Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 8.10%5,933.6萬 | -61.44%5,556.4萬 | -49.59%7,304.1萬 | -49.59%7,304.1萬 | -47.71%6,076.1萬 | -48.90%5,488.8萬 | 34.57%1.44億 | 28.40%1.45億 | 28.40%1.45億 | 9.81%1.16億 |
| -現金和現金等價物 | 8.10%5,933.6萬 | -61.44%5,556.4萬 | -49.59%7,304.1萬 | -49.59%7,304.1萬 | -47.71%6,076.1萬 | -48.90%5,488.8萬 | 34.57%1.44億 | 28.40%1.45億 | 28.40%1.45億 | 9.81%1.16億 |
| 應收款項 | 12.98%4,084.4萬 | 26.08%3,887.1萬 | 13.63%3,605.2萬 | 13.63%3,605.2萬 | 3.81%5,329.1萬 | 16.47%3,615.1萬 | 10.65%3,083.1萬 | 28.87%3,172.8萬 | 28.87%3,172.8萬 | 48.87%5,133.7萬 |
| -應收賬款 | 16.39%3,679.6萬 | 28.38%3,505.7萬 | 7.09%3,152.9萬 | 7.09%3,152.9萬 | -0.18%4,927.5萬 | 13.88%3,161.4萬 | 6.75%2,730.8萬 | 31.56%2,944.1萬 | 31.56%2,944.1萬 | 54.50%4,936.6萬 |
| -其他應收款 | -10.78%404.8萬 | 8.26%381.4萬 | 97.77%452.3萬 | 97.77%452.3萬 | 103.75%401.6萬 | 38.41%453.7萬 | 54.31%352.3萬 | 2.01%228.7萬 | 2.01%228.7萬 | -22.13%197.1萬 |
| 存貨 | 19.67%771.4萬 | 24.96%662.3萬 | 12.80%517.4萬 | 12.80%517.4萬 | -6.08%636萬 | -13.88%644.6萬 | -37.29%530萬 | -53.07%458.7萬 | -53.07%458.7萬 | -34.56%677.2萬 |
| 預付費用 | --972萬 | --691.1萬 | 9.95%805.9萬 | 9.95%805.9萬 | --876.8萬 | ---- | ---- | --733萬 | --733萬 | ---- |
| 其他流動資產 | -96.91%34.7萬 | -91.45%55.8萬 | 199.50%120.1萬 | 199.50%120.1萬 | -78.37%203萬 | 50.09%1,121.6萬 | 8.19%652.3萬 | -94.60%40.1萬 | -94.60%40.1萬 | 11.30%938.5萬 |
| 流動資產合計 | 8.52%1.18億 | -41.89%1.09億 | -34.62%1.24億 | -34.62%1.24億 | -28.57%1.31億 | -29.14%1.09億 | 24.98%1.87億 | 22.16%1.89億 | 22.16%1.89億 | 15.47%1.84億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -14.80%3,037.9萬 | -8.88%3,235.4萬 | -6.83%3,383.2萬 | -6.83%3,383.2萬 | -7.93%3,388.9萬 | -12.12%3,565.8萬 | -11.29%3,550.6萬 | 33.10%3,631.4萬 | 33.10%3,631.4萬 | 50.12%3,680.8萬 |
| -固定資產 | -14.80%3,037.9萬 | -8.88%3,235.4萬 | 0.66%6,008.7萬 | 0.66%6,008.7萬 | -7.93%3,388.9萬 | -12.12%3,565.8萬 | -11.29%3,550.6萬 | 6.27%5,969.1萬 | 6.27%5,969.1萬 | 50.12%3,680.8萬 |
| -累計折舊 | ---- | ---- | -12.31%-2,625.5萬 | -12.31%-2,625.5萬 | ---- | ---- | ---- | 19.07%-2,337.7萬 | 19.07%-2,337.7萬 | ---- |
| 商譽及其他無形資產 | -5.04%2.04億 | 321.55%2.08億 | 304.96%2.01億 | 304.96%2.01億 | 301.72%2.02億 | 326.67%2.14億 | -3.14%4,936.5萬 | -2.04%4,974.3萬 | -2.04%4,974.3萬 | -4.61%5,030.5萬 |
| -商譽 | -0.96%1.34億 | 316.74%1.36億 | 298.40%1.31億 | 298.40%1.31億 | 288.56%1.29億 | 313.45%1.35億 | -1.26%3,265.9萬 | 0.47%3,279.1萬 | 0.47%3,279.1萬 | -1.45%3,308.2萬 |
| -其他無形資產 | -12.05%6,950萬 | 330.94%7,199.3萬 | 317.66%7,080.1萬 | 317.66%7,080.1萬 | 326.98%7,353.9萬 | 351.40%7,901.8萬 | -6.61%1,670.6萬 | -6.55%1,695.2萬 | -6.55%1,695.2萬 | -10.13%1,722.3萬 |
| 非流動遞延資產 | -15.61%6,320.4萬 | -11.99%6,709.9萬 | -1.27%6,652萬 | -1.27%6,652萬 | 0.06%6,804.1萬 | 2,275.45%7,489.8萬 | 2,504.61%7,623.7萬 | 2,314.80%6,737.3萬 | 2,314.80%6,737.3萬 | 2,757.10%6,799.9萬 |
| 其他非流動資產 | 25.09%1,039.4萬 | 27.41%997萬 | 12.23%904.9萬 | 12.23%904.9萬 | 10.01%863.8萬 | 6.31%830.9萬 | -2.09%782.5萬 | 7.14%806.3萬 | 7.14%806.3萬 | 5.47%785.2萬 |
| 非流動資產合計 | -7.71%3.08億 | 87.96%3.18億 | 92.48%3.11億 | 92.48%3.11億 | 91.85%3.13億 | 227.41%3.33億 | 65.77%1.69億 | 82.73%1.61億 | 82.73%1.61億 | 87.15%1.63億 |
| 總資產 | -3.72%4.26億 | 19.78%4.26億 | 23.95%4.34億 | 23.95%4.34億 | 28.04%4.44億 | 73.19%4.42億 | 41.52%3.56億 | 44.19%3.5億 | 44.19%3.5億 | 40.83%3.47億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -30.44%1,319.7萬 | 13.34%1,626.3萬 | 25.16%1,390萬 | 25.16%1,390萬 | 32.98%1,446.7萬 | 58.28%1,897.3萬 | 36.09%1,434.9萬 | -3.80%1,110.6萬 | -3.80%1,110.6萬 | -13.97%1,087.9萬 |
| -應付賬款 | 0.14%1,276.4萬 | 41.59%1,427.9萬 | 31.48%1,238.8萬 | 31.48%1,238.8萬 | 29.65%1,168.4萬 | 26.59%1,274.6萬 | -4.35%1,008.5萬 | 0.04%942.2萬 | 0.04%942.2萬 | -7.59%901.2萬 |
| -應付稅費 | -93.05%43.3萬 | -53.47%198.4萬 | -10.21%151.2萬 | -10.21%151.2萬 | 49.06%278.3萬 | 224.66%622.7萬 | --426.4萬 | -20.83%168.4萬 | -20.83%168.4萬 | -35.49%186.7萬 |
| 應計費用 | -5.42%1,521.6萬 | 16.21%1,030萬 | 16.67%2,081.2萬 | 16.67%2,081.2萬 | 9.45%1,471.4萬 | 35.81%1,608.8萬 | -21.27%886.3萬 | 54.03%1,783.8萬 | 54.03%1,783.8萬 | 52.17%1,344.3萬 |
| 短期借款與租賃負債 | -0.44%544.9萬 | 12.22%560.2萬 | 32.23%565.8萬 | 32.23%565.8萬 | 37.60%543.1萬 | -1.21%547.3萬 | 3.98%499.2萬 | 31.06%427.9萬 | 31.06%427.9萬 | 5.62%394.7萬 |
| -短期租賃負債 | -0.44%544.9萬 | 12.22%560.2萬 | 32.23%565.8萬 | 32.23%565.8萬 | 37.60%543.1萬 | -1.21%547.3萬 | 3.98%499.2萬 | 31.06%427.9萬 | 31.06%427.9萬 | 5.62%394.7萬 |
| 遞延負債 | 13.60%6,288.6萬 | 32.90%6,538.9萬 | 25.84%7,065.4萬 | 25.84%7,065.4萬 | 27.65%8,033.8萬 | 27.74%5,535.5萬 | 4.04%4,920萬 | 7.72%5,614.8萬 | 7.72%5,614.8萬 | 12.56%6,293.8萬 |
| 流動負債總額 | 0.90%9,674.8萬 | 26.03%9,755.4萬 | 24.23%1.11億 | 24.23%1.11億 | 26.03%1.15億 | 31.88%9,588.9萬 | 4.75%7,740.4萬 | 13.83%8,937.1萬 | 13.83%8,937.1萬 | 12.42%9,120.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -77.87%1,519.4萬 | 49.74%2,830.6萬 | 110.60%4,130.4萬 | 110.60%4,130.4萬 | 174.60%5,546.9萬 | 194.76%6,866.2萬 | -21.69%1,890.3萬 | 45.53%1,961.3萬 | 45.53%1,961.3萬 | 61.48%2,020萬 |
| -長期借款 | ---- | --1,200萬 | --2,400萬 | --2,400萬 | --3,800萬 | --5,000萬 | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -18.58%1,519.4萬 | -13.74%1,630.6萬 | -11.77%1,730.4萬 | -11.77%1,730.4萬 | -13.52%1,746.9萬 | -19.88%1,866.2萬 | -21.69%1,890.3萬 | 45.53%1,961.3萬 | 45.53%1,961.3萬 | 61.48%2,020萬 |
| 遞延負債 | -7.65%1,133.1萬 | 1,999.45%1,152.6萬 | 1,883.03%1,098.6萬 | 1,883.03%1,098.6萬 | 1,014.98%1,154萬 | 438.59%1,226.9萬 | -76.16%54.9萬 | -75.45%55.4萬 | -75.45%55.4萬 | -38.36%103.5萬 |
| 員工福利 | ---- | ---- | ---- | ---- | ---- | ---- | --457.1萬 | 57.37%431.5萬 | 57.37%431.5萬 | 45.40%384萬 |
| 其他非流動負債 | 12.58%554.8萬 | 5,341.00%544.1萬 | 17.10%517萬 | 17.10%517萬 | 4,862.14%511.1萬 | 281.42%492.8萬 | -97.69%10萬 | 246.00%441.5萬 | 246.00%441.5萬 | -92.00%10.3萬 |
| 非流動負債總額 | -62.64%3,207.3萬 | 87.68%4,527.3萬 | 133.75%5,746萬 | 133.75%5,746萬 | 186.44%7,212萬 | 182.15%8,585.9萬 | -21.60%2,412.3萬 | 24.45%2,458.2萬 | 24.45%2,458.2萬 | 38.97%2,517.8萬 |
| 總負債 | -29.12%1.29億 | 40.68%1.43億 | 47.85%1.68億 | 47.85%1.68億 | 60.73%1.87億 | 76.22%1.82億 | -2.99%1.02億 | 15.96%1.14億 | 15.96%1.14億 | 17.27%1.16億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | -77.74%1,000.3萬 | -77.51%1,000.3萬 | -77.74%1,000.3萬 | -77.74%1,000.3萬 | -77.51%1,000.3萬 |
| -普通股股本 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 0.00%1,000.3萬 | 5.49%1,000.3萬 | 5.49%1,000.3萬 | 5.49%1,000.3萬 | 5.49%1,000.3萬 | 5.49%1,000.3萬 |
| -優先股股本 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| 留存收益 | 15.89%1.78億 | 9.22%1.66億 | 16.86%1.61億 | 16.86%1.61億 | 16.51%1.57億 | 164.46%1.53億 | 181.99%1.52億 | 161.08%1.38億 | 161.08%1.38億 | 174.26%1.35億 |
| 資本公積 | 18.17%1.21億 | 17.01%1.15億 | 15.95%1.1億 | 15.95%1.1億 | 15.18%1.05億 | 85.44%1.02億 | 82.89%9,827.7萬 | 78.72%9,468萬 | 78.72%9,468萬 | 62.33%9,117.3萬 |
| 減:庫存股 | -1.79%159.3萬 | -2.86%159.5萬 | -10.66%160萬 | -10.66%160萬 | -10.12%161.6萬 | -13.31%162.2萬 | -12.52%164.2萬 | -4.94%179.1萬 | -4.94%179.1萬 | -6.65%179.8萬 |
| 不影響留存收益的損益 | -179.00%-1,009.7萬 | -39.90%-605.5萬 | -218.51%-1,328.2萬 | -218.51%-1,328.2萬 | -250.55%-1,366.8萬 | 11.43%-361.9萬 | -23.41%-432.8萬 | -3.47%-417萬 | -3.47%-417萬 | -306.99%-389.9萬 |
| 股東權益總額 | 14.02%2.97億 | 11.43%2.83億 | 12.44%2.66億 | 12.44%2.66億 | 11.52%2.57億 | 71.14%2.6億 | 73.28%2.54億 | 63.35%2.36億 | 63.35%2.36億 | 56.74%2.3億 |
| 總權益 | 14.02%2.97億 | 11.43%2.83億 | 12.44%2.66億 | 12.44%2.66億 | 11.52%2.57億 | 71.14%2.6億 | 73.28%2.54億 | 63.35%2.36億 | 63.35%2.36億 | 56.74%2.3億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |