Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (Q4)2020/03/31 | (Q3)2019/12/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 13.95%2.04億 | -15.98%1.79億 | -16.34%2.13億 | 29.32%2.55億 | 48.70%1.97億 | 65.40%1.32億 | 11.30%4,107.3萬 | 259.69%4,569.5萬 | 46.88%2,416.8萬 | 52.51%2,133.2萬 |
| 扣除非現金調整前淨利潤 | -14.26%1.75億 | -6.82%2.05億 | 7.38%2.2億 | 86.11%2.05億 | 15.58%1.1億 | 5.58%9,507.6萬 | -12.46%2,701.3萬 | 1.79%2,346.4萬 | 30.05%2,287.5萬 | 17.12%2,172.4萬 |
| 非現金項目調整總額 | 68.82%4,803.2萬 | -5.28%2,845.1萬 | -12.77%3,003.8萬 | -12.88%3,443.4萬 | 50.95%3,952.7萬 | 1,147.86%2,618.6萬 | 433.63%488.1萬 | 555.75%737.4萬 | 1,838.57%703.7萬 | 2,720.75%679.8萬 |
| -折舊與攤銷 | 11.19%4,941萬 | 9.37%4,443.8萬 | 3.49%4,063.1萬 | 9.23%3,926萬 | 6.44%3,594.3萬 | 407.93%3,376.7萬 | 467.98%862.2萬 | 394.99%839萬 | 406.92%842萬 | 369.84%833.5萬 |
| -在損益中確認的減值損失回撥 | ---- | --0 | -17.52%548萬 | --664.4萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 22.15%-1,212.5萬 | 27.26%-1,557.5萬 | -36.78%-2,141.3萬 | -66.76%-1,565.5萬 | -48.57%-938.8萬 | 6.16%-631.9萬 | 8.45%-134.4萬 | 52.80%-142.2萬 | -89.51%-182.5萬 | -33.95%-172.8萬 |
| -處置利潤 | 794.33%746.4萬 | -123.18%-107.5萬 | 241.03%463.8萬 | -86.89%136萬 | 1,120.59%1,037.5萬 | 179.44%85萬 | 193.59%93.4萬 | 30.00%1.3萬 | --0 | -24.36%-9.7萬 |
| -匯兌損益淨額 | 83.62%-29.5萬 | 40.72%-180.1萬 | -809.58%-303.8萬 | -74.87%-33.4萬 | 94.93%-19.1萬 | -855.58%-376.5萬 | -1,727.18%-376.4萬 | 16.00%-4.2萬 | 140.00%2.6萬 | -58.82%-8.1萬 |
| -其他非現金項目 | 45.21%357.8萬 | -34.12%246.4萬 | 18.39%374萬 | 13.31%315.9萬 | 68.66%278.8萬 | 274.18%165.3萬 | 240.13%43.3萬 | 267.31%43.5萬 | 256.39%41.6萬 | 423.68%36.9萬 |
| 營運資本變動 | 63.83%-1,959.4萬 | -47.58%-5,416.5萬 | -335.52%-3,670.1萬 | -67.13%1,558.3萬 | 327.04%4,741萬 | 247.57%1,110.2萬 | 22.26%917.9萬 | 270.18%1,485.7萬 | -283.44%-574.4萬 | -49.70%-719萬 |
| -應收款(增)減 | 91.94%-114.1萬 | -1,229.30%-1,415.7萬 | 69.48%-106.5萬 | -147.10%-348.9萬 | 6,513.39%740.7萬 | 102.80%11.2萬 | 136.40%731.9萬 | -238.22%-769.8萬 | 268.64%366.8萬 | 45.38%-317.7萬 |
| -存貨(增)減 | 59.10%-1,336.6萬 | 6.99%-3,268.1萬 | -845.22%-3,513.7萬 | -83.34%471.5萬 | 252.91%2,830.7萬 | 269.58%802.1萬 | 151.55%842.7萬 | 124.53%329.2萬 | -1,402.46%-1,036.7萬 | 10.56%666.9萬 |
| -預付費用(增)減 | -129.48%-140.9萬 | -36.75%-61.4萬 | -365.68%-44.9萬 | -45.13%16.9萬 | 170.80%30.8萬 | -1,160.98%-43.5萬 | -73.47%11.7萬 | -181.38%-30.6萬 | 57.05%-25.9萬 | 107.51%1.3萬 |
| -應付款(減)增 | 45.21%-367.8萬 | -13,326.00%-671.3萬 | -100.35%-5萬 | 24.59%1,418.8萬 | 234.55%1,138.8萬 | 191.44%340.4萬 | -1,176.33%-668.4萬 | 196.86%1,956.9萬 | 201.17%121.4萬 | -120.74%-1,069.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -11.74%-746.4萬 | -13.35%-668萬 | -58.97%-589.3萬 | -8.87%-370.7萬 | 2.18%-340.5萬 | -275.51%-348.1萬 | -321.66%-91.5萬 | -288.79%-83.2萬 | -330.95%-90.5萬 | -189.86%-82.9萬 |
| 已收到的利息(經營活動產生的現金流) | -21.90%363.1萬 | 126.89%464.9萬 | 354.32%204.9萬 | -26.90%45.1萬 | -66.25%61.7萬 | -2.56%182.8萬 | -8.37%48.2萬 | -16.24%39.7萬 | 2.73%48.9萬 | 15.00%46萬 |
| 已支付退稅 | 6.61%-4,225.6萬 | 6.29%-4,524.6萬 | -62.01%-4,828.5萬 | -51.73%-2,980.4萬 | 4.45%-1,964.3萬 | -37.68%-2,055.7萬 | -110.47%-526.6萬 | 2.80%-568.9萬 | -55.13%-632萬 | -31.18%-328.2萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 19.87%1.58億 | -18.15%1.32億 | -27.39%1.61億 | 26.99%2.21億 | 58.32%1.74億 | 66.79%1.1億 | 1.91%3,537.4萬 | 456.48%3,957.1萬 | 37.85%1,743.2萬 | 52.44%1,768.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -60.38%-2,600.3萬 | 82.66%-1,621.3萬 | -658.25%-9,350.8萬 | 0.88%-1,233.2萬 | 21.11%-1,244.1萬 | 13.28%-1,577.1萬 | 138.06%180.1萬 | -0.83%-585.2萬 | -36.03%-701.5萬 | -88.73%-470.5萬 |
| 無形資產交易淨額 | 42.91%-151.8萬 | -426.53%-265.9萬 | -76.57%-50.5萬 | -83.33%-28.6萬 | 67.63%-15.6萬 | 24.45%-48.2萬 | 6.94%-6.7萬 | 67.35%-9.5萬 | 32.12%-9.3萬 | -64.49%-22.7萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---1,884.9萬 | ---1,891.7萬 | --6.8萬 | ---- | ---- |
| 投資物業交易淨額 | -722.45%-8,031.2萬 | -260.61%-976.5萬 | 116.65%608萬 | 49.81%-3,651.6萬 | 12.32%-7,275.3萬 | ---8,297.1萬 | ---5,067.9萬 | --0 | ---3,229.2萬 | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---50萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | 4.72%295.2萬 | --281.9萬 | --0 | 83.47%416.1萬 | 177.60%226.8萬 | -63.31%81.7萬 | --0 | --0 | --81.7萬 | ---- |
| 投資活動現金淨額 | -306.23%-1.05億 | 70.64%-2,581.8萬 | -95.52%-8,793.3萬 | 45.87%-4,497.3萬 | 29.14%-8,308.2萬 | -606.49%-1.17億 | -2,513.97%-6,736.2萬 | 3.54%-587.9萬 | -638.25%-3,908.3萬 | -87.46%-493.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -202.80%-2,667.7萬 | -4,877.40%-881萬 | -102.64%-17.7萬 | -77.77%669.5萬 | -44.65%3,011.8萬 | 262.04%5,440.9萬 | 382.16%3,747.6萬 | -180.61%-271萬 | 180.63%1,693.2萬 | 202.03%271.1萬 |
| 普通股發行/回購的淨額 | 76.10%-351.5萬 | 73.41%-1,471萬 | -62.27%-5,531.4萬 | ---3,408.7萬 | --0 | ---59萬 | ---- | ---- | ---- | ---- |
| 租賃融資增減 | 2.51%-3,030萬 | -8.73%-3,107.9萬 | -4.52%-2,858.4萬 | -7.37%-2,734.8萬 | -1.09%-2,547.1萬 | ---2,519.7萬 | ---639.4萬 | ---627.6萬 | ---641.7萬 | ---611萬 |
| 已支付現金股息 | 1.41%-5,184.8萬 | 1.67%-5,258.8萬 | -28.74%-5,348.3萬 | -47.53%-4,154.4萬 | -33.14%-2,815.9萬 | -50.00%-2,115萬 | --0 | ---- | -50.00%-2,115萬 | ---- |
| 非控制性權益現金股息 | 79.82%-18萬 | 75.68%-89.2萬 | -100.66%-366.8萬 | -159.66%-182.8萬 | -151.43%-70.4萬 | 72.00%-28萬 | --0 | 69.60%-15.2萬 | --0 | 74.40%-12.8萬 |
| 其他籌資費用淨額 | ---- | ---- | ---12.1萬 | ---- | ---- | --22.9萬 | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -4.11%-1.13億 | 23.54%-1.08億 | -44.07%-1.41億 | -305.15%-9,811.2萬 | -426.32%-2,421.6萬 | 115.25%742.1萬 | 331.30%3,072.1萬 | -419.29%-913.8萬 | 69.70%-1,063.5萬 | -11.72%-352.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -2.85%2.38億 | -24.37%2.45億 | 30.45%3.23億 | 35.35%2.48億 | 1.19%1.83億 | 0.26%1.81億 | 11.98%1.83億 | -0.39%1.59億 | 1.53%1.91億 | 0.26%1.81億 |
| 現金變動 | -2,529.91%-5,962萬 | 96.69%-226.7萬 | -187.34%-6,846.4萬 | 16.82%7,838.5萬 | 20,934.17%6,709.9萬 | -58.63%31.9萬 | -106.72%-126.7萬 | 533.16%2,455.4萬 | -16.35%-3,228.6萬 | 58.70%922.2萬 |
| 匯率變動影響 | 115.62%73.6萬 | 54.43%-471.3萬 | -257.02%-1,034.3萬 | -22.86%-289.7萬 | -228.08%-235.8萬 | 721.96%184.1萬 | 224.19%150.4萬 | -159.34%-79.1萬 | 228.60%58萬 | -60.95%64.4萬 |
| 期末現金 | -24.79%1.79億 | -2.85%2.38億 | -24.37%2.45億 | 30.45%3.23億 | 35.35%2.48億 | 1.19%1.83億 | 1.19%1.83億 | 11.98%1.83億 | -0.39%1.59億 | 1.53%1.91億 |
| 自由現金流 | 15.73%1.3億 | 68.09%1.12億 | -67.96%6,677.5萬 | 28.84%2.08億 | 72.42%1.62億 | 99.88%9,380.4萬 | 24.81%3,710.8萬 | 3,209.45%3,362.4萬 | 40.87%1,032.4萬 | 42.53%1,265.2萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |