Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -33.77%-53.32萬 | 84.77%-41.98萬 | 72.72%-59.87萬 | 32.77%-537.36萬 | 96.22%-2.36萬 | 82.30%-39.86萬 | 0.03%-275.7萬 | 7.00%-219.44萬 | 51.38%-799.24萬 | 79.72%-62.3萬 |
| 持續經營淨收入 | -3.09%-157.72萬 | -114.30%-184.12萬 | 52.29%-147.29萬 | 166.84%705.58萬 | 57.79%-120.57萬 | 41.54%-153萬 | 581.42%1,287.86萬 | -28.25%-308.71萬 | 49.26%-1,055.62萬 | 21.76%-285.68萬 |
| 持續經營損益 | 0.52%88.12萬 | 108.30%111.51萬 | 3,095.21%84.85萬 | -18,835.33%-1,186.17萬 | 4,202.65%72.15萬 | 16,745.62%87.67萬 | -146,708.91%-1,343.15萬 | 7.55%-2.83萬 | -449.84%-6.26萬 | -661.96%-1.76萬 |
| 折舊和攤銷 | -96.05%2,118 | -98.12%2,118 | -96.99%2,118 | -14.98%26.01萬 | -70.02%2.38萬 | -28.93%5.36萬 | 49.03%11.24萬 | -7.15%7.04萬 | -5.32%30.6萬 | 4.94%7.94萬 |
| 其他非現金項目 | -75.13%1.73萬 | -18.54%3.65萬 | -85.76%4.1萬 | -80.99%40.06萬 | -100.25%-1,482 | -84.44%6.94萬 | -92.88%4.48萬 | -34.87%28.79萬 | -45.95%210.68萬 | -33.87%58.96萬 |
| 營運資金變化 | 8.88%14.34萬 | 111.33%26.76萬 | -103.09%-1.74萬 | -674.66%-122.84萬 | -72.30%43.84萬 | 187.17%13.17萬 | -203.47%-236.13萬 | 228.09%56.29萬 | 35.57%21.38萬 | 510.79%158.24萬 |
| -應收款項(增)減 | -112.82%-1.28萬 | 99.22%-3,078 | 73.10%-1.98萬 | -70.02%13.4萬 | 125.57%50.1萬 | -22.49%9.99萬 | -455.17%-39.31萬 | -144.22%-7.38萬 | 263.22%44.7萬 | 257.21%22.21萬 |
| -預付費用(增)減 | 60.86%13.17萬 | -77.49%7.84萬 | 74.27%-15.98萬 | -407.73%-16.43萬 | -93.29%2.67萬 | -78.94%8.19萬 | 384.13%34.83萬 | -1.73%-62.11萬 | -93.68%5.34萬 | -27.31%39.78萬 |
| -應付款項及應計費用(減)增 | 150.98%2.44萬 | 109.96%19.37萬 | -83.53%15.34萬 | -86.90%-114.61萬 | -113.28%-8.48萬 | 93.01%-4.79萬 | -239.90%-194.45萬 | 17,779.40%93.12萬 | -43.48%-61.32萬 | 180.73%63.87萬 |
| -其他流動資產變化 | 106.23%134 | 96.94%-166 | 598.37%7,635 | -687.61%-1.36萬 | -970.38%-4,517 | -113.18%-2,150 | 57.09%-5,416 | -60.08%-1,532 | -83.43%2,317 | -427.50%-422 |
| -其他流動負債變化 | ---- | ---- | -99.81%1,243 | ---- | ---- | ---- | ---- | --65.23萬 | ---- | ---- |
| -其他營運資本變化 | ---- | ---- | ---- | -111.84%-3.84萬 | --0 | --0 | --28.58萬 | ---32.42萬 | --32.42萬 | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -33.77%-53.32萬 | 84.77%-41.98萬 | 72.72%-59.87萬 | 32.77%-537.36萬 | 96.22%-2.36萬 | 82.30%-39.86萬 | 0.03%-275.7萬 | 7.00%-219.44萬 | 51.38%-799.24萬 | 79.72%-62.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 1,128.66%6.01萬 | 67,992.59%464.52萬 | -1,219.92%-1.59萬 | -761.36%-5,840 | 187,527.95%466.7萬 | 0 | -330.22%-6,842 | -13,288.89%-1,205 | ||
| 固定資產交易的淨現金流 | ---- | ---- | ---- | 81.39%-1,273 | --0 | -87.76%-1,273 | --0 | --0 | -1,077.62%-6,842 | -120,400.00%-1,205 |
| 業務交易的淨現金流 | -86.73%6.01萬 | ---- | ---- | ---47.33萬 | ---559.3萬 | --45.28萬 | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | --511.98萬 | --557.71萬 | --0 | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 1,128.66%6.01萬 | ---- | ---- | 67,992.59%464.52萬 | -1,219.92%-1.59萬 | -761.36%-5,840 | 187,527.95%466.7萬 | --0 | -330.22%-6,842 | -13,288.89%-1,205 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 73,179.35%36.1萬 | 1,230.76%64.92萬 | -40.45%9.8萬 | -98.01%10.49萬 | 97.05%-1,724 | 99.74%-494 | -101.28%-5.74萬 | -84.00%16.45萬 | 69.68%526.46萬 | 65.45%-5.84萬 |
| 債務發行/償還的淨現金流 | 15.57%-1,838 | 39.56%-1,815 | 97.31%-1,792 | 73.85%-7.37萬 | 97.43%-1,773 | 96.98%-2,177 | 88.71%-3,003 | 41.47%-6.67萬 | 2.18%-28.18萬 | -3.11%-6.91萬 |
| 普通股發行/償還的淨現金流 | --36.34萬 | 19,872.86%65.13萬 | -57.63%10.03萬 | -89.79%23.91萬 | -99.52%5,642 | --0 | 81.68%-3,294 | -79.89%23.68萬 | 40.01%234.16萬 | 164.10%118.18萬 |
| 現金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | --0 | --0 | --0 | -101.12%-3.65萬 | --0 | --0 | ---3.42萬 | ---2,230 | 42.12%325.52萬 | -106.23%-14.17萬 |
| 其他融資活動的淨現金流額 | -105.60%-127 | ---- | ---- | 48.32%-1.49萬 | 99.60%-4,107 | 101.85%2,269 | -101.40%-1.6萬 | 111.53%3,009 | 94.51%-2.87萬 | 63.76%-102.11萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 73,179.35%36.1萬 | 1,230.76%64.92萬 | -40.45%9.8萬 | -98.01%10.49萬 | 97.05%-1,724 | 99.74%-494 | -101.28%-5.74萬 | -84.00%16.45萬 | 69.68%526.46萬 | 65.45%-5.84萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -39.25%230.1萬 | 73.57%282.55萬 | -13.55%334.17萬 | -44.44%386.55萬 | -29.55%334.92萬 | -47.16%378.78萬 | -70.90%162.78萬 | -44.44%386.55萬 | -66.04%695.71萬 | -54.39%475.41萬 |
| 當期現金流變化 | 72.31%-11.21萬 | -127.42%-50.8萬 | 75.33%-50.07萬 | 77.20%-62.34萬 | 93.97%-4.12萬 | 83.42%-40.49萬 | 7.50%185.25萬 | -52.21%-202.98萬 | 79.49%-273.47萬 | 78.94%-68.26萬 |
| 利率變動影響 | 95.03%-1,675 | -1,110.79%-1.65萬 | -115.86%-1.55萬 | 127.93%9.97萬 | 116.38%3.37萬 | -225.66%-3.37萬 | 101.09%1,631 | 442.02%9.8萬 | -81.91%-35.69萬 | 8.44%-20.6萬 |
| 期末現金流 | -34.69%218.72萬 | -39.25%230.1萬 | 73.57%282.55萬 | -13.55%334.17萬 | -13.55%334.17萬 | -29.55%334.92萬 | -47.16%378.78萬 | -70.90%162.78萬 | -44.44%386.55萬 | -44.44%386.55萬 |
| 自由現金流 | -33.35%-53.32萬 | 84.77%-41.98萬 | 72.72%-59.87萬 | 32.81%-537.48萬 | 96.23%-2.36萬 | 82.25%-39.99萬 | 0.12%-275.7萬 | 7.09%-219.44萬 | 51.34%-799.93萬 | 79.68%-62.42萬 |
| 貨幣單位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |