Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -48.98%1.03億 | -44.23%1.25億 | -39.24%1.5億 | 10.39%1.76億 | 10.39%1.76億 | 10.26%2.02億 | 9.06%2.24億 | 6.89%2.48億 | -38.01%1.6億 | -38.01%1.6億 |
| -現金和現金等價物 | -72.41%2,909.9萬 | -84.50%3,472萬 | -88.64%2,813.3萬 | -64.63%5,649.5萬 | -64.63%5,649.5萬 | -42.44%1.05億 | 9.06%2.24億 | 6.89%2.48億 | -38.01%1.6億 | -38.01%1.6億 |
| -短期投資 | -23.38%7,399.9萬 | --9,024.3萬 | --1.22億 | --1.2億 | --1.2億 | --9,658.3萬 | ---- | ---- | --0 | --0 |
| 應收款項 | -19.52%16.9萬 | ---- | ---- | ---- | ---- | 950.00%21萬 | ---- | ---- | ---- | ---- |
| -應收利息 | -19.52%16.9萬 | ---- | ---- | ---- | ---- | 950.00%21萬 | ---- | ---- | ---- | ---- |
| 預付費用 | -25.44%260.8萬 | -46.14%208.7萬 | 23.18%264.6萬 | 59.65%335.9萬 | 59.65%335.9萬 | 57.00%349.8萬 | 87.38%387.5萬 | 2.78%214.8萬 | -19.42%210.4萬 | -19.42%210.4萬 |
| 其他流動資產 | 14.00%61.9萬 | 68.70%69萬 | -22.02%47.8萬 | 3.72%47.4萬 | 3.72%47.4萬 | 43.65%54.3萬 | -16.36%40.9萬 | 19.96%61.3萬 | 36.01%45.7萬 | 36.01%45.7萬 |
| 流動資產合計 | -48.38%1.06億 | -44.06%1.28億 | -38.66%1.54億 | 11.01%1.8億 | 11.01%1.8億 | 10.99%2.06億 | 9.44%2.28億 | 6.62%2.5億 | -37.84%1.62億 | -37.84%1.62億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -20.86%3,097.2萬 | -19.53%3,210.4萬 | -17.98%3,449.1萬 | -16.85%3,675.2萬 | -16.85%3,675.2萬 | -15.76%3,913.8萬 | -17.76%3,989.6萬 | -15.20%4,205.4萬 | -9.76%4,420.1萬 | -9.76%4,420.1萬 |
| -固定資產 | -3.30%5,688.7萬 | -2.67%5,644.6萬 | -1.82%5,748.7萬 | -1.66%5,806.7萬 | -1.66%5,806.7萬 | -1.32%5,883.1萬 | -3.38%5,799.6萬 | -1.76%5,855.3萬 | 2.28%5,904.8萬 | 2.28%5,904.8萬 |
| -累計折舊 | -31.59%-2,591.5萬 | -34.49%-2,434.2萬 | -39.38%-2,299.6萬 | -43.56%-2,131.5萬 | -43.56%-2,131.5萬 | -49.62%-1,969.3萬 | -57.16%-1,810萬 | -64.89%-1,649.9萬 | -69.62%-1,484.7萬 | -69.62%-1,484.7萬 |
| 其他非流動資產 | 493.11%301.3萬 | 427.49%312.8萬 | 365.56%321.7萬 | 305.23%333.1萬 | 305.23%333.1萬 | -44.54%50.8萬 | -41.00%59.3萬 | -37.75%69.1萬 | -32.12%82.2萬 | -32.12%82.2萬 |
| 非流動資產合計 | -14.28%3,398.5萬 | -12.98%3,523.2萬 | -11.78%3,770.8萬 | -10.97%4,008.3萬 | -10.97%4,008.3萬 | -16.31%3,964.6萬 | -41.30%4,048.9萬 | -39.08%4,274.5萬 | -35.36%4,502.3萬 | -35.36%4,502.3萬 |
| 總資產 | -42.89%1.4億 | -39.38%1.63億 | -34.74%1.91億 | 6.23%2.2億 | 6.23%2.2億 | 5.45%2.46億 | -3.17%2.69億 | -3.90%2.93億 | -37.31%2.07億 | -37.31%2.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 71.48%428.7萬 | 73.35%329.2萬 | 73.21%440.3萬 | 84.00%483萬 | 84.00%483萬 | -38.51%250萬 | -39.15%189.9萬 | -7.46%254.2萬 | -40.40%262.5萬 | -40.40%262.5萬 |
| -應付賬款 | 71.48%428.7萬 | 73.35%329.2萬 | 73.21%440.3萬 | 84.00%483萬 | 84.00%483萬 | -38.51%250萬 | -39.15%189.9萬 | -7.46%254.2萬 | -40.40%262.5萬 | -40.40%262.5萬 |
| 應計費用 | -30.48%522.3萬 | -25.31%588.5萬 | -44.17%417.6萬 | -37.66%431.8萬 | -37.66%431.8萬 | 9.50%751.3萬 | -9.14%787.9萬 | -13.47%748萬 | -2.55%692.7萬 | -2.55%692.7萬 |
| 短期借款與租賃負債 | -0.40%326.5萬 | -13.68%295.3萬 | -10.20%298.3萬 | -2.76%313.2萬 | -2.76%313.2萬 | 4.80%327.8萬 | 12.57%342.1萬 | 12.65%332.2萬 | 29.25%322.1萬 | 29.25%322.1萬 |
| -短期租賃負債 | -0.40%326.5萬 | -13.68%295.3萬 | -10.20%298.3萬 | -2.76%313.2萬 | -2.76%313.2萬 | 4.80%327.8萬 | 12.57%342.1萬 | 12.65%332.2萬 | 29.25%322.1萬 | 29.25%322.1萬 |
| 流動負債總額 | -2.34%1,894.1萬 | -4.61%1,707.9萬 | -5.81%1,644.7萬 | 0.54%1,939.2萬 | 0.54%1,939.2萬 | -1.89%1,939.4萬 | -4.96%1,790.4萬 | -3.50%1,746.1萬 | -2.13%1,928.7萬 | -2.13%1,928.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -17.76%1,227.1萬 | -21.04%1,240.5萬 | -20.65%1,326.2萬 | -20.34%1,410.2萬 | -20.34%1,410.2萬 | -20.08%1,492.1萬 | -19.85%1,571.1萬 | -18.66%1,671.4萬 | -4.47%1,770.3萬 | -4.47%1,770.3萬 |
| -長期租賃負債 | -17.76%1,227.1萬 | -21.04%1,240.5萬 | -20.65%1,326.2萬 | -20.34%1,410.2萬 | -20.34%1,410.2萬 | -20.08%1,492.1萬 | -19.85%1,571.1萬 | -18.66%1,671.4萬 | -4.47%1,770.3萬 | -4.47%1,770.3萬 |
| 其他非流動負債 | 7.76%12.5萬 | 0.00%11.6萬 | 0.00%11.6萬 | -10.77%11.6萬 | -10.77%11.6萬 | -18.88%11.6萬 | -10.77%11.6萬 | 0.00%11.6萬 | 14.04%13萬 | 14.04%13萬 |
| 非流動負債總額 | -17.56%1,239.6萬 | -20.89%1,252.1萬 | -20.51%1,337.8萬 | -20.27%1,421.8萬 | -20.27%1,421.8萬 | -20.07%1,503.7萬 | -19.79%1,582.7萬 | -18.55%1,683萬 | -4.36%1,783.3萬 | -4.36%1,783.3萬 |
| 總負債 | -8.99%3,133.7萬 | -12.25%2,960萬 | -13.02%2,982.5萬 | -9.46%3,361萬 | -9.46%3,361萬 | -10.75%3,443.1萬 | -12.55%3,373.1萬 | -11.53%3,429.1萬 | -3.21%3,712萬 | -3.21%3,712萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 100.00%8,000 | 100.00%8,000 | 100.00%8,000 | 100.00%8,000 | 100.00%8,000 | 0.00%4,000 | 0.00%4,000 |
| -普通股股本 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 100.00%8,000 | 100.00%8,000 | 100.00%8,000 | 100.00%8,000 | 100.00%8,000 | 0.00%4,000 | 0.00%4,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -24.51%-5.84億 | -27.04%-5.57億 | -28.70%-5.26億 | -30.76%-4.98億 | -30.76%-4.98億 | -33.56%-4.69億 | -45.55%-4.39億 | -51.97%-4.09億 | -59.91%-3.81億 | -59.91%-3.81億 |
| 資本公積 | 1.86%6.93億 | 2.51%6.91億 | 2.99%6.88億 | 24.24%6.84億 | 24.24%6.84億 | 24.66%6.81億 | 24.67%6.74億 | 24.73%6.68億 | 3.86%5.51億 | 3.86%5.51億 |
| 不影響留存收益的損益 | -53.72%5.6萬 | ---4.1萬 | ---9,000 | --1.6萬 | --1.6萬 | --12.1萬 | ---- | ---- | --0 | --0 |
| 股東權益總額 | -48.40%1.09億 | -43.27%1.33億 | -37.62%1.61億 | 9.66%1.87億 | 9.66%1.87億 | 8.66%2.12億 | -1.65%2.35億 | -2.78%2.59億 | -41.79%1.7億 | -41.79%1.7億 |
| 總權益 | -48.40%1.09億 | -43.27%1.33億 | -37.62%1.61億 | 9.66%1.87億 | 9.66%1.87億 | 8.66%2.12億 | -1.65%2.35億 | -2.78%2.59億 | -41.79%1.7億 | -41.79%1.7億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |