Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -0.87%4,535萬 | -0.85%3,972.7萬 | -5.75%3,979.5萬 | -10.23%1.41億 | -80.51%1,278萬 | 90.46%4,574.8萬 | 22.47%4,006.7萬 | 22.18%4,222.3萬 | -27.24%1.57億 | -46.42%6,557.5萬 |
| 持續經營淨收入 | -46.50%2,598.6萬 | -38.32%3,137.6萬 | -44.61%2,857.9萬 | -18.38%2.01億 | -29.69%4,995.6萬 | -26.32%4,857.6萬 | -17.40%5,086.5萬 | 8.17%5,159.5萬 | 34.51%2.46億 | 24.68%7,105.6萬 |
| 持續經營損益 | 133.56%470.6萬 | -210.58%-546.8萬 | -113.45%-88.2萬 | 234.99%754.4萬 | 292.19%1,006.1萬 | -892.20%-1,402.2萬 | 13.05%494.5萬 | 388.46%656萬 | -62.38%225.2萬 | ---523.5萬 |
| 折舊和攤銷 | 10.80%432.8萬 | 16.94%451.5萬 | 14.15%430.9萬 | 20.97%1,580.9萬 | 19.16%426.7萬 | 20.93%390.6萬 | 22.26%386.1萬 | 21.77%377.5萬 | 12.60%1,306.9萬 | 19.65%358.1萬 |
| 遞延稅費 | 168.60%239.9萬 | -238.21%-309.8萬 | 3.65%-105.7萬 | 22.10%-1,559.4萬 | -36.36%-1,008.4萬 | 32.88%-349.7萬 | 75.84%-91.6萬 | 69.70%-109.7萬 | -334.51%-2,001.8萬 | -448.82%-739.5萬 |
| 營運資金變化 | -33.69%278.5萬 | 134.85%775萬 | 117.57%368.6萬 | 12.16%-8,540.2萬 | -17,668.56%-4,638.1萬 | 109.08%420萬 | 37.99%-2,224.1萬 | -36.34%-2,098萬 | -737.46%-9,722.9萬 | -99.47%26.4萬 |
| -應收款項(增)減 | -330.94%-869.5萬 | 60.70%2,887.3萬 | 447.94%3,858.6萬 | 113.61%690.9萬 | 9.20%-2,186.5萬 | 110.80%376.5萬 | -37.91%1,796.7萬 | 133.92%704.2萬 | 24.55%-5,075.5萬 | -336.58%-2,408.1萬 |
| -存貨(增)減 | -958.60%-1,748.8萬 | -117.94%-437.4萬 | -8.39%-1,238.6萬 | 108.46%591.7萬 | -156.43%-538.2萬 | 89.80%-165.2萬 | 157.78%2,437.8萬 | 45.86%-1,142.7萬 | -19.72%-6,995.7萬 | 209.19%953.7萬 |
| -預付費用(增)減 | 195.00%214.8萬 | 62.22%-13.6萬 | 123.88%131.1萬 | 27.07%-1,170.3萬 | -903.80%-359.3萬 | 80.16%-226.1萬 | -19.60%-36萬 | -14.50%-548.9萬 | -145.61%-1,604.6萬 | 126.73%44.7萬 |
| -應付款項及應計費用(減)增 | 87.99%2,970.8萬 | -123.63%-249.9萬 | 11.24%-2,584.4萬 | 94.90%-41.3萬 | 185.98%232.5萬 | 69.02%1,580.3萬 | 124.56%1,057.7萬 | -26.73%-2,911.8萬 | -125.81%-810.3萬 | -94.06%81.3萬 |
| -其他營運資本變化 | 74.79%-288.8萬 | 81.13%-1,411.4萬 | -88.79%201.9萬 | -280.79%-8,611.2萬 | -231.87%-1,786.6萬 | -267.10%-1,145.5萬 | -176.84%-7,480.3萬 | -66.80%1,801.2萬 | -46.62%4,763.2萬 | -62.26%1,354.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -0.87%4,535萬 | -0.85%3,972.7萬 | -5.75%3,979.5萬 | -10.23%1.41億 | -80.51%1,278萬 | 90.46%4,574.8萬 | 22.47%4,006.7萬 | 22.18%4,222.3萬 | -27.24%1.57億 | -46.42%6,557.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 102.44%137.8萬 | 17.67%-461.3萬 | 172.67%4,046.9萬 | -7.80%-1.09億 | 134.19%912.1萬 | -5,909.88%-5,655.3萬 | 86.06%-560.3萬 | -68.51%-5,569.1萬 | 60.79%-1.01億 | 87.69%-2,667.9萬 |
| 資本性支出 | 48.32%-201.5萬 | 0.95%-198.5萬 | -206.17%-496萬 | 41.03%-1,218.1萬 | 54.12%-465.8萬 | 26.45%-389.9萬 | 32.34%-200.4萬 | 27.68%-162萬 | -93.35%-2,065.6萬 | ---1,015.3萬 |
| 投資產品交易的淨現金流 | 106.44%339.3萬 | 26.98%-262.8萬 | 184.02%4,542.9萬 | -20.38%-9,654.5萬 | 183.38%1,377.9萬 | -1,307.66%-5,265.4萬 | 90.33%-359.9萬 | -75.50%-5,407.1萬 | 67.47%-8,020.2萬 | 92.24%-1,652.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 102.44%137.8萬 | 17.67%-461.3萬 | 172.67%4,046.9萬 | -7.80%-1.09億 | 134.19%912.1萬 | -5,909.88%-5,655.3萬 | 86.06%-560.3萬 | -68.51%-5,569.1萬 | 60.79%-1.01億 | 87.69%-2,667.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -104.93%-3,277.5萬 | -107.90%-4,698.7萬 | -11.38%-2,011萬 | -4.28%-7,119.2萬 | 3.20%-1,454.3萬 | -21.48%-1,599.3萬 | 3.46%-2,260.1萬 | -8.31%-1,805.5萬 | -4.26%-6,826.8萬 | -21.71%-1,502.3萬 |
| 債務發行/償還的淨現金流 | 13.62%-33.6萬 | 13.72%-32.7萬 | 2.24%-34.9萬 | -22.98%-152.5萬 | -23.08%-40萬 | -22.71%-38.9萬 | -22.65%-37.9萬 | -23.53%-35.7萬 | -25.63%-124萬 | -25.48%-32.5萬 |
| 普通股發行/償還的淨現金流 | -110.47%-3,233.5萬 | -202.33%-4,533.7萬 | -21.19%-1,817.8萬 | -15.22%-6,048.9萬 | -0.87%-1,513.1萬 | -22.91%-1,536.3萬 | -19.97%-1,499.6萬 | -20.00%-1,499.9萬 | 8.69%-5,249.9萬 | -20.01%-1,500.1萬 |
| 職工行使股票期權收到的現金 | --0 | ---- | ---- | 14.55%238.5萬 | 3.91%114.3萬 | --0 | 29.78%124.2萬 | --0 | -28.43%208.2萬 | 5.57%110萬 |
| 其他融資活動的淨現金流額 | 56.85%-10.4萬 | 69.66%-256.9萬 | 41.35%-158.3萬 | 30.39%-1,156.3萬 | 80.55%-15.5萬 | 30.95%-24.1萬 | 26.73%-846.8萬 | 30.92%-269.9萬 | -67.67%-1,661.1萬 | -27.32%-79.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -104.93%-3,277.5萬 | -107.90%-4,698.7萬 | -11.38%-2,011萬 | -4.28%-7,119.2萬 | 3.20%-1,454.3萬 | -21.48%-1,599.3萬 | 3.46%-2,260.1萬 | -8.31%-1,805.5萬 | -4.26%-6,826.8萬 | -21.71%-1,502.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 19.41%1.81億 | 36.19%1.92億 | -24.65%1.31億 | -6.65%1.74億 | -14.93%1.27億 | 9.10%1.52億 | -17.83%1.41億 | -6.65%1.74億 | -36.98%1.86億 | -51.84%1.49億 |
| 當期現金流變化 | 152.07%1,395.3萬 | -200.08%-1,187.3萬 | 290.83%6,015.4萬 | -219.00%-3,910萬 | -69.18%735.8萬 | -370.30%-2,679.8萬 | 138.41%1,186.3萬 | -107.94%-3,152.3萬 | 88.56%-1,225.7萬 | 122.36%2,387.3萬 |
| 利率變動影響 | -106.24%-10.6萬 | 348.56%164.3萬 | 116.11%29.2萬 | -2,624.46%-378.7萬 | -367.11%-301.3萬 | 1,516.67%170萬 | 39.47%-66.1萬 | -3,196.36%-181.3萬 | 93.70%-13.9萬 | 106.97%112.8萬 |
| 期末現金流 | 53.98%1.95億 | 19.41%1.81億 | 36.19%1.92億 | -24.65%1.31億 | -24.65%1.31億 | -14.93%1.27億 | 9.10%1.52億 | -17.83%1.41億 | -6.65%1.74億 | -6.65%1.74億 |
| 自由現金流 | 3.55%4,333.5萬 | -0.84%3,774.2萬 | -14.21%3,483.5萬 | -5.56%1.29億 | -85.35%812.2萬 | 123.56%4,184.9萬 | 27.93%3,806.3萬 | 25.63%4,060.3萬 | -33.53%1.36億 | -53.26%5,542.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |