%4,737.6萬 | 124.58%2.09億 |
| 營運資本變動 | 1,836.42%3.64億 | 96.56%-2,097.8萬 | -620.51%-6.09億 | 116.08%1.17億 | -160.29%-7.28億 | 1,123.92%12.07億 | 5,831.39%9,863.9萬 | -99.69%166.3萬 | 190.11%5.37億 | -508.18%-5.96億 |
| -應收款(增)減 | 39.39%3.26億 | 122.50%2.34億 | -368.60%-10.4億 | 60.01%-2.22億 | -189.04%-5.55億 | 397.03%6.23億 | -19.28%-2.1億 | -162.39%-1.76億 | 159.35%2.82億 | -862.75%-4.75億 |
| -存貨(增)減 | -1,569.43%-2.18億 | 109.78%1,485.7萬 | -426.10%-1.52億 | -78.69%4,656.2萬 | -23.31%2.18億 | 174.62%2.85億 | -309.01%-3.82億 | 74.92%1.83億 | 195.62%1.04億 | -133.58%-1.09億 |
| -預付費用(增)減 | -90.73%89.2萬 | -93.71%962.4萬 | 8,290.52%1.53億 | 99.02%-186.8萬 | -190.85%-1.9億 | -1,114.94%-6,536.2萬 | 131.84%644萬 | -701.34%-2,022.3萬 | --336.3萬 | ---- |
| -應付款(減)增 | 1,142.90%2.42億 | -85.57%1,946.3萬 | -19.50%1.35億 | 140.78%1.68億 | -424.76%-4.11億 | 61.94%1.27億 | 9.87%7,814.8萬 | 189.01%7,112.5萬 | -130.35%-7,990.8萬 | 148.92%2.63億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -187.37%-2.52億 |
| -貸款、租賃及其他損失準備金 | 148.82%1.01億 | -170.47%-2.08億 | 129.07%2.95億 | 201.89%1.29億 | -72.37%4,261萬 | -75.47%1.54億 | 2,063.40%6.29億 | -123.76%-3,201.7萬 | --1.35億 | ---- |
| -其他流動資產變動 | 3.86%-8,773.3萬 | ---9,125.4萬 | ---- | -101.15%-192萬 | 99.78%1.67億 | 464.33%8,369.7萬 | 3.98%-2,297.3萬 | -125.91%-2,392.5萬 | 514.61%9,234.3萬 | -393.01%-2,227.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 37.15%-44.5萬 | 26.40%-70.8萬 | 0.93%-96.2萬 | -12.25%-97.1萬 | -20.31%-86.5萬 | 49.47%-71.9萬 | 35.23%-142.3萬 | 74.62%-219.7萬 | 44.20%-865.5萬 | 42.66%-1,551萬 |
| 已收到的利息(經營活動產生的現金流) | 26.05%3,902.7萬 | 17.24%3,096.1萬 | 6.01%2,640.9萬 | 7.91%2,491.1萬 | -9.75%2,308.4萬 | 16.91%2,557.9萬 | -1.11%2,187.9萬 | 12.17%2,212.4萬 | -36.22%1,972.3萬 | -12.70%3,092.3萬 |
| 已支付退稅 | -35.28%-6.36億 | -128.51%-4.7億 | 10.53%-2.06億 | 27.05%-2.3億 | 22.61%-3.15億 | -1,819.88%-4.07億 | 76.39%-2,122.2萬 | 4.94%-8,988.2萬 | -88.90%-9,455.2萬 | 41.84%-5,005.3萬 |
| 其他經營現金流入(流出) | 1,930.01%1.36億 | -69.14%671.7萬 | -36.98%2,176.8萬 | -19.74%3,454.2萬 | -74.70%4,303.9萬 | 6,481.97%1.7億 | 258,600.00%258.5萬 | 0.00%-1,000 | -200.00%-1,000 | 1,000 |
| 經營活動現金淨額 | 46.29%22.13億 | 29.76%15.13億 | -25.61%11.66億 | 526.72%15.67億 | -88.55%2.5億 | 90.20%21.85億 | 362.58%11.49億 | -71.51%2.48億 | 2,482.67%8.72億 | -250.10%-3,658.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 67.20%-1,625.6萬 | 81.09%-4,955.7萬 | -74.94%-2.62億 | -135.59%-1.5億 | -153.58%-6,360萬 | 70.91%-2,508.1萬 | -617.62%-8,620.8萬 | 45.29%-1,201.3萬 | -87.72%-2,195.6萬 | 66.45%-1,169.6萬 |
| 無形資產交易淨額 | -54.20%-4.31億 | -35.49%-2.79億 | -23.07%-2.06億 | -108.14%-1.67億 | 8.40%-8,047.2萬 | 34.74%-8,785.2萬 | 57.16%-1.35億 | 9.52%-3.14億 | -258.95%-3.47億 | 20.33%-9,673.9萬 |
| 業務交易淨額 | ---- | ---- | ---- | --2.38億 | --0 | ---- | --4,767.5萬 | ---- | ---- | ---- |
| 投資產品交易淨額 | 70.06%5,003.1萬 | 1,471,100.00%2,942萬 | -100.00%-2,000 | 103.69%9,999.8萬 | 334.38%4,909.4萬 | -95.70%1,130.2萬 | 11,887.54%2.63億 | 105.86%219.1萬 | -104.60%-3,738.3萬 | 187.31%8.14億 |
| 其他投資變動淨額 | -9.09%-1,839.3萬 | 89.98%-1,686.1萬 | -100.37%-1.68億 | -852.09%-8,397.4萬 | 63.25%-882萬 | -42.19%-2,400萬 | -51.73%-1,687.9萬 | -100.86%-1,112.4萬 | 51.08%12.9億 | 8.70%8.54億 |
| 投資活動現金淨額 | -31.30%-4.15億 | 50.31%-3.16億 | -909.81%-6.37億 | 39.27%-6,303.3萬 | 17.38%-1.04億 | -272.99%-1.26億 | 121.67%7,262.2萬 | -137.94%-3.35億 | -43.33%8.83億 | 615.14%15.59億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | ---- | ---- | 500.20%4,000.4萬 | 67.08%-999.6萬 | -17.68%-3,036.1萬 | 79.45%-2,579.9萬 | 78.85%-1.26億 | -72.36%-5.94億 | 66.46%-3.44億 |
| 普通股發行/回購的淨額 | 99.15%-10.5萬 | 95.47%-1,237.4萬 | -138.78%-2.73億 | 84.60%-1.14億 | -1,330.76%-7.42億 | -679.02%-5,185.7萬 | 109.71%895.6萬 | 86.37%-9,222.6萬 | -4,210.49%-6.77億 | -581.68%-1,569.8萬 |
| 租賃融資增減 | 28.39%-3,010.9萬 | 25.95%-4,204.6萬 | 27.00%-5,677.9萬 | 7.72%-7,777.9萬 | -8.76%-8,428.8萬 | 5.65%-7,749.7萬 | 0.24%-8,213.6萬 | -19.43%-8,233.4萬 | 4.06%-6,894.2萬 | 4.75%-7,185.6萬 |
| 已支付現金股息 | -6.11%-4.77億 | -23.80%-4.5億 | -44.73%-3.63億 | 42.90%-2.51億 | -98.88%-4.4億 | -50.20%-2.21億 | 1.33%-1.47億 | -16.62%-1.49億 | 40.18%-1.28億 | -527.90%-2.14億 |
| 其他籌資費用淨額 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
| 融資活動現金淨額 | -0.65%-5.08億 | 27.23%-5.04億 | -71.92%-6.93億 | 68.40%-4.03億 | -235.05%-12.76億 | -54.69%-3.81億 | 45.21%-2.46億 | 69.37%-4.49億 | -127.17%-14.67億 | 43.00%-6.46億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.64%98.37億 | -1.68%91.39億 | 13.65%92.96億 | -12.12%81.79億 | 21.94%93.08億 | 14.52%76.33億 | -7.40%66.65億 | 4.12%71.98億 | 14.41%69.13億 | 37.71%60.42億 |
| 現金變動 | 86.39%12.9億 | 522.89%6.92億 | -114.87%-1.64億 | 197.47%11.01億 | -167.30%-11.3億 | 72.12%16.79億 | 281.90%9.75億 | -286.29%-5.36億 | -67.16%2.88億 | 162.10%8.76億 |
| 匯率變動影響 | 99.54%1,130.8萬 | -20.12%566.7萬 | -53.53%709.4萬 | 1,110.55%1,526.5萬 | 135.52%126.1萬 | 50.84%-355萬 | -315.94%-722.1萬 | 220.55%334.4萬 | 53.97%-277.4萬 | -143.23%-602.6萬 |
| 現金變動之外的其他現金調整 | --1,000 | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | 50.00%-1,000 | -100.00%-2,000 |
| 期末現金 | 13.23%111.39億 | 7.64%98.37億 | -1.68%91.39億 | 13.65%92.96億 | -12.12%81.79億 | 21.94%93.08億 | 14.52%76.33億 | -7.40%66.65億 | 4.12%71.98億 | 14.41%69.13億 |
| 自由現金流 | 49.17%17.66億 | 69.72%11.84億 | -44.19%6.98億 | 1,079.05%12.5億 | -94.88%1.06億 | 123.29%20.72億 | 1,291.78%9.28億 | -115.50%-7,786.6萬 | 446.46%5.02億 | -9.94%-1.45億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |