Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (Q2)2025/09/20 | (Q1)2025/06/20 | (FY)2025/03/20 | (Q2)2024/09/20 | (Q1)2024/06/20 | (FY)2024/03/20 | (Q4)2024/03/20 | (Q3)2023/12/20 | (Q2)2023/09/20 | (Q1)2023/06/20 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -25.82%8.84億 | -32.20%7.97億 | -36.01%10.1億 | 17.53%11.91億 | 34.39%11.75億 | 92.79%15.78億 | 92.79%15.78億 | 0.00%8.71億 | -20.78%10.14億 | -32.03%8.75億 |
| -現金及現金等價物 | -25.82%8.84億 | -32.20%7.97億 | -36.01%10.1億 | 17.53%11.91億 | 34.39%11.75億 | 92.79%15.78億 | 92.79%15.78億 | 0.00%8.71億 | -20.78%10.14億 | -32.03%8.75億 |
| 應收款項 | 9.32%8.37億 | -3.45%8.38億 | 10.12%6.87億 | 10.37%7.66億 | 25.45%8.68億 | -3.55%6.24億 | -3.55%6.24億 | 6.01%7.21億 | -5.42%6.94億 | 6.30%6.92億 |
| -應收賬款淨額 | 9.32%8.37億 | -3.45%8.38億 | 10.12%6.87億 | 10.37%7.66億 | 25.45%8.68億 | -3.55%6.24億 | -3.55%6.24億 | 6.01%7.21億 | -5.42%6.94億 | 6.30%6.92億 |
| -其中:應收賬款 | 9.32%8.37億 | -3.45%8.38億 | 10.12%6.87億 | 10.37%7.66億 | 25.45%8.68億 | -3.55%6.24億 | -3.55%6.24億 | 6.01%7.21億 | -5.42%6.94億 | 6.30%6.92億 |
| 存貨 | -2.13%2.16億 | 12.24%2.23億 | 15.39%2.22億 | 18.45%2.21億 | 3.64%1.99億 | -0.86%1.92億 | -0.86%1.92億 | 15.17%2.43億 | 9.82%1.86億 | -4.11%1.92億 |
| 其他流動資產 | 0.57%1.9億 | -24.70%2.78億 | -32.64%1.48億 | 21.67%1.89億 | 14.80%3.69億 | 16.57%2.2億 | 16.57%2.2億 | -2.96%1.92億 | -14.39%1.55億 | 55.60%3.21億 |
| 流動資產合計 | -10.14%21.27億 | -18.20%21.36億 | -20.94%20.67億 | 15.50%23.67億 | 25.55%26.12億 | 41.46%26.14億 | 41.46%26.14億 | 3.42%20.27億 | -13.32%20.49億 | -11.28%20.8億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -0.14%24.72億 | 7.42%24.63億 | 11.66%24.31億 | 24.83%24.75億 | 17.03%22.93億 | 10.64%21.77億 | 10.64%21.77億 | 0.80%20.28億 | 1.95%19.83億 | 1.08%19.59億 |
| -物業、廠房及設備 | -0.14%24.72億 | 7.42%24.63億 | 11.66%24.31億 | 24.83%24.75億 | 17.03%22.93億 | 10.64%21.77億 | 10.64%21.77億 | 0.80%20.28億 | 1.95%19.83億 | 1.08%19.59億 |
| 長期預付費用 | -1.52%2.06億 | 5.02%2.07億 | 3.69%2.06億 | 2.85%2.1億 | -3.06%1.97億 | -3.66%1.98億 | -3.66%1.98億 | -32.55%1.74億 | -22.62%2.04億 | -23.15%2.03億 |
| 投資總額 | 35.13%5.45億 | 22.53%4.84億 | 12.03%4.72億 | -11.18%4.03億 | -6.50%3.95億 | 5.40%4.22億 | 5.40%4.22億 | 0.14%4.01億 | 13.88%4.54億 | 10.26%4.22億 |
| -長期股權投資 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%5,992萬 | 0.00%5,992萬 |
| -金融資產投資 | 35.13%5.45億 | 22.53%4.84億 | 12.03%4.72億 | 2.33%4.03億 | 8.96%3.95億 | 23.98%4.22億 | 23.98%4.22億 | 17.76%4.01億 | 16.33%3.94億 | 12.16%3.62億 |
| -其中:可供出售證券 | 35.13%5.45億 | 22.53%4.84億 | 12.03%4.72億 | 2.33%4.03億 | 8.96%3.95億 | 23.98%4.22億 | 23.98%4.22億 | 17.76%4.01億 | 16.33%3.94億 | 12.16%3.62億 |
| 商譽及其他無形資產 | 42.92%2.48億 | 97.50%2.51億 | 162.05%2.32億 | 245.57%1.73億 | 133.67%1.27億 | 43.79%8,859.4萬 | 43.79%8,859.4萬 | -28.71%5,096萬 | -35.94%5,017.6萬 | -31.98%5,448.1萬 |
| 非流動遞延所得稅資產 | -50.65%8,450.5萬 | -45.04%1.21億 | -44.91%1.41億 | -4.64%1.71億 | 12.76%2.21億 | 25.53%2.57億 | 25.53%2.57億 | -4.58%2億 | -21.20%1.8億 | -10.99%1.96億 |
| 其他非流動資產 | 52.89%621.8萬 | 57.88%649.5萬 | 0.24%417.2萬 | -4.49%406.7萬 | -4.44%411.4萬 | -4.39%416.2萬 | -4.39%416.2萬 | -7.56%420.9萬 | -23.77%425.8萬 | -36.58%430.5萬 |
| 非流動資產合計 | 3.63%35.61億 | 9.14%35.33億 | 10.81%34.87億 | 19.56%34.36億 | 14.00%32.37億 | 10.63%31.47億 | 10.63%31.47億 | -3.31%28.58億 | -1.51%28.74億 | -1.84%28.4億 |
| 總資產 | -1.98%56.88億 | -3.07%56.7億 | -3.60%55.53億 | 17.87%58.03億 | 18.89%58.49億 | 22.77%57.6億 | 22.77%57.6億 | -0.63%48.85億 | -6.80%49.23億 | -6.07%49.2億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -39.42%1.53億 | -33.56%1.69億 | -22.86%1.96億 | 128.90%2.52億 | 131.68%2.55億 | 131.10%2.54億 | 131.10%2.54億 | -45.54%1.14億 | -81.96%1.1億 | -81.96%1.1億 |
| -短期借款及資本租賃負債 | -39.42%1.53億 | -33.56%1.69億 | -22.86%1.96億 | 128.90%2.52億 | 131.68%2.55億 | 131.10%2.54億 | 131.10%2.54億 | -45.54%1.14億 | -81.96%1.1億 | -81.96%1.1億 |
| -其中:短期借款 | -40.01%1.5億 | -33.29%1.67億 | -22.28%1.94億 | 127.16%2.5億 | 127.16%2.5億 | 127.16%2.5億 | 127.16%2.5億 | -47.60%1.1億 | -81.96%1.1億 | -81.96%1.1億 |
| -其中:資本租賃負債 | 37.74%262.8萬 | -47.19%262.8萬 | -56.01%190.8萬 | --190.8萬 | --497.6萬 | --433.7萬 | --433.7萬 | --433.7萬 | ---- | ---- |
| 應付款項 | -21.45%4.76億 | -22.81%4.8億 | -34.20%4.41億 | 57.25%6.05億 | 80.95%6.22億 | 81.09%6.71億 | 81.09%6.71億 | 1.48%4.12億 | 7.91%3.85億 | 1.49%3.44億 |
| -應付帳款 | 2.56%4.2億 | 1.50%4.16億 | 11.25%3.77億 | 14.62%4.1億 | 29.23%4.09億 | 9.57%3.39億 | 9.57%3.39億 | 5.53%4.01億 | 16.50%3.58億 | 3.21%3.17億 |
| -應交稅費 | -2.26%2,912.4萬 | -9.96%4,490.6萬 | 2.57%3,053.1萬 | 9.07%2,979.8萬 | 84.33%4,987.4萬 | -24.50%2,976.7萬 | -24.50%2,976.7萬 | -56.52%1,153.6萬 | -45.10%2,731.9萬 | -15.14%2,705.7萬 |
| -其他應付款 | -84.34%2,593.9萬 | -87.81%1,986.7萬 | -88.81%3,380.3萬 | --1.66億 | --1.63億 | 1,292.12%3.02億 | 1,292.12%3.02億 | ---- | ---- | ---- |
| 現行撥備 | -51.52%57.3萬 | -99.21%25.7萬 | -98.60%61.2萬 | -97.03%118.2萬 | 2,931.30%3,234.4萬 | 921.32%4,359萬 | 921.32%4,359萬 | 719.83%4,374.6萬 | 2,487.01%3,984萬 | --106.7萬 |
| 養老金及其他退休福利計畫 | 11.69%9,883.3萬 | -11.72%1.54億 | -30.89%1.06億 | 2.78%8,848.5萬 | 36.27%1.74億 | 78.36%1.53億 | 78.36%1.53億 | 0.30%4,331.6萬 | -2.39%8,609萬 | -2.75%1.28億 |
| 應計及遞延所得 | 10.02%3.24億 | 5.91%3.29億 | 6.04%3.09億 | 7.95%2.95億 | 12.16%3.1億 | 14.33%2.92億 | 14.33%2.92億 | -2.68%2.83億 | 11.05%2.73億 | 7.29%2.77億 |
| 其他流動負債 | 36.65%1.33億 | 11.26%1.35億 | 36.18%1.17億 | 14.72%9,748.6萬 | -43.77%1.21億 | -45.67%8,598.8萬 | -45.67%8,598.8萬 | -35.75%1.11億 | -40.92%8,497.9萬 | 64.55%2.16億 |
| 流動負債合計 | -11.52%11.85億 | -16.37%12.67億 | -21.95%11.7億 | 36.80%13.39億 | 40.95%15.15億 | 52.39%14.99億 | 52.39%14.99億 | -10.68%10.07億 | -32.31%9.79億 | -26.83%10.75億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -19.93%3.96億 | -29.76%3.92億 | -31.93%4.24億 | 352.05%4.95億 | 307.20%5.58億 | 279.07%6.23億 | 279.07%6.23億 | -52.10%9,195.9萬 | -50.15%1.09億 | -44.57%1.37億 |
| -長期借款及資本租賃 | -19.93%3.96億 | -29.76%3.92億 | -31.93%4.24億 | 352.05%4.95億 | 307.20%5.58億 | 279.07%6.23億 | 279.07%6.23億 | -52.10%9,195.9萬 | -50.15%1.09億 | -44.57%1.37億 |
| -其中:長期借款 | -20.29%3.9億 | -30.23%3.85億 | -31.63%4.2億 | 347.27%4.89億 | 303.03%5.52億 | 273.60%6.14億 | 273.60%6.14億 | -57.34%8,188.5萬 | -50.15%1.09億 | -44.57%1.37億 |
| -其中:長期資本租賃負債 | 13.94%595.8萬 | 15.91%661.5萬 | -52.44%427.5萬 | --522.9萬 | --570.7萬 | --898.9萬 | --898.9萬 | --1,007.4萬 | ---- | ---- |
| 長期應付帳款及其他應付款 | 0.00%1,068.2萬 | 0.00%1,068.2萬 | 0.00%1,068.2萬 | -83.09%1,068.2萬 | -83.09%1,068.2萬 | -83.09%1,068.2萬 | -83.09%1,068.2萬 | 0.00%6,318萬 | 0.00%6,318萬 | 0.00%6,318萬 |
| 長期養老金及其他退休後福利計畫 | 27.04%1.26億 | 28.91%1.17億 | 29.59%1.09億 | -13.56%9,888.5萬 | -15.52%9,098.9萬 | -17.39%8,407萬 | -17.39%8,407萬 | 25.54%1.21億 | 25.13%1.14億 | 20.55%1.08億 |
| 其他非流動負債 | 2.70%1.63億 | 3.53%1.65億 | 4.69%1.65億 | -0.76%1.59億 | 3.58%1.6億 | 1.24%1.58億 | 1.24%1.58億 | 0.08%1.58億 | 1.94%1.6億 | -3.83%1.54億 |
| 非流動負債合計 | -8.85%6.96億 | -16.36%6.85億 | -19.04%7.09億 | 70.62%7.63億 | 77.26%8.19億 | 80.47%8.76億 | 80.47%8.76億 | -14.77%4.34億 | -15.82%4.47億 | -17.48%4.62億 |
| 負債總額 | -10.55%18.81億 | -16.37%19.52億 | -20.87%18.8億 | 47.41%21.03億 | 51.87%23.34億 | 61.67%23.75億 | 61.67%23.75億 | -11.95%14.41億 | -27.88%14.26億 | -24.25%15.37億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 |
| -普通股 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 | 0.00%15.18億 |
| 資本公積 | 1.72%11.12億 | 1.72%11.12億 | 1.72%11.12億 | 0.00%10.94億 | 0.00%10.94億 | 0.00%10.94億 | 0.00%10.94億 | 0.00%10.94億 | 0.00%10.94億 | 0.00%10.94億 |
| 留存收益 | 2.97%14.08億 | 9.98%13.54億 | 15.89%12.88億 | 10.62%13.68億 | 6.95%12.31億 | 9.99%11.12億 | 9.99%11.12億 | 9.31%11.83億 | 11.63%12.36億 | 11.48%11.51億 |
| 減:庫存股 | 4.76%4.13億 | -5.44%4.13億 | -5.38%4.14億 | -9.73%3.94億 | 0.17%4.37億 | 0.21%4.37億 | 0.21%4.37億 | -0.12%4.37億 | -0.42%4.37億 | -1.87%4.36億 |
| 其他儲備 | 57.11%1.81億 | 34.06%1.46億 | 70.84%1.68億 | 34.83%1.15億 | 93.27%1.09億 | 173.17%9,835.7萬 | 173.17%9,835.7萬 | 291.14%8,531.6萬 | 256.70%8,554萬 | 523.98%5,652萬 |
| 股東權益 | 2.88%38.07億 | 5.76%37.17億 | 8.53%36.74億 | 5.82%37.01億 | 3.90%35.15億 | 5.04%33.85億 | 5.04%33.85億 | 5.03%34.44億 | 5.82%34.97億 | 5.43%33.83億 |
| 非控制性權益 | 25.00%5,000 | 25.00%5,000 | 25.00%5,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 0.00%3,000 | 0.00%3,000 |
| 總權益 | 2.88%38.07億 | 5.76%37.18億 | 8.53%36.74億 | 5.82%37.01億 | 3.90%35.15億 | 5.04%33.85億 | 5.04%33.85億 | 5.03%34.44億 | 5.82%34.97億 | 5.43%33.83億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |