Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 384.60%1,084.9萬 | -207.39%-1,322.1萬 | -292.60%-440.1萬 | 35.90%-749.8萬 | 122.95%173.6萬 | -48.21%-381.2萬 | -413.86%-430.1萬 | -54.41%-112.1萬 | -211.95%-1,169.8萬 | -468.03%-756.3萬 |
| 持續經營淨收入 | 724.01%3,319.1萬 | -3,146.46%-5,820.9萬 | -815.44%-3,462.2萬 | -84.43%-1,629.8萬 | -71.23%-540.4萬 | -184.44%-531.9萬 | -28.53%-179.3萬 | -56.54%-378.2萬 | 39.01%-883.7萬 | -104.27%-315.6萬 |
| 持續經營損益 | -2,215.03%-3,756.3萬 | 19,813.04%4,534萬 | 2,628.18%2,981.9萬 | 306.75%444.1萬 | 610.48%180.2萬 | 202.25%177.6萬 | -187.12%-23萬 | 439.44%109.3萬 | -232.92%-214.8萬 | -103.77%-35.3萬 |
| 折舊攤銷及損耗 | -12.41%23.3萬 | -7.82%27.1萬 | -0.69%28.8萬 | 3.99%112萬 | -3.57%27萬 | -14.74%26.6萬 | 25.11%29.4萬 | 16.00%29萬 | -17.03%107.7萬 | -8.50%28萬 |
| 以股票支付的報酬 | -50.34%72.7萬 | 1,147.33%677.3萬 | 117.09%85.1萬 | 139.61%273.4萬 | -59.88%33.5萬 | 6,000.00%146.4萬 | 201.67%54.3萬 | 284.31%39.2萬 | -70.06%114.1萬 | 702.88%83.5萬 |
| 遞延稅費 | -56.88%16.3萬 | ---5.8萬 | 1,740.00%9.2萬 | 455.22%37.2萬 | -37.50%-1.1萬 | 740.00%37.8萬 | --0 | -95.15%5,000 | -81.18%6.7萬 | -102.80%-8,000 |
| 其他非現金項目 | -34.08%102.7萬 | -26.78%89.7萬 | -8.20%111.9萬 | -7.13%505萬 | -24.39%104.8萬 | 32.26%155.8萬 | 22.87%122.5萬 | -35.06%121.9萬 | 27.98%543.8萬 | -40.23%138.6萬 |
| 營運資金變化 | 432.17%1,307.1萬 | -89.75%-823.5萬 | -476.33%-194.8萬 | 41.71%-491.7萬 | 156.45%369.6萬 | -650.95%-393.5萬 | -315.31%-434萬 | -5.63%-33.8萬 | -1,329.83%-843.6萬 | 25.40%-654.7萬 |
| -應收款項(增)減 | -1.39%-58.4萬 | 28.99%-74.7萬 | -109.43%-9.5萬 | 74.68%-16萬 | 149.52%46.1萬 | -406.38%-57.6萬 | -90.24%-105.2萬 | 51.66%100.7萬 | 5.81%-63.2萬 | -36.31%-93.1萬 |
| -存貨(增)減 | 953.33%79萬 | -524.42%-53.7萬 | -129.56%-33.9萬 | 153.44%109.4萬 | 95.93%-4.2萬 | 106.86%7.5萬 | 7.53%-8.6萬 | 566.86%114.7萬 | -297.59%-204.7萬 | -490.91%-103.2萬 |
| -預付費用(增)減 | -961.07%-112.8萬 | -397.04%-50.2萬 | ---93.7萬 | -42.26%54.1萬 | 154.04%24.1萬 | 113.01%13.1萬 | -91.25%16.9萬 | --0 | 132.18%93.7萬 | -370.30%-44.6萬 |
| -應付款項及應計費用(減)增 | 412.66%1,128.4萬 | -11.10%-374.4萬 | 61.66%-57.7萬 | 24.14%-540.4萬 | 168.38%308萬 | -567.49%-360.9萬 | -43.89%-337萬 | -43.33%-150.5萬 | -375.91%-712.4萬 | -196.36%-450.4萬 |
| -其他營運資本變動 | 6,056.82%270.9萬 | -270,400.00%-270.5萬 | ---- | -329.77%-98.8萬 | -112.02%-4.4萬 | -92.87%4.4萬 | -108.33%-1,000 | -74.69%-98.7萬 | 168.80%43萬 | 102.77%36.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 384.60%1,084.9萬 | -207.39%-1,322.1萬 | -292.60%-440.1萬 | 35.90%-749.8萬 | 122.95%173.6萬 | -48.21%-381.2萬 | -413.86%-430.1萬 | -54.41%-112.1萬 | -211.95%-1,169.8萬 | -468.03%-756.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -428.57%-3,567.3萬 | 20.23%-706.9萬 | -5.89%-780.2萬 | -107.13%-3,623.1萬 | -295.23%-1,325.2萬 | -25.10%-674.9萬 | -45.30%-886.2萬 | -178.56%-736.8萬 | 23.13%-1,749.2萬 | 54.60%-335.3萬 |
| 固定資產交易淨額 | -428.57%-3,567.3萬 | 20.23%-706.9萬 | -5.89%-780.2萬 | -107.13%-3,623.1萬 | -295.23%-1,325.2萬 | -25.10%-674.9萬 | -45.30%-886.2萬 | -178.56%-736.8萬 | 23.13%-1,749.2萬 | 54.60%-335.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -428.57%-3,567.3萬 | 20.23%-706.9萬 | -5.89%-780.2萬 | -107.13%-3,623.1萬 | -295.23%-1,325.2萬 | -25.10%-674.9萬 | -45.30%-886.2萬 | -178.56%-736.8萬 | 23.13%-1,749.2萬 | 54.60%-335.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 612.46%1.12億 | 601.63%2,803.7萬 | 581.39%2,142.3萬 | -32.28%2,937.1萬 | -70.18%657.6萬 | 18.69%1,565.5萬 | -38.07%399.6萬 | 87.70%314.4萬 | 29.85%4,337.1萬 | 143.53%2,205.4萬 |
| 債務發行/償還的淨額 | -100.87%-14.1萬 | 1,428.35%2,015.9萬 | 957.40%886.1萬 | -48.33%2,003.5萬 | -91.91%164.4萬 | 18.70%1,623.4萬 | -80.81%131.9萬 | 140.15%83.8萬 | 16.54%3,877.3萬 | 116.25%2,031萬 |
| 普通股發行/回購的淨額 | --1.23億 | --0 | 263.92%1,112.5萬 | 57.38%1,181萬 | 112.51%531.7萬 | --0 | --343.6萬 | -38.88%305.7萬 | 5.20%750.4萬 | 1,329.71%250.2萬 |
| 已支付現金股息 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | --296.3萬 | --847.2萬 | --336萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 43.70%-32.6萬 | 4.19%-59.4萬 | -66.57%-115.1萬 | 9.74%-228.8萬 | 42.82%-39.8萬 | -18.89%-57.9萬 | -47.27%-62萬 | 25.78%-69.1萬 | -38.98%-253.5萬 | -36.20%-69.6萬 |
| 其他融資活動的淨現金流額 | ---1,427萬 | ---- | -1,186.67%-77.2萬 | 49.87%-18.6萬 | 120.97%1.3萬 | ---- | ---13.9萬 | 80.58%-6萬 | 92.84%-37.1萬 | ---6.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 612.46%1.12億 | 601.63%2,803.7萬 | 581.39%2,142.3萬 | -32.28%2,937.1萬 | -70.18%657.6萬 | 18.69%1,565.5萬 | -38.07%399.6萬 | 87.70%314.4萬 | 29.85%4,337.1萬 | 143.53%2,205.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 223.05%2,468.4萬 | 2.70%1,698.5萬 | -64.44%783萬 | 160.83%2,201.9萬 | 17.90%1,286.6萬 | 33.44%764.1萬 | 158.77%1,653.8萬 | 160.83%2,201.9萬 | 705.53%844.2萬 | 164.49%1,091.3萬 |
| 當期現金流變化 | 1,602.22%8,671.1萬 | 184.51%774.7萬 | 272.50%922萬 | -201.25%-1,435.8萬 | -144.35%-494萬 | -2.47%509.4萬 | -1,794.01%-916.7萬 | -215.15%-534.5萬 | 105.67%1,418.1萬 | 198.93%1,113.8萬 |
| 利率變動影響 | 47.33%19.3萬 | -117.78%-4.8萬 | 52.21%-6.5萬 | 127.98%16.9萬 | -200.00%-9.6萬 | 463.89%13.1萬 | 249.17%27萬 | 61.69%-13.6萬 | -221.04%-60.4萬 | -105.42%-3.2萬 |
| 期末現金流 | 767.31%1.12億 | 223.05%2,468.4萬 | 2.70%1,698.5萬 | -64.44%783萬 | -64.44%783萬 | 17.90%1,286.6萬 | 33.44%764.1萬 | 158.77%1,653.8萬 | 160.83%2,201.9萬 | 160.83%2,201.9萬 |
| 自由現金流 | -135.05%-2,482.4萬 | -54.14%-2,029萬 | -43.75%-1,220.3萬 | -49.81%-4,372.9萬 | -5.50%-1,151.6萬 | -32.56%-1,056.1萬 | -89.78%-1,316.3萬 | -151.82%-848.9萬 | -10.13%-2,919萬 | -104.80%-1,091.6萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |